QDM (Building Services) Limited 04739842 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is That of other building completion and finishing Digita Accounts Production Advanced 6.30.9574.0 true true 04739842 2023-05-01 2024-04-30 04739842 2024-04-30 04739842 core:CapitalRedemptionReserve 2024-04-30 04739842 core:RetainedEarningsAccumulatedLosses 2024-04-30 04739842 core:ShareCapital 2024-04-30 04739842 core:CurrentFinancialInstruments 2024-04-30 04739842 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 04739842 core:Non-currentFinancialInstruments 2024-04-30 04739842 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 04739842 core:Goodwill 2024-04-30 04739842 core:MotorVehicles 2024-04-30 04739842 core:OfficeEquipment 2024-04-30 04739842 core:PlantMachinery 2024-04-30 04739842 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-30 04739842 bus:SmallEntities 2023-05-01 2024-04-30 04739842 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 04739842 bus:FilletedAccounts 2023-05-01 2024-04-30 04739842 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 04739842 bus:RegisteredOffice 2023-05-01 2024-04-30 04739842 bus:CompanySecretary1 2023-05-01 2024-04-30 04739842 bus:Director1 2023-05-01 2024-04-30 04739842 bus:Director2 2023-05-01 2024-04-30 04739842 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 04739842 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 04739842 core:Goodwill 2023-05-01 2024-04-30 04739842 core:MotorVehicles 2023-05-01 2024-04-30 04739842 core:OfficeEquipment 2023-05-01 2024-04-30 04739842 core:PlantMachinery 2023-05-01 2024-04-30 04739842 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-05-01 2024-04-30 04739842 countries:EnglandWales 2023-05-01 2024-04-30 04739842 2023-04-30 04739842 core:Goodwill 2023-04-30 04739842 core:MotorVehicles 2023-04-30 04739842 core:OfficeEquipment 2023-04-30 04739842 core:PlantMachinery 2023-04-30 04739842 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-30 04739842 2022-05-01 2023-04-30 04739842 2023-04-30 04739842 core:CapitalRedemptionReserve 2023-04-30 04739842 core:RetainedEarningsAccumulatedLosses 2023-04-30 04739842 core:ShareCapital 2023-04-30 04739842 core:CurrentFinancialInstruments 2023-04-30 04739842 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 04739842 core:Non-currentFinancialInstruments 2023-04-30 04739842 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 04739842 core:MotorVehicles 2023-04-30 04739842 core:OfficeEquipment 2023-04-30 04739842 core:PlantMachinery 2023-04-30 04739842 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-30 04739842 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 04739842 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-05-01 2023-04-30 04739842 2022-04-30 04739842 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-04-30 iso4217:GBP xbrli:pure

Registration number: 04739842

QDM (Building Services) Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2024

 

QDM (Building Services) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

QDM (Building Services) Limited

Company Information

Directors

Mr JP Evenden

Mr PR Evenden

Company secretary

Mrs SJ Evenden

Registered office

Unit 22 Space Business Centre
Knight Road
Rochester
Kent
ME2 2BF

 

QDM (Building Services) Limited

(Registration number: 04739842)
Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

2,500

25,041

Current assets

 

Stocks

6

3,620

42,278

Debtors

7

25,180

115,675

Cash at bank and in hand

 

36,134

2,378

 

64,934

160,331

Creditors: Amounts falling due within one year

8

(125,296)

(146,375)

Net current (liabilities)/assets

 

(60,362)

13,956

Total assets less current liabilities

 

(57,862)

38,997

Creditors: Amounts falling due after more than one year

8

(13,717)

(25,698)

Net (liabilities)/assets

 

(71,579)

13,299

Capital and reserves

 

Called up share capital

101

101

Capital redemption reserve

2

2

Retained earnings

(71,682)

13,196

Shareholders' (deficit)/funds

 

(71,579)

13,299

 

QDM (Building Services) Limited

(Registration number: 04739842)
Balance Sheet as at 30 April 2024 (continued)

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 1 April 2025 and signed on its behalf by:
 

.........................................
Mr JP Evenden
Director

.........................................
Mr PR Evenden
Director

 
     
 

QDM (Building Services) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 22 Space Business Centre
Knight Road
Rochester
Kent
ME2 2BF
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

QDM (Building Services) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Office equipment

3 years straight line

Plant and machinery

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

QDM (Building Services) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024 (continued)

2

Accounting policies (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

QDM (Building Services) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024 (continued)

2

Accounting policies (continued)

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2023

73,772

73,772

At 30 April 2024

73,772

73,772

Amortisation

At 1 May 2023

73,772

73,772

At 30 April 2024

73,772

73,772

Carrying amount

At 30 April 2024

-

-

 

QDM (Building Services) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024 (continued)

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2023

666

7,635

55,998

64,299

Additions

210

321

-

531

Disposals

-

-

(45,074)

(45,074)

At 30 April 2024

876

7,956

10,924

19,756

Depreciation

At 1 May 2023

548

6,858

31,852

39,258

Charge for the year

82

685

614

1,381

Eliminated on disposal

-

-

(23,383)

(23,383)

At 30 April 2024

630

7,543

9,083

17,256

Carrying amount

At 30 April 2024

246

413

1,841

2,500

At 30 April 2023

118

777

24,146

25,041

6

Stocks

2024
£

2023
£

Work in progress

3,620

42,278

7

Debtors

Current

2024
£

2023
£

Trade debtors

-

17,206

Prepayments

625

833

Other debtors

24,555

97,636

 

25,180

115,675

Details of non-current trade and other debtors

£24,201 (2023 -£24,201) of Other debtors is classified as non current.

 

QDM (Building Services) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

40,342

32,408

Trade creditors

 

2,714

1,800

Taxation and social security

 

82,240

108,235

Accruals and deferred income

 

-

2,345

Other creditors

 

-

1,587

 

125,296

146,375

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

13,717

25,698

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

13,717

20,833

HP and finance lease liabilities

-

4,865

13,717

25,698

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

10,000

Directors current account

30,342

-

Hire purchase liabilities

-

22,408

40,342

32,408

10

Dividends

Interim dividends paid

 

QDM (Building Services) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024 (continued)

10

Dividends (continued)

2024
£

2023
£

Interim dividend of £Nil (2023 - £520.00) per each Ordinary share

-

39,000

 

 

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

34,516

20,380

Loans to related parties

2024

Key management
£

Total
£

At start of period

73,436

73,436

Repaid

(73,436)

(73,436)

At end of period

-

-

2023

Key management
£

Total
£

At start of period

51,570

51,570

Advanced

21,866

21,866

At end of period

73,436

73,436