Company registration number 4587383 (England and Wales)
M.A.R.S MONTESSORI SCHOOLS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
PAGES FOR FILING WITH REGISTRAR
M.A.R.S MONTESSORI SCHOOLS LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 7
M.A.R.S MONTESSORI SCHOOLS LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF M.A.R.S MONTESSORI SCHOOLS LIMITED FOR THE YEAR ENDED 31 AUGUST 2024
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of M.A.R.S Montessori Schools Limited for the Year ended 31 August 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the Board of Directors of M.A.R.S Montessori Schools Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of M.A.R.S Montessori Schools Limited and state those matters that we have agreed to state to the Board of Directors of M.A.R.S Montessori Schools Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than M.A.R.S Montessori Schools Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that M.A.R.S Montessori Schools Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of M.A.R.S Montessori Schools Limited. You consider that M.A.R.S Montessori Schools Limited is exempt from the statutory audit requirement for the Year.

We have not been instructed to carry out an audit or a review of the financial statements of M.A.R.S Montessori Schools Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ellacotts LLP
Chartered Accountants
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Date:
3 April 2025
M.A.R.S MONTESSORI SCHOOLS LIMITED
BALANCE SHEET
AS AT 31 AUGUST 2024
31 August 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
233,908
254,902
Current assets
Debtors
4
62,024
44,051
Cash at bank and in hand
430,244
327,685
492,268
371,736
Creditors: amounts falling due within one year
5
(249,769)
(282,594)
Net current assets
242,499
89,142
Total assets less current liabilities
476,407
344,044
Provisions for liabilities
(59,001)
(60,242)
Net assets
417,406
283,802
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
417,306
283,702
Total equity
417,406
283,802

For the financial Year ended 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the Year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 2 April 2025 and are signed on its behalf by:
Mr P Fraser
Mr A Rackwitz
Director
Director
Company registration number 4587383 (England and Wales)
M.A.R.S MONTESSORI SCHOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
- 3 -
1
Accounting policies
Company information

M.A.R.S Montessori Schools Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Collins Yard, Islington Green, London, N1 2XU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

The accounts have been prepared for the year from 1 September 2023 to the 31 August 2024. The comparative figures are from the 1st April 2022 to the 31 August 2023, an 18 month period. The comparative figures are therefore not entirely comparable.

1.3
Turnover

Turnover relates to nursery care.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
straight line over lease period
Fixtures and fittings
10% reducing balance
Computers
10% reducing balance
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

M.A.R.S MONTESSORI SCHOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

M.A.R.S MONTESSORI SCHOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Year was:

2024
2023
Number
Number
Directors
3
3
Other
43
40
Total
46
43
M.A.R.S MONTESSORI SCHOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 6 -
3
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 September 2023
142,994
309,078
82,247
534,319
Additions
-
0
1,681
6,593
8,274
At 31 August 2024
142,994
310,759
88,840
542,593
Depreciation and impairment
At 1 September 2023
44,414
198,036
36,967
279,417
Depreciation charged in the Year
13,000
11,118
5,150
29,268
At 31 August 2024
57,414
209,154
42,117
308,685
Carrying amount
At 31 August 2024
85,580
101,605
46,723
233,908
At 31 August 2023
98,580
111,042
45,280
254,902
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
51,962
23,135
Prepayments and accrued income
10,062
20,916
62,024
44,051
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
6,019
30,209
Corporation tax
94,316
105,841
Other taxation and social security
23,333
20,097
Other creditors
126,101
126,447
249,769
282,594

There is a charge registered at Companies House dated 19 October 2011 which contains a fixed and floating charge over the company's assets.

M.A.R.S MONTESSORI SCHOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 7 -
6
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
59,001
60,242
2024
Movements in the Year:
£
Liability at 1 September 2023
60,242
Credit to profit or loss
(1,241)
Liability at 31 August 2024
59,001
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
807,604
880,854

The lease commitment figure stated as at 31 August 2024 was the rental commitment up to the end of the leases in place.

2024-08-312023-09-01falsefalsefalse03 April 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityMr P FraserMr A RackwitzMrs T RackwitzMr P Fraser45873832023-09-012024-08-3145873832024-08-3145873832023-08-314587383core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-314587383core:FurnitureFittings2024-08-314587383core:ComputerEquipment2024-08-314587383core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-08-314587383core:FurnitureFittings2023-08-314587383core:ComputerEquipment2023-08-314587383core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-314587383core:CurrentFinancialInstrumentscore:WithinOneYear2023-08-314587383core:CurrentFinancialInstruments2024-08-314587383core:CurrentFinancialInstruments2023-08-314587383core:ShareCapital2024-08-314587383core:ShareCapital2023-08-314587383core:RetainedEarningsAccumulatedLosses2024-08-314587383core:RetainedEarningsAccumulatedLosses2023-08-314587383bus:CompanySecretaryDirector12023-09-012024-08-314587383bus:Director12023-09-012024-08-314587383core:LandBuildingscore:LongLeaseholdAssets2023-09-012024-08-314587383core:FurnitureFittings2023-09-012024-08-314587383core:ComputerEquipment2023-09-012024-08-3145873832022-04-012023-08-314587383core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-08-314587383core:FurnitureFittings2023-08-314587383core:ComputerEquipment2023-08-3145873832023-08-314587383core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-012024-08-314587383bus:PrivateLimitedCompanyLtd2023-09-012024-08-314587383bus:SmallCompaniesRegimeForAccounts2023-09-012024-08-314587383bus:FRS1022023-09-012024-08-314587383bus:AuditExemptWithAccountantsReport2023-09-012024-08-314587383bus:Director22023-09-012024-08-314587383bus:Director32023-09-012024-08-314587383bus:CompanySecretary12023-09-012024-08-314587383bus:FullAccounts2023-09-012024-08-31xbrli:purexbrli:sharesiso4217:GBP