Caseware UK (AP4) 2024.0.164 2024.0.164 2024-06-302024-06-302023-07-01falseThe company specialises in property investment and the provision of management services to publichouses.44truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06660261 2023-07-01 2024-06-30 06660261 2022-07-01 2023-06-30 06660261 2024-06-30 06660261 2023-06-30 06660261 2022-07-01 06660261 c:Director1 2023-07-01 2024-06-30 06660261 d:OfficeEquipment 2024-06-30 06660261 d:OfficeEquipment 2023-06-30 06660261 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 06660261 d:OtherPropertyPlantEquipment 2023-07-01 2024-06-30 06660261 d:FreeholdInvestmentProperty 2024-06-30 06660261 d:FreeholdInvestmentProperty 2023-06-30 06660261 d:CurrentFinancialInstruments 2024-06-30 06660261 d:CurrentFinancialInstruments 2023-06-30 06660261 d:Non-currentFinancialInstruments 2024-06-30 06660261 d:Non-currentFinancialInstruments 2023-06-30 06660261 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 06660261 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 06660261 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 06660261 d:Non-currentFinancialInstruments d:AfterOneYear 2023-06-30 06660261 d:ShareCapital 2024-06-30 06660261 d:ShareCapital 2023-06-30 06660261 d:InvestmentPropertiesRevaluationReserve 2024-06-30 06660261 d:InvestmentPropertiesRevaluationReserve 2023-06-30 06660261 d:RetainedEarningsAccumulatedLosses 2024-06-30 06660261 d:RetainedEarningsAccumulatedLosses 2023-06-30 06660261 c:OrdinaryShareClass1 2023-07-01 2024-06-30 06660261 c:OrdinaryShareClass1 2024-06-30 06660261 c:FRS102 2023-07-01 2024-06-30 06660261 c:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 06660261 c:FullAccounts 2023-07-01 2024-06-30 06660261 c:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 06660261 d:HirePurchaseContracts d:WithinOneYear 2024-06-30 06660261 d:HirePurchaseContracts d:WithinOneYear 2023-06-30 06660261 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-06-30 06660261 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-06-30 06660261 d:HirePurchaseContracts d:MoreThanFiveYears 2024-06-30 06660261 d:HirePurchaseContracts d:MoreThanFiveYears 2023-06-30 06660261 d:AcceleratedTaxDepreciationDeferredTax 2024-06-30 06660261 d:AcceleratedTaxDepreciationDeferredTax 2023-06-30 06660261 e:PoundSterling 2023-07-01 2024-06-30 06660261 d:EntityControlledByKeyManagementPersonnel1 2023-07-01 2024-06-30 06660261 d:EntityControlledByKeyManagementPersonnel1 2024-06-30 06660261 d:EntityControlledByKeyManagementPersonnel2 2023-07-01 2024-06-30 06660261 d:EntityControlledByKeyManagementPersonnel2 2024-06-30 06660261 d:EntityControlledByKeyManagementPersonnel3 2023-07-01 2024-06-30 06660261 d:EntityControlledByKeyManagementPersonnel3 2024-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06660261









KESTREL WHOLESALE HOLDINGS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2024

 
KESTREL WHOLESALE HOLDINGS LIMITED
REGISTERED NUMBER: 06660261

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
6,234

Investment property
 5 
460,000
460,000

  
460,000
466,234

Current assets
  

Cash at bank and in hand
 6 
4,974
640

  
4,974
640

Creditors: amounts falling due within one year
 7 
(155,511)
(158,032)

Net current liabilities
  
 
 
(150,537)
 
 
(157,392)

Total assets less current liabilities
  
309,463
308,842

Creditors: amounts falling due after more than one year
 8 
(87,487)
(97,692)

Provisions for liabilities
  

Deferred tax
 10 
(25,213)
(25,213)

Net assets
  
196,763
185,937


Capital and reserves
  

Called up share capital 
 11 
10,200
10,200

Investment property reserve
  
181,787
181,787

Profit and loss account
  
4,776
(6,050)

  
196,763
185,937


Page 1

 
KESTREL WHOLESALE HOLDINGS LIMITED
REGISTERED NUMBER: 06660261
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 April 2025.






M S Greene
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
KESTREL WHOLESALE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

1.


General information

Kestrel Wholesale Holdings Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is Odington Clock House Close, Byfleet, West Byfleet, United Kingdom, KT14 7DB.
The company specialises in property investment and the provision of management services to public houses.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis, notwithstanding that the financial statements recorded net current liabilities totalling £150,537 (2023 - £157,392).
The directors continue to support the business. At the reporting date, directors were owed amounts totalling £30,283 
(2023 - £53,810) and Lincoln Arms Limited, a company owned by a common director, was owed £86,219 (2023 - £71,879). The directors have confirmed that they, and Lincoln Arms Limited, will not seek repayment of these amounts until such time as the company has sufficient funds to do so, and will continue to support the company to enable the company to pay its liabilities as they fall due.
On the above basis the directors consider that the preparation of the financial statements on a going concern basis is appropriate.

 
2.3

Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.  Revenue is recognised at the point the service is provided.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
KESTREL WHOLESALE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Other fixed assets
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.5

Investment property

Investment properties are properties held to earn rent and for capital appreciation. Investment properties are initially measured at cost, including transaction costs. Subsequently investment properties are measured at fair value. Gains and losses arising from changes in the fair value of the investment properties are included in the Statement of comprehensive income in the year in which they arise.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in Statement of comprehensive income in the year in which they are incurred.

Page 4

 
KESTREL WHOLESALE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted at the reporting date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not
reversed by the Statement of financial position date, except that:
•     The recognition of deferred tax assets is limited to the extent that it is probable that they will be
       recovered against the reversal of deferred tax liabilities or other future taxable profits; and
•      Any deferred tax balances are reversed if and when all conditions for retaining associated tax
       allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2023 - 4).

Page 5

 
KESTREL WHOLESALE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

4.


Tangible fixed assets





Other fixed assets

£



Cost 


At 1 July 2023
28,500



At 30 June 2024

28,500



Depreciation


At 1 July 2023
22,266


Charge for the year 
6,234



At 30 June 2024

28,500



Net book value



At 30 June 2024
-



At 30 June 2023
6,234


5.


Investment property


Freehold investment property

£



Valuation


At 1 July 2023
460,000



At 30 June 2024
460,000

The 2024 valuations were made by the directors, who are not property professionals,on an open market value for existing use basis.



Page 6

 
KESTREL WHOLESALE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
4,974
640

4,974
640



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
13,000
13,000

Trade creditors
20,767
15,523

Corporation tax
1,841
-

Other creditors
116,503
125,689

Accruals and deferred income
3,400
3,820

155,511
158,032


Bank loans are secured against the assets of the company. 


8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
87,487
97,692

87,487
97,692


Bank loans are secured against the assets of the company.

Page 7

 
KESTREL WHOLESALE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

9.


Bank loans


2024
2023
£
£


Within one year
13,000
13,000

Between 1-5 years
39,487
41,692

Over 5 years
48,000
56,000

100,487
110,692


10.


Deferred taxation




2024
2023


£

£






At beginning of year
25,213
25,213



At end of year
25,213
25,213

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Potential capital gains tax
25,213
25,213

25,213
25,213


11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



10,200 Ordinary shares of £1 each
10,200
10,200


Page 8

 
KESTREL WHOLESALE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

12.


Related party transactions

Included within other creditors are amounts totalling £30,283 (2023 - £53,810) due to the directors of the company.
 
During the year, Lincoln Arms Ltd, a company with a common director, was charged management fees of £18,051 (2023 - £Nil) by Kestral Wholesale Holdings Limited, and made payments on behalf of Kestrel Wholesale Holdings Limited of £14,340 (2023 - £12,704). Lincoln Arms Ltd also transferred a creditor balance of £Nil (2023 - £2,204) to Kestrel Wholesale Holdings Limited. Included within other creditors is a balance of £86,219 (2023 - £71,879) due to Lincoln Arms Limited.
 
During the year, the company wrote off a balance of £90 (2023- £Nil) owed to it by Blue Anchor Byfleet Limited, a company with a common director. At the year end, a balance of £Nil (2023 - £6,966) owing by Blue Anchor Byfleet Limited was settled by the directors.


13.


Controlling party

The company is under the ultimate control of a director by virtue of his majority shareholding in the company.

 
Page 9