Company registration number 09429401 (England and Wales)
STERLING GLOBAL MARINE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
STERLING GLOBAL MARINE LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
STERLING GLOBAL MARINE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
372,622
107,980
Current assets
Debtors
6
363,091
257,054
Cash at bank and in hand
178,022
298,958
541,113
556,012
Creditors: amounts falling due within one year
7
(129,512)
(183,651)
Net current assets
411,601
372,361
Total assets less current liabilities
784,223
480,341
Creditors: amounts falling due after more than one year
8
(127,299)
Provisions for liabilities
(24,600)
Net assets
632,324
480,341
Capital and reserves
Called up share capital
100
100
Share premium account
2,967
2,967
Profit and loss reserves
629,257
477,274
Total equity
632,324
480,341
STERLING GLOBAL MARINE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 3 April 2025 and are signed on its behalf by:
Mr L Warltier
Director
Company registration number 09429401 (England and Wales)
STERLING GLOBAL MARINE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100
2,967
435,578
438,645
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
214,936
214,936
Dividends
-
-
(173,240)
(173,240)
Balance at 31 December 2023
100
2,967
477,274
480,341
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
268,340
268,340
Dividends
-
-
(116,357)
(116,357)
Balance at 31 December 2024
100
2,967
629,257
632,324
STERLING GLOBAL MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
Sterling Global Marine Limited is a private company limited by shares incorporated in England and Wales. The registered office is 17 Glasshouse Studios, Fryern Court Road, Fordingbridge, Hampshire, United Kingdom, SP6 1QX.
The company number is 09429401 and its place of business is Millmead, Bickton, Fordingbridge, Hampshire.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
5% on straight line basis
Plant and machinery
25% reducing balance
Motor vehicles
25% reducing balance
STERLING GLOBAL MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
STERLING GLOBAL MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.9
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
STERLING GLOBAL MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
11
10
STERLING GLOBAL MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
64,960
Amortisation and impairment
At 1 January 2024 and 31 December 2024
64,960
Carrying amount
At 31 December 2024
At 31 December 2023
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
225,674
225,674
Additions
155,350
198,110
353,460
Disposals
(101,205)
(101,205)
At 31 December 2024
155,350
322,579
477,929
Depreciation and impairment
At 1 January 2024
117,694
117,694
Depreciation charged in the year
48,606
48,606
Eliminated in respect of disposals
(60,993)
(60,993)
At 31 December 2024
105,307
105,307
Carrying amount
At 31 December 2024
155,350
217,272
372,622
At 31 December 2023
107,980
107,980
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
334,103
213,902
Other debtors
9,532
34,453
Prepayments and accrued income
19,456
8,699
363,091
257,054
STERLING GLOBAL MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
1,995
Obligations under finance leases
6,627
Trade creditors
3,304
4,245
Corporation tax
70,114
74,310
Other taxation and social security
19,334
12,151
Other creditors
28,138
30,311
Accruals and deferred income
62,634
129,512
183,651
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
89,067
Other creditors
38,232
127,299
There is a fixed and floating charge over the property and undertakings of the company in favour of Barclays Security Trustee Limited dated 17 March 2024.
There is a fixed and floating charge over the company's freehold premises in favour of Barclays Security Trustee Limited dated 4 June 2024.
Creditors which fall due after five years are as follows:
2024
2023
£
£
Payable by instalments
79,258
-
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
4,095
21,829
STERLING GLOBAL MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
10
Capital commitments
Amounts contracted for but not provided in the financial statements:
2024
2023
£
£
Acquisition of tangible fixed assets
-
86,709
11
Directors' transactions
As at the 31 December 2024 an amount was owed of £9,532 (2023: £33,453) by the directors to the company, This will be repaid in full by 30 September 2025.
Dividends totalling £116,357 (2023 - £173,240) were paid in the year in respect of shares held by the company's directors.
2024-12-312024-01-01falsefalsefalse03 April 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityMr L WarltierMr R RappMrs V Warltier094294012024-01-012024-12-31094294012024-12-31094294012023-12-3109429401core:LandBuildings2024-12-3109429401core:OtherPropertyPlantEquipment2024-12-3109429401core:LandBuildings2023-12-3109429401core:OtherPropertyPlantEquipment2023-12-3109429401core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109429401core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109429401core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109429401core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3109429401core:CurrentFinancialInstruments2024-12-3109429401core:CurrentFinancialInstruments2023-12-3109429401core:Non-currentFinancialInstruments2024-12-3109429401core:Non-currentFinancialInstruments2023-12-3109429401core:ShareCapital2024-12-3109429401core:ShareCapital2023-12-3109429401core:SharePremium2024-12-3109429401core:SharePremium2023-12-3109429401core:RetainedEarningsAccumulatedLosses2024-12-3109429401core:RetainedEarningsAccumulatedLosses2023-12-3109429401core:ShareCapital2022-12-3109429401core:SharePremium2022-12-3109429401core:RetainedEarningsAccumulatedLosses2022-12-3109429401bus:Director12024-01-012024-12-3109429401core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31094294012023-01-012023-12-3109429401core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3109429401core:Goodwill2024-01-012024-12-3109429401core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3109429401core:PlantMachinery2024-01-012024-12-3109429401core:MotorVehicles2024-01-012024-12-3109429401core:NetGoodwill2023-12-3109429401core:NetGoodwill2024-12-3109429401core:NetGoodwill2023-12-3109429401core:LandBuildings2023-12-3109429401core:OtherPropertyPlantEquipment2023-12-31094294012023-12-3109429401core:LandBuildings2024-01-012024-12-3109429401core:OtherPropertyPlantEquipment2024-01-012024-12-3109429401bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109429401bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109429401bus:FRS1022024-01-012024-12-3109429401bus:AuditExemptWithAccountantsReport2024-01-012024-12-3109429401bus:Director22024-01-012024-12-3109429401bus:Director32024-01-012024-12-3109429401bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP