Company registration number 07964069 (England and Wales)
Loveitbookit.com Ltd
Annual report and financial statements
For the year ended 31 August 2024
Loveitbookit.com Ltd
Company information
Director
Mr D Radnor
Company number
07964069
Registered office
Parkfield House
179 Moss Lane
Altrincham
Cheshire
WA15 8FH
Auditor
DJH Audit Limited
The Exchange
5 Bank Street
Bury
BL9 0DN
Loveitbookit.com Ltd
Contents
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 7
Income statement
8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 23
Loveitbookit.com Ltd
Strategic report
For the year ended 31 August 2024
- 1 -

The director presents the strategic report for the year ended 31 August 2024.

Review of the business

The year to 31 August 2024 has seen LoveitBookit.com strengthen its position.

 

Turnover for the year to 31 August 2024 increased £10.3 million (57%) to £28.5 million in comparison to 2023.

 

Gross profit for 2024 increased £1.4 million (38%) to £5.4 million in comparison to 2023.

 

Overhead expenditure is monitored and savings are obtained wherever possible. In the period, administrative overheads increased by £479K (38%) in comparison to 2023, to £1.8 million.

The business has continued to invest in our mix of product and promotion to increase our strength in the market, increased staffing levels to provide enhanced customer service and technology to strengthen our customer acquisition, provide an enhanced customer experience and increase efficiency within the business.

All the matters mentioned above have resulted in the profit on ordinary activities before taxation of £5 million for the financial year.

Principal risks and uncertainties

Management believes that the principal risks and uncertainties for loveitbookit.com continue to be geopolitical matters. The uncertainty in global affairs particularly affect the company due to the possibility that cruise itineraries will change in selected regions.

Despite such risks and uncertainty, the director considers the company to be adequately financed with net assets of £7.5 million and no debt finance. The director believes he has sufficient resources to sustain the level of trading activity in a stable economic environment for the foreseeable future. The financial statements have therefore been prepared on a going concern basis.

 

Key performance indicators

Key financial indicators for senior management include increased sales and commissions values and a continued focus on competitiveness, together with working capital levels, cash flow and cash balances, the results of which are noted above and can be obtained from the financial statements.

Future developments

The company’s development continues with a focus on growing our sales. Key factors helping us achieve this include further investment in our marketing whilst still maintaining a strong ROI, increased bookings from repeat customers and referral business and investment in our online platform and strategy. We have also increased the number of employees in the business which is allowing us to better service sales leads coming into the business. The company is has implemented a focus on technology development to enhance cost efficiencies, business operations and customer experience.

 

On behalf of the board

Mr D Radnor
Director
30 January 2025
Loveitbookit.com Ltd
Director's report
For the year ended 31 August 2024
- 2 -

The director presents his annual report and financial statements for the year ended 31 August 2024.

Principal activities

The principal activity of the company continued to be that of travel agent activities.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £62,000. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr D Radnor
Auditor

The auditor, DJH Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr D Radnor
Director
30 January 2025
Loveitbookit.com Ltd
Director's responsibilities statement
For the year ended 31 August 2024
- 3 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

LOVEITBOOKIT.COM LTD
Loveitbookit.com Ltd
Independent auditor's report
TO THE MEMBER OF LOVEITBOOKIT.COM LTD
- 4 -
Opinion

We have audited the financial statements of loveitbookit.com Limited (the 'company') for the year ended 31 August 2024 which comprise the Statement of Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The director is responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

LOVEITBOOKIT.COM LTD
Loveitbookit.com Ltd
Independent auditor's report (continued)
TO THE MEMBER OF LOVEITBOOKIT.COM LTD
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

 

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Director.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

LOVEITBOOKIT.COM LTD
Loveitbookit.com Ltd
Independent auditor's report (continued)
TO THE MEMBER OF LOVEITBOOKIT.COM LTD
- 6 -

As part of our planning process:

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the director.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

LOVEITBOOKIT.COM LTD
Loveitbookit.com Ltd
Independent auditor's report (continued)
TO THE MEMBER OF LOVEITBOOKIT.COM LTD
- 7 -
Kate Hughes
Senior Statutory Auditor
For and on behalf of DJH Audit Limited
30 January 2025
Accountants
Statutory Auditor
The Exchange
5 Bank Street
Bury
BL9 0DN
Loveitbookit.com Ltd
Income statement
For the year ended 31 August 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
28,539,451
18,187,741
Cost of sales
(23,120,257)
(14,263,538)
Gross profit
5,419,194
3,924,203
Administrative expenses
(1,752,092)
(1,273,101)
Other operating income
736,559
454,571
Operating profit
4
4,403,661
3,105,673
Interest receivable and similar income
7
124,868
3,768
Other gains and losses
8
508,824
26,464
Profit before taxation
5,037,353
3,135,905
Tax on profit
9
(1,292,422)
(670,710)
Profit for the financial year
3,744,931
2,465,195
Loveitbookit.com Ltd
Statement of comprehensive income
For the year ended 31 August 2024
- 9 -
2024
2023
£
£
Profit for the year
3,744,931
2,465,195
Other comprehensive income
-
-
Total comprehensive income for the year
3,744,931
2,465,195
Loveitbookit.com Ltd
Statement of financial position
As at 31 August 2024
31 August 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
15,394
10,149
Current assets
Debtors
13
31,340,377
27,943,668
Investments
14
7,694,604
4,392,968
Cash at bank and in hand
7,357,741
7,086,012
46,392,722
39,422,648
Creditors: amounts falling due within one year
15
(38,943,011)
(35,648,308)
Net current assets
7,449,711
3,774,340
Total assets less current liabilities
7,465,105
3,784,489
Provisions for liabilities
Deferred tax liability
16
185
2,500
(185)
(2,500)
Net assets
7,464,920
3,781,989
Capital and reserves
Called up share capital
19
30,000
30,000
Profit and loss reserves
7,434,920
3,751,989
Total equity
7,464,920
3,781,989

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 30 January 2025
Mr D  Radnor
Director
Company registration number 07964069 (England and Wales)
Loveitbookit.com Ltd
Statement of changes in equity
For the year ended 31 August 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 September 2022
30,000
1,341,294
1,371,294
Year ended 31 August 2023:
Profit and total comprehensive income
-
2,465,195
2,465,195
Dividends
10
-
(54,500)
(54,500)
Balance at 31 August 2023
30,000
3,751,989
3,781,989
Year ended 31 August 2024:
Profit and total comprehensive income
-
3,744,931
3,744,931
Dividends
10
-
(62,000)
(62,000)
Balance at 31 August 2024
30,000
7,434,920
7,464,920
Loveitbookit.com Ltd
Statement of cash flows
For the year ended 31 August 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
4,495,637
4,336,926
Income taxes paid
(1,216,447)
(233,938)
Net cash inflow from operating activities
3,279,190
4,102,988
Investing activities
Purchase of tangible fixed assets
(17,871)
(7,004)
Purchase of investments
(2,936,011)
(2,300,000)
Proceeds from disposal of investments
143,199
-
0
Repayment of loans
(259,646)
-
Issue of loans
51,949
Interest received
51,078
3,768
Dividends received
73,790
-
0
Net cash used in investing activities
(2,945,461)
(2,251,287)
Financing activities
Dividends paid
(62,000)
(54,500)
Net cash used in financing activities
(62,000)
(54,500)
Net increase in cash and cash equivalents
271,729
1,797,201
Cash and cash equivalents at beginning of year
7,086,012
5,288,811
Cash and cash equivalents at end of year
7,357,741
7,086,012
Loveitbookit.com Ltd
Notes to the financial statements
For the year ended 31 August 2024
- 13 -
1
Accounting policies
Company information

Loveitbookit.com Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Parkfield House, 179 Moss Lane, Altrincham, Cheshire, WA15 8FH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover represents the holiday and travel arrangement sales, recognised on the date of departure basis.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Loveitbookit.com Ltd
Notes to the financial statements (continued)
For the year ended 31 August 2024
1
Accounting policies
(Continued)
- 14 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Loveitbookit.com Ltd
Notes to the financial statements (continued)
For the year ended 31 August 2024
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Loveitbookit.com Ltd
Notes to the financial statements (continued)
For the year ended 31 August 2024
1
Accounting policies
(Continued)
- 16 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Loveitbookit.com Ltd
Notes to the financial statements (continued)
For the year ended 31 August 2024
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

There are no estimates or assumptions which have a significant risk of causing material adjustment to the carrying amount of assets and liabilities.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of cruise packages
27,884,035
17,431,085
Comissions received
655,416
756,656
28,539,451
18,187,741
2024
2023
£
£
Turnover analysed by geographical market
UK
28,539,451
18,187,741
2024
2023
£
£
Other revenue
Interest income
51,078
3,768
Dividends received
73,790
-
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
16,000
15,000
Fees payable to the company's auditor for other work
6,750
-
Depreciation of owned tangible fixed assets
12,626
8,581
Loveitbookit.com Ltd
Notes to the financial statements (continued)
For the year ended 31 August 2024
- 18 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Sales
6
3
Operations
3
3
Customer service
5
5
Administrative and finance
7
5
Directors
1
1
Total
22
17

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
984,614
631,254
Social security costs
107,818
77,262
Pension costs
17,027
211,362
1,109,459
919,878
6
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
8,844
8,844
Company pension contributions to defined contribution schemes
-
140,713
8,844
149,557
Loveitbookit.com Ltd
Notes to the financial statements (continued)
For the year ended 31 August 2024
- 19 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
736
1,767
Other interest income
50,342
2,001
Total interest revenue
51,078
3,768
Other income from investments
Dividends received
73,790
-
0
Total income
124,868
3,768
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
736
1,767
8
Other gains and losses
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Gain on financial assets held at fair value through profit or loss
504,988
-
0
Other gains/(losses)
Gain on disposal of investments held at fair value
3,836
26,464
508,824
26,464
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,260,732
670,072
Adjustments in respect of prior periods
34,005
366
Total current tax
1,294,737
670,438
Deferred tax
Origination and reversal of timing differences
(2,315)
272
Total tax charge
1,292,422
670,710
Loveitbookit.com Ltd
Notes to the financial statements (continued)
For the year ended 31 August 2024
9
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
5,037,353
3,135,905
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
1,259,338
783,976
Tax effect of expenses that are not deductible in determining taxable profit
2,352
1,214
Tax effect of income not taxable in determining taxable profit
(958)
(6,616)
Effect of change in corporation tax rate
-
0
(108,536)
Under/(over) provided in prior years
34,005
-
0
Deferred tax adjustments in respect of prior years
(2,315)
672
Taxation charge for the year
1,292,422
670,710
10
Dividends
2024
2023
£
£
Interim paid
62,000
54,500
11
Tangible fixed assets
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 September 2023
11,005
36,953
47,958
Additions
8,837
9,034
17,871
At 31 August 2024
19,842
45,987
65,829
Depreciation and impairment
At 1 September 2023
8,722
29,087
37,809
Depreciation charged in the year
3,672
8,954
12,626
At 31 August 2024
12,394
38,041
50,435
Carrying amount
At 31 August 2024
7,448
7,946
15,394
At 31 August 2023
2,283
7,866
10,149
Loveitbookit.com Ltd
Notes to the financial statements (continued)
For the year ended 31 August 2024
- 21 -
12
Financial instruments
2024
2023
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
7,694,604
4,392,968
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
30,730,202
27,620,925
Other debtors
480,110
265,222
Prepayments and accrued income
130,065
57,521
31,340,377
27,943,668
14
Current asset investments
2024
2023
£
£
Unlisted investments
7,694,604
4,392,968
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Trade creditors
63,011
27,659
Corporation tax
748,362
670,072
Other taxation and social security
1,225,693
1,552,691
Deferred income
17
8,632,337
6,630,508
Other creditors
214,176
222,176
Accruals and deferred income
28,059,432
26,545,202
38,943,011
35,648,308
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
185
2,500
Loveitbookit.com Ltd
Notes to the financial statements (continued)
For the year ended 31 August 2024
16
Deferred taxation
(Continued)
- 22 -
2024
Movements in the year:
£
Liability at 1 September 2023
2,500
Credit to profit or loss
(2,315)
Liability at 31 August 2024
185

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

17
Deferred income
2024
2023
£
£
Other deferred income
8,632,337
6,630,508
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
17,027
211,362

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
30,000
30,000
30,000
30,000
20
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
80,847
-
0
Between two and five years
299,887
-
0
380,734
-
0
Loveitbookit.com Ltd
Notes to the financial statements (continued)
For the year ended 31 August 2024
- 23 -
21
Directors' transactions

The advance is unsecured, repayable on demand and interest is charged at HMRC's official rate of interest per annum, where the balance exceeds £10,000.

 

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's loan account
2.25
65,931
312,800
8,846
(62,000)
325,577
65,931
312,800
8,846
(62,000)
325,577
22
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
3,744,931
2,465,195
Adjustments for:
Taxation charged
1,292,422
670,710
Investment income
(124,868)
(3,768)
Depreciation and impairment of tangible fixed assets
12,626
8,581
Other gains and losses
(508,824)
(26,464)
Movements in working capital:
Increase in debtors
(3,137,063)
(27,834,711)
Increase in creditors
1,214,584
28,138,260
Increase in deferred income
2,001,829
919,123
Cash generated from operations
4,495,637
4,336,926
23
Analysis of changes in net funds
1 September 2023
Cash flows
31 August 2024
£
£
£
Cash at bank and in hand
7,086,012
271,729
7,357,741
2024-08-312023-09-01falseCCH SoftwareCCH Accounts Production 2024.200Mr D Radnorfalsefalse079640692023-09-012024-08-3107964069bus:Director12023-09-012024-08-3107964069bus:RegisteredOffice2023-09-012024-08-3107964069core:AccountingPolicyChangeIncreaseDecrease2023-09-012024-08-31079640692024-08-31079640692022-09-012023-08-3107964069core:RetainedEarningsAccumulatedLosses2022-09-012023-08-3107964069core:RetainedEarningsAccumulatedLosses2023-09-012024-08-31079640692023-08-3107964069core:FurnitureFittings2024-08-3107964069core:ComputerEquipment2024-08-3107964069core:FurnitureFittings2023-08-3107964069core:ComputerEquipment2023-08-3107964069core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3107964069core:CurrentFinancialInstrumentscore:WithinOneYear2023-08-3107964069core:CurrentFinancialInstruments2024-08-3107964069core:CurrentFinancialInstruments2023-08-3107964069core:ShareCapital2024-08-3107964069core:ShareCapital2023-08-3107964069core:RetainedEarningsAccumulatedLosses2024-08-3107964069core:RetainedEarningsAccumulatedLosses2023-08-3107964069core:ShareCapital2022-08-3107964069core:RetainedEarningsAccumulatedLosses2022-08-31079640692023-08-31079640692022-08-3107964069core:FurnitureFittings2023-09-012024-08-3107964069core:ComputerEquipment2023-09-012024-08-3107964069core:UKTax2023-09-012024-08-3107964069core:UKTax2022-09-012023-08-310796406912023-09-012024-08-310796406912022-09-012023-08-3107964069core:FurnitureFittings2023-08-3107964069core:ComputerEquipment2023-08-3107964069core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-08-3107964069core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-08-3107964069core:WithinOneYear2024-08-3107964069core:WithinOneYear2023-08-3107964069core:BetweenTwoFiveYears2024-08-3107964069core:BetweenTwoFiveYears2023-08-3107964069bus:PrivateLimitedCompanyLtd2023-09-012024-08-3107964069bus:FRS1022023-09-012024-08-3107964069bus:Audited2023-09-012024-08-3107964069bus:FullAccounts2023-09-012024-08-31xbrli:purexbrli:sharesiso4217:GBP