Registration number:
Ross Brooke Limited
trading as
for the Year Ended 31 July 2024
Ross Brooke Limited trading as UHY Ross Brooke
Contents
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Ross Brooke Limited trading as UHY Ross Brooke
(Registration number: 03607544)
Balance Sheet as at 31 July 2024
|
Note |
2024 |
2023 |
|
|
Fixed assets |
|||
|
Intangible assets |
|
|
|
|
Tangible assets |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
- |
( |
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
4,066 |
4,066 |
|
|
Share premium reserve |
39,962 |
39,962 |
|
|
Other reserves |
51,846 |
51,846 |
|
|
Retained earnings |
2,534,332 |
2,092,774 |
|
|
Shareholders' funds |
2,630,206 |
2,188,648 |
For the financial year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Ross Brooke Limited trading as UHY Ross Brooke
(Registration number: 03607544)
Balance Sheet as at 31 July 2024
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.
Approved and authorised by the
|
......................................... |
Ross Brooke Limited trading as UHY Ross Brooke
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
England
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Group accounts not prepared
Revenue recognition
Turnover represents the value of goods and services provided during the year, net of value added tax.
In respect of long-term contracts for ongoing services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for ongoing services is recognised by reference to the stage of completion.
Foreign currency transactions and balances
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
Tax
The tax expense for the period comprises current tax payable and deferred tax.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Ross Brooke Limited trading as UHY Ross Brooke
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Leasehold improvements |
Over life of lease |
|
Fixtures and fittings |
25% per annum of cost |
|
Plant and machinery |
25% per annum of cost |
|
Office equipment |
25% per annum of cost |
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.
Goodwill
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
|
Asset class |
Amortisation method and rate |
|
Goodwill |
10% - 20% per annum of cost |
Ross Brooke Limited trading as UHY Ross Brooke
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Ross Brooke Limited trading as UHY Ross Brooke
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Intangible assets |
|
Goodwill |
Total |
|
|
Cost or valuation |
||
|
At 1 August 2023 |
|
|
|
Additions acquired separately |
|
|
|
At 31 July 2024 |
|
|
|
Amortisation |
||
|
At 1 August 2023 |
|
|
|
Amortisation charge |
|
|
|
At 31 July 2024 |
|
|
|
Carrying amount |
||
|
At 31 July 2024 |
|
|
|
At 31 July 2023 |
|
|
Ross Brooke Limited trading as UHY Ross Brooke
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
|
Tangible assets |
|
Short leasehold land and buildings |
Fixtures and fittings |
Plant and machinery |
Office equipment |
Total |
|
|
Cost or valuation |
|||||
|
At 1 August 2023 |
|
|
|
|
|
|
Additions |
- |
|
|
|
|
|
At 31 July 2024 |
|
|
|
|
|
|
Depreciation |
|||||
|
At 1 August 2023 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
At 31 July 2024 |
|
|
|
|
|
|
Carrying amount |
|||||
|
At 31 July 2024 |
|
|
|
|
|
|
At 31 July 2023 |
|
|
- |
|
|
Included within the net book value of land and buildings above is £4,153 (2023 - £5,250) in respect of short leasehold land and buildings.
Ross Brooke Limited trading as UHY Ross Brooke
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
|
Investments |
|
2024 |
2023 |
|
|
Investments in subsidiaries |
|
|
|
Investments in associates |
|
|
|
|
|
|
Subsidiaries |
£ |
|
Cost or valuation |
|
|
At 1 August 2023 |
|
|
Carrying amount |
|
|
At 31 July 2024 |
|
|
At 31 July 2023 |
|
|
Associates |
£ |
|
Cost |
|
|
At 1 August 2023 |
|
|
Carrying amount |
|
|
At 31 July 2024 |
|
|
At 31 July 2023 |
|
Details of undertakings
Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2024 |
2023 |
|||
|
Subsidiary undertakings |
||||
|
|
2 Old Bath Road, Newbury, Berkshire, RG14 1QL |
|
|
|
|
|
2 Old Bath Road, Newbury, Berkshire, RG14 1QL |
|
|
|
Ross Brooke Limited trading as UHY Ross Brooke
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
|
2 Old Bath Road, Newbury, Berkshire, RG14 1QL |
|
|
|
|
|
2 Old Bath Road, Newbury, Berkshire, RG14 1QL |
|
|
|
|
Associates |
||||
|
|
2 Old Bath Road, Newbury, Berkshire, RG14 1QL |
|
|
|
|
|
Suite I, Windrush Court, Abingdon Business Park, Abingdon, Oxfordshire, OX14 1SY |
|
|
|
|
Brading Cryer Limited is a |
|
Michael Robins Limited is a |
|
Debtors |
|
Current |
Note |
2024 |
2023 |
|
Trade debtors |
|
|
|
|
Amounts owed by related parties |
|
|
|
|
Other debtors |
|
|
|
|
|
|
Ross Brooke Limited trading as UHY Ross Brooke
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2024 |
2023 |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
|
|
|
Trade creditors |
|
|
|
|
Taxation and social security |
|
|
|
|
Other creditors |
|
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
Note |
2024 |
2023 |
|
|
Due after one year |
|||
|
Loans and borrowings |
- |
|
Ross Brooke Limited trading as UHY Ross Brooke
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
|
Loans and borrowings |
Current loans and borrowings
|
2024 |
2023 |
|
|
Other borrowings |
|
|
Non-current loans and borrowings
|
2024 |
2023 |
|
|
Other borrowings |
- |
|
Other borrowings includes convertible ordinary shares which are convertible to unsecured debt repayable over three years when the shareholder's employment with the company ceases.
|
Related party transactions |
|
Transactions with directors |
|
2024 |
At 1 August 2023 |
Repayments by director |
At 31 July 2024 |
|
Director loan account |
( |
( |
( |
|
2023 |
At 1 August 2022 |
Advances to director |
Repayments by director |
At 31 July 2023 |
|
Director loan account |
( |
|
( |
( |
Income and receivables from related parties
|
2024 |
Subsidiary |
Associates |
Other related parties |
|
Provision of services |
- |
|
- |
|
Amounts receivable from related party |
|
|
|
|
|
|||
Ross Brooke Limited trading as UHY Ross Brooke
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
|
2023 |
Subsidiary |
Associates |
Other related parties |
|
Provision of services |
- |
|
- |
|
Amounts receivable from related party |
|
|
|
|
|
|||
Expenditure with and payables to related parties
|
2024 |
Subsidiary |
Associates |
Other related parties |
|
Rendering of services |
- |
|
- |
|
|
|||
|
2023 |
Associates |
Other related parties |
|
Rendering of services |
|
- |
|
|
||
|
Financial commitments, guarantees and contingencies |
Amounts not provided for in the balance sheet
The total amount of financial commitments not included in the balance sheet is £