Key Equity Limited 06016495 false 2023-08-01 2024-07-31 2024-07-31 The principal activity of the company is the development and selling of property. Digita Accounts Production Advanced 6.30.9574.0 true false true 06016495 2023-08-01 2024-07-31 06016495 2024-07-31 06016495 bus:OrdinaryShareClass1 2024-07-31 06016495 core:OtherReservesSubtotal 2024-07-31 06016495 core:RetainedEarningsAccumulatedLosses 2024-07-31 06016495 core:ShareCapital 2024-07-31 06016495 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 06016495 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-07-31 06016495 core:OtherRelatedParties 2024-07-31 06016495 core:ParentEntities 2024-07-31 06016495 1 2024-07-31 06016495 bus:SmallEntities 2023-08-01 2024-07-31 06016495 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 06016495 bus:FilletedAccounts 2023-08-01 2024-07-31 06016495 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 06016495 bus:RegisteredOffice 2023-08-01 2024-07-31 06016495 bus:Director1 2023-08-01 2024-07-31 06016495 bus:Director2 2023-08-01 2024-07-31 06016495 bus:Director3 2023-08-01 2024-07-31 06016495 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 06016495 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 06016495 core:KeyManagementPersonnel 2023-08-01 2024-07-31 06016495 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-08-01 2024-07-31 06016495 core:OtherRelatedParties 2023-08-01 2024-07-31 06016495 core:ParentEntities 2023-08-01 2024-07-31 06016495 1 2023-08-01 2024-07-31 06016495 1 2023-08-01 2024-07-31 06016495 countries:EnglandWales 2023-08-01 2024-07-31 06016495 2023-07-31 06016495 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-07-31 06016495 core:OtherRelatedParties 2023-07-31 06016495 core:ParentEntities 2023-07-31 06016495 2022-08-01 2023-07-31 06016495 2023-07-31 06016495 bus:OrdinaryShareClass1 2023-07-31 06016495 core:OtherReservesSubtotal 2023-07-31 06016495 core:RetainedEarningsAccumulatedLosses 2023-07-31 06016495 core:ShareCapital 2023-07-31 06016495 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 06016495 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-07-31 06016495 core:OtherRelatedParties 2023-07-31 06016495 core:ParentEntities 2023-07-31 06016495 1 2023-07-31 06016495 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 06016495 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-08-01 2023-07-31 06016495 core:OtherRelatedParties 2022-08-01 2023-07-31 06016495 core:ParentEntities 2022-08-01 2023-07-31 06016495 2022-07-31 06016495 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-07-31 06016495 core:OtherRelatedParties 2022-07-31 06016495 core:ParentEntities 2022-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06016495

Key Equity Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2024

 

Key Equity Limited

Company Information

Directors

Mr A Willis

Mrs G Willis

Mrs P Whitehouse

Registered office

Elysian
Manor Close
Penn, High Wycombe
Buckinghamshire
HP10 8HZ

Accountants

Tax Innovations Limited
Innovations House
19 Staple Gardens
Winchester
Hampshire
SO23 8SR

 

Key Equity Limited

(Registration number: 06016495)
Balance Sheet as at 31 July 2024

Note

2024
£

2023
£

Fixed assets

 

Investment property

4

760,000

760,000

Current assets

 

Cash at bank and in hand

 

12,353

30,096

Creditors: Amounts falling due within one year

5

(541,513)

(519,971)

Net current liabilities

 

(529,160)

(489,875)

Net assets

 

230,840

270,125

Capital and reserves

 

Called up share capital

6

100

100

Other reserves

228,821

228,821

Retained earnings

1,919

41,204

Shareholders' funds

 

230,840

270,125

 

Key Equity Limited

(Registration number: 06016495)
Balance Sheet as at 31 July 2024

For the financial year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 3 April 2025 and signed on its behalf by:
 

.........................................
Mr A Willis
Director

 

Key Equity Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Elysian
Manor Close
Penn, High Wycombe
Buckinghamshire
HP10 8HZ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Judgements

According to IFRS 13 (levels of acceptable fair value recording method), conservative valuation estimates have been used, when revaluing the investment properties as at the end of July 2021. These have been based on the Director’s 30 years’ experience in investment properties.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity; and
- specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Key Equity Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Reserves adjustment
A corrective adjustment has been made to split out the reserves out as non-distributable and distributable. This is to be maintained going forward.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 3).

4

Investment properties

2024
£

At 1 August

760,000

At 31 July

760,000

 

Key Equity Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

There has been no valuation of investment property by an independent valuer.

No change in value during July 2022 yearend recorded as per director's judgement.

5

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

390

390

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

529,538

507,612

Taxation and social security

 

10,285

10,668

Accruals and deferred income

 

1,300

1,300

Other creditors

 

-

1

 

541,513

519,971

 

Key Equity Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

6

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

       

7

Loans and borrowings

Bank borrowings

Long term loan is denominated in sterling with a nominal interest rate of 4.6%, and the final instalment is due on 6 November 2036. The carrying amount at year end is £Nil (2023 - £Nil).

The loan was secured on freehold property included in investment properties.
The loan was cleared early in full in May 2023.

8

Dividends

Interim dividends paid

2024
£

2023
£

Interim dividend of £750.00 (2023 - £1,637.15) per each Ordinary share

75,000

163,715

 

 

9

Related party transactions

Loans from related parties

2024

Parent
£

Key management
£

Other related parties
£

Total
£

At start of period

481,121

992

25,500

507,613

Advanced

22,917

4,083

-

27,000

Repaid

-

(5,075)

-

(5,075)

At end of period

504,038

-

25,500

529,538

 

Key Equity Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

2023

Parent
£

Key management
£

Other related parties
£

Total
£

At start of period

211,406

992

25,500

237,898

Advanced

293,715

-

-

293,715

Repaid

(24,000)

-

-

(24,000)

At end of period

481,121

992

25,500

507,613

Terms of loans from related parties

Balance owed by Key Equity Ltd to A&G Countrywide ltd is on an non fixed repayment period at 0% interest.
 
Loan owed by Directors is on non-fixed repayment period and at 0% interest, transferred to A&G Countrywide.

 
Balance owed by Key Equity Ltd to Motion Wellbeing ltd is on an non fixed repayment period at 0% interest.

10

Parent and ultimate parent undertaking

The company's immediate parent is A & G Countrywide Limited, incorporated in England.