IRIS Accounts Production v24.3.0.553 07011958 director 1.10.23 30.9.24 30.9.24 0 0 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh070119582023-09-30070119582024-09-30070119582023-10-012024-09-30070119582022-09-30070119582022-10-012023-09-30070119582023-09-3007011958ns15:EnglandWales2023-10-012024-09-3007011958ns14:PoundSterling2023-10-012024-09-3007011958ns10:Director12023-10-012024-09-3007011958ns10:PrivateLimitedCompanyLtd2023-10-012024-09-3007011958ns10:SmallEntities2023-10-012024-09-3007011958ns10:AuditExempt-NoAccountantsReport2023-10-012024-09-3007011958ns10:SmallCompaniesRegimeForDirectorsReport2023-10-012024-09-3007011958ns10:SmallCompaniesRegimeForAccounts2023-10-012024-09-3007011958ns10:FullAccounts2023-10-012024-09-3007011958ns10:RegisteredOffice2023-10-012024-09-3007011958ns5:CurrentFinancialInstruments2024-09-3007011958ns5:CurrentFinancialInstruments2023-09-3007011958ns5:Non-currentFinancialInstruments2024-09-3007011958ns5:Non-currentFinancialInstruments2023-09-3007011958ns5:ShareCapital2024-09-3007011958ns5:ShareCapital2023-09-3007011958ns5:RetainedEarningsAccumulatedLosses2024-09-3007011958ns5:RetainedEarningsAccumulatedLosses2023-09-3007011958ns5:PlantMachinery2023-10-012024-09-3007011958ns5:FurnitureFittings2023-10-012024-09-3007011958ns5:PlantMachinery2023-09-3007011958ns5:FurnitureFittings2023-09-3007011958ns5:PlantMachinery2024-09-3007011958ns5:FurnitureFittings2024-09-3007011958ns5:PlantMachinery2023-09-3007011958ns5:FurnitureFittings2023-09-3007011958ns5:CostValuation2023-09-3007011958ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-09-3007011958ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-09-3007011958ns5:Secured2024-09-3007011958ns5:Secured2023-09-30
REGISTERED NUMBER: 07011958 (England and Wales)















Financial Statements for the Year Ended 30 September 2024

for

CAMCO5 Limited

CAMCO5 Limited (Registered number: 07011958)






Contents of the Financial Statements
for the Year Ended 30 September 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CAMCO5 Limited

Company Information
for the Year Ended 30 September 2024







DIRECTOR: P Mallon





REGISTERED OFFICE: 91 Harris Drive
Bootle
Liverpool
Merseyside
L20 6LF





REGISTERED NUMBER: 07011958 (England and Wales)





ACCOUNTANTS: Cobham Murphy
116 Duke Street
Liverpool
Merseyside
L1 5JW

CAMCO5 Limited (Registered number: 07011958)

Balance Sheet
30 September 2024

30.9.24 30.9.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 6,491 9,406
Investments 5 100 100
Investment property 6 2,000,000 2,000,000
2,006,591 2,009,506

CURRENT ASSETS
Debtors 7 66,314 66,641
Cash at bank 11,046 16,414
77,360 83,055
CREDITORS
Amounts falling due within one year 8 376,662 365,117
NET CURRENT LIABILITIES (299,302 ) (282,062 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,707,289

1,727,444

CREDITORS
Amounts falling due after more than one
year

9

(602,171

)

(634,952

)

PROVISIONS FOR LIABILITIES (209,309 ) (276,135 )
NET ASSETS 895,809 816,357

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 894,809 815,357
SHAREHOLDERS' FUNDS 895,809 816,357

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CAMCO5 Limited (Registered number: 07011958)

Balance Sheet - continued
30 September 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 7 March 2025 and were signed by:





P Mallon - Director


CAMCO5 Limited (Registered number: 07011958)

Notes to the Financial Statements
for the Year Ended 30 September 2024

1. STATUTORY INFORMATION

CAMCO5 Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
There are no judgements (apart from those involving estimates) that have had a significant effect on amounts recognised in the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable on rental income, excluding discounts, rebates, value added tax and other sales taxes. Turnover is recognised as the rents become due.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost
Fixtures and fittings - 15% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Financial instruments
Other loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

Directors loans and intercompany loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit and loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


CAMCO5 Limited (Registered number: 07011958)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - NIL).

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
At 1 October 2023
and 30 September 2024 2,100 33,572 35,672
DEPRECIATION
At 1 October 2023 1,732 24,534 26,266
Charge for year 159 2,756 2,915
At 30 September 2024 1,891 27,290 29,181
NET BOOK VALUE
At 30 September 2024 209 6,282 6,491
At 30 September 2023 368 9,038 9,406

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 October 2023
and 30 September 2024 100
NET BOOK VALUE
At 30 September 2024 100
At 30 September 2023 100

CAMCO5 Limited (Registered number: 07011958)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2024

6. INVESTMENT PROPERTY
Total
£   
COST OR VALUATION
At 1 October 2023
and 30 September 2024 2,040,064
DEPRECIATION
At 1 October 2023
and 30 September 2024 40,064
NET BOOK VALUE
At 30 September 2024 2,000,000
At 30 September 2023 2,000,000

Cost or valuation at 30 September 2024 is represented by:
£   
Valuation in 2020 295,134
Valuation in 2021 800,000
Cost 944,930
2,040,064

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.24 30.9.23
£    £   
Amounts owed by group undertakings 65,068 65,133
Other debtors 1,246 1,508
66,314 66,641

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.24 30.9.23
£    £   
Bank loans and overdrafts 31,658 30,533
Trade creditors - 1,295
Amounts owed to associates 341,630 329,450
Other creditors 3,374 3,839
376,662 365,117

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.9.24 30.9.23
£    £   
Bank loans 602,171 634,952

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 475,540 512,819

CAMCO5 Limited (Registered number: 07011958)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2024

10. SECURED DEBTS

The following secured debts are included within creditors:

30.9.24 30.9.23
£    £   
Bank loans 633,829 665,485

A debenture dated 26 April 2012 held by Lloyds Bank plc, is held over the assets of the company.

11. RELATED PARTY DISCLOSURES

P Mallon is a director of Airtech Energy Limited. At 30 September 2024, Camco5 Limited was owed £65,068, (2023 £65,133), by Airtech Energy Limited, which is included in other debtors.

P Mallon is a director of Airtech Cooling Services Limited. At 30 September 2024, Camco5 Limited owed Airtech Cooling Services Limited, £324,480, (2023 £313,161), which is included in other creditors.

P Mallon is a director of EFR Holdings Limited. At 30 September 2024, Camco5 Limited owed EFR Holdings Limited, £17,150, (2023 £16,289), which is included in other creditors.

All debts are interest free and repayable on demand.