Company registration number 04082523 (England and Wales)
CAR PAINT WAREHOUSE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
PAGES FOR FILING WITH REGISTRAR
CAR PAINT WAREHOUSE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CAR PAINT WAREHOUSE LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2024
31 August 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
1,145,858
1,055,153
Investments
6
771,803
443,506
1,917,661
1,498,659
Current assets
Stocks
354,308
341,009
Debtors
7
745,515
724,022
Cash at bank and in hand
1,652,160
1,901,268
2,751,983
2,966,299
Creditors: amounts falling due within one year
8
(567,372)
(518,508)
Net current assets
2,184,611
2,447,791
Total assets less current liabilities
4,102,272
3,946,450
Creditors: amounts falling due after more than one year
9
-
0
(254,601)
Provisions for liabilities
(112,547)
(112,606)
Net assets
3,989,725
3,579,243
Capital and reserves
Called up share capital
1,030
1,030
Profit and loss reserves
3,988,695
3,578,213
Total equity
3,989,725
3,579,243
CAR PAINT WAREHOUSE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2024
31 August 2024
- 2 -

For the financial year ended 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 April 2025 and are signed on its behalf by:
Mr J C Morgan
Director
Company registration number 04082523 (England and Wales)
CAR PAINT WAREHOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
- 3 -
1
Accounting policies
Company information

Car Paint Warehouse Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 17 &18 Bonville Business Centre, Dixon Road, Brislington, Bristol, BS4 5QR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% Straight Line
Land and buildings Leasehold
2% Straight Line
Fixtures, fittings & equipment
15% Reducing Balance
Computer equipment
25% Reducing Balance
Motor vehicles
25% Reducing Balance
CAR PAINT WAREHOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

Financial assets and financial liabilities are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the financial instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Debtors do not carry interest and are stated at their nominal value. Appropriate allowances for estimated irrecoverable amounts are recognised in the profit and loss account when there is objective evidence that the asset is impaired

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CAR PAINT WAREHOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price. Creditors are not interest bearing and are stated at their nominal value

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

CAR PAINT WAREHOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
19
23
4
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2023 and 31 August 2024
10,000
Amortisation and impairment
At 1 September 2023 and 31 August 2024
10,000
Carrying amount
At 31 August 2024
-
0
At 31 August 2023
-
0
5
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 September 2023
135,250
629,836
108,982
35,017
527,712
1,436,797
Additions
-
0
-
0
28,767
1,795
322,778
353,340
Disposals
-
0
-
0
-
0
-
0
(206,379)
(206,379)
At 31 August 2024
135,250
629,836
137,749
36,812
644,111
1,583,758
Depreciation and impairment
At 1 September 2023
37,870
106,089
64,988
20,056
152,641
381,644
Depreciation charged in the year
2,705
12,597
6,599
4,008
113,033
138,942
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(82,686)
(82,686)
At 31 August 2024
40,575
118,686
71,587
24,064
182,988
437,900
Carrying amount
At 31 August 2024
94,675
511,150
66,162
12,748
461,123
1,145,858
At 31 August 2023
97,380
523,747
43,994
14,961
375,071
1,055,153
CAR PAINT WAREHOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 7 -
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
500
500
Other investments other than loans
771,303
443,006
771,803
443,506
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 September 2023
500
443,006
443,506
Additions
-
300,000
300,000
Valuation changes
-
26,831
26,831
Management charges
-
(13,274)
(13,274)
Investment income
-
14,740
14,740
At 31 August 2024
500
771,303
771,803
Carrying amount
At 31 August 2024
500
771,303
771,803
At 31 August 2023
500
443,006
443,506
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
734,173
717,081
Other debtors
11,342
6,941
745,515
724,022
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
156
14,640
Trade creditors
322,423
309,545
Corporation tax
141,307
77,363
Other taxation and social security
80,382
93,788
Other creditors
23,104
23,172
567,372
518,508
CAR PAINT WAREHOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 8 -
9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
-
0
254,601
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
-
2,912
2024-08-312023-09-01falsefalsefalse01 April 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityMr J C MorganMr S MorganMr S J MorganMs S E S Morgan040825232023-09-012024-08-31040825232024-08-31040825232023-08-3104082523core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-3104082523core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-3104082523core:FurnitureFittings2024-08-3104082523core:ComputerEquipment2024-08-3104082523core:MotorVehicles2024-08-3104082523core:LandBuildingscore:OwnedOrFreeholdAssets2023-08-3104082523core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-08-3104082523core:FurnitureFittings2023-08-3104082523core:ComputerEquipment2023-08-3104082523core:MotorVehicles2023-08-3104082523core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3104082523core:CurrentFinancialInstrumentscore:WithinOneYear2023-08-3104082523core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3104082523core:Non-currentFinancialInstrumentscore:AfterOneYear2023-08-3104082523core:CurrentFinancialInstruments2024-08-3104082523core:CurrentFinancialInstruments2023-08-3104082523core:ShareCapital2024-08-3104082523core:ShareCapital2023-08-3104082523core:RetainedEarningsAccumulatedLosses2024-08-3104082523core:RetainedEarningsAccumulatedLosses2023-08-3104082523bus:Director12023-09-012024-08-3104082523core:Goodwill2023-09-012024-08-3104082523core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-012024-08-3104082523core:LandBuildingscore:LongLeaseholdAssets2023-09-012024-08-3104082523core:FurnitureFittings2023-09-012024-08-3104082523core:ComputerEquipment2023-09-012024-08-3104082523core:MotorVehicles2023-09-012024-08-31040825232022-09-012023-08-3104082523core:Goodwill2023-08-3104082523core:Goodwill2024-08-3104082523core:Goodwill2023-08-3104082523core:LandBuildingscore:OwnedOrFreeholdAssets2023-08-3104082523core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-08-3104082523core:FurnitureFittings2023-08-3104082523core:ComputerEquipment2023-08-3104082523core:MotorVehicles2023-08-31040825232023-08-3104082523core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-012024-08-3104082523core:Non-currentFinancialInstruments2024-08-3104082523core:Non-currentFinancialInstruments2023-08-3104082523core:WithinOneYear2024-08-3104082523core:WithinOneYear2023-08-3104082523bus:PrivateLimitedCompanyLtd2023-09-012024-08-3104082523bus:SmallCompaniesRegimeForAccounts2023-09-012024-08-3104082523bus:FRS1022023-09-012024-08-3104082523bus:AuditExemptWithAccountantsReport2023-09-012024-08-3104082523bus:Director22023-09-012024-08-3104082523bus:Director32023-09-012024-08-3104082523bus:Director42023-09-012024-08-3104082523bus:FullAccounts2023-09-012024-08-31xbrli:purexbrli:sharesiso4217:GBP