Registration number:
Prepared for the registrar
for the
Period from 1 July 2022 to 31 December 2023
Ensco 1277 Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Financial Statements |
Ensco 1277 Limited
Company Information
|
Directors |
Mrs Mimi Lau-Smith Mr Andrew Richardson |
|
Registered office |
|
|
Auditors |
|
Ensco 1277 Limited
(Registration number: 11149540)
Balance Sheet as at 31 December 2023
|
Note |
2023 |
As restated |
|
|
Fixed assets |
|||
|
Investments |
|
|
|
|
Current assets |
|||
|
Debtors |
|
|
|
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Net liabilities |
( |
( |
|
|
Capital and reserves |
|||
|
Called up share capital |
451 |
451 |
|
|
Retained earnings |
(3,986,272) |
(1,218,447) |
|
|
Shareholders' deficit |
(3,985,821) |
(1,217,996) |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.
Approved and authorised by the
Director
Director
Ensco 1277 Limited
Notes to the Financial Statements for the Period from 1 July 2022 to 31 December 2023
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
England
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.
The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.
Going concern
Management has decided to sell the trade and assets held within Pickfords Pharmacy Limited (a subsidiary) with sale completions expected to be commencing over the next year. The company will then be liquidated once all sales have been completed. Therefore, the directors' do no consider it appropriate to prepare the financial statements on a going concern basis. This includes, where applicable, writing the company's assets down to their net realisable value and making provisions against contracts that have become onerous at the reporting date. No material adjustments arose as a result of ceasing to apply the going concern basis.
Prior period adjustment
Due to the material nature of this misstatement, this has been shown as a prior period adjustment. Please note there is no effect on the profit and loss account for the year ended 30 June 2022.
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Judgements
No significant judgements have been made by management in preparing these financial statements. |
Ensco 1277 Limited
Notes to the Financial Statements for the Period from 1 July 2022 to 31 December 2023
Key sources of estimation uncertainty
No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.
Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Ensco 1277 Limited
Notes to the Financial Statements for the Period from 1 July 2022 to 31 December 2023
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Financial instruments
Classification
Recognition and measurement
Impairment
A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.
The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.
Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.
For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.
For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.
Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.
Ensco 1277 Limited
Notes to the Financial Statements for the Period from 1 July 2022 to 31 December 2023
|
Staff numbers |
The average number of persons employed by the company (including directors) during the period, was
|
Auditors' remuneration |
|
2023 |
2022 |
|
|
Audit of the financial statements |
|
- |
|
Investments |
|
2023 |
As restated |
|
|
Investments in subsidiaries |
|
|
|
Subsidiaries |
£ |
|
Cost |
|
|
At 1 July 2022 |
|
|
At 31 December 2023 |
|
|
Carrying amount |
|
|
At 31 December 2023 |
|
|
At 30 June 2022 |
|
Details of undertakings
Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2023 |
2022 |
|||
|
Subsidiary undertakings |
||||
|
|
8 Spencer Court, Corby, England, NN17 1NU |
|
|
|
|
|
8 Spencer Court, Corby, England, NN17 1NU |
|
|
|
As detailed in the prior period adjustment note, investments in the prior period financial statements totalled £3,939,724. However, as per the share purchase agreements for both respective investments, this has been revised down to £2,001 as a prior period adjustment. Please refer to the prior period adjustment note for further detail.
Ensco 1277 Limited
Notes to the Financial Statements for the Period from 1 July 2022 to 31 December 2023
|
Debtors |
|
2023 |
As restated |
|
|
Receivables from related parties |
20,355,719 |
14,089,249 |
|
|
|
|
Creditors |
|
Note |
2023 |
As restated |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
|
|
|
Accruals and deferred income |
|
- |
|
|
|
|
|
Loans and borrowings |
Current loans and borrowings
|
2023 |
As restated |
|
|
Bank borrowings |
|
|
|
Related party transactions |
Summary of transactions with key management
Summary of transactions with subsidiaries
As at the year end the company owed £11,651 (2022 - £11,651) to Ensco 1259 Limited. There are no fixed repayment terms and no interest is charged.
Pillbox Case & Co Limited
As at the year end the company was owed £14,089,249 (2022 as restated - £14,089,249) from Pillbox Case & Co Limited. There are no fixed repayment terms and no interest is charged
Pickfords Pharmacy Limited
As at the year end the company was owed £6,266,470 (2022 - £nil) from Pickfords Pharmacy Limited. There are no fixed repayment terms and no interest is charged.
Pickfords HCO Limited
As at the year end the company was owed £11,651 (2022 - £11,651) from Pickfords HCO Limited. There are no fixed repayment terms and no interest is charged.
Ensco 1277 Limited
Notes to the Financial Statements for the Period from 1 July 2022 to 31 December 2023
|
Audit report |