Silverfin false false 30/09/2024 01/10/2023 30/09/2024 Mr B L Thomson 23/05/2018 Mrs H B Thomson 23/05/2018 31 March 2025 The principal activity of the company is the manufacture of kitchen and other furniture. 11378029 2024-09-30 11378029 bus:Director1 2024-09-30 11378029 bus:Director2 2024-09-30 11378029 2023-09-30 11378029 core:CurrentFinancialInstruments 2024-09-30 11378029 core:CurrentFinancialInstruments 2023-09-30 11378029 core:Non-currentFinancialInstruments 2024-09-30 11378029 core:Non-currentFinancialInstruments 2023-09-30 11378029 core:ShareCapital 2024-09-30 11378029 core:ShareCapital 2023-09-30 11378029 core:RetainedEarningsAccumulatedLosses 2024-09-30 11378029 core:RetainedEarningsAccumulatedLosses 2023-09-30 11378029 core:LandBuildings 2023-09-30 11378029 core:PlantMachinery 2023-09-30 11378029 core:Vehicles 2023-09-30 11378029 core:FurnitureFittings 2023-09-30 11378029 core:LandBuildings 2024-09-30 11378029 core:PlantMachinery 2024-09-30 11378029 core:Vehicles 2024-09-30 11378029 core:FurnitureFittings 2024-09-30 11378029 bus:OrdinaryShareClass1 2024-09-30 11378029 2023-10-01 2024-09-30 11378029 bus:FilletedAccounts 2023-10-01 2024-09-30 11378029 bus:SmallEntities 2023-10-01 2024-09-30 11378029 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 11378029 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 11378029 bus:Director1 2023-10-01 2024-09-30 11378029 bus:Director2 2023-10-01 2024-09-30 11378029 core:PlantMachinery 2023-10-01 2024-09-30 11378029 core:Vehicles 2023-10-01 2024-09-30 11378029 core:FurnitureFittings 2023-10-01 2024-09-30 11378029 2022-10-01 2023-09-30 11378029 core:LandBuildings 2023-10-01 2024-09-30 11378029 core:Non-currentFinancialInstruments 2023-10-01 2024-09-30 11378029 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 11378029 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11378029 (England and Wales)

THOMSON BROTHERS (LONDON) LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2024
Pages for filing with the registrar

THOMSON BROTHERS (LONDON) LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2024

Contents

THOMSON BROTHERS (LONDON) LIMITED

BALANCE SHEET

As at 30 September 2024
THOMSON BROTHERS (LONDON) LIMITED

BALANCE SHEET (continued)

As at 30 September 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 2,062,607 2,042,886
2,062,607 2,042,886
Current assets
Stocks 32,900 30,460
Debtors 4 543,918 377,110
Cash at bank and in hand 499,402 444,966
1,076,220 852,536
Creditors: amounts falling due within one year 5 ( 727,366) ( 554,801)
Net current assets 348,854 297,735
Total assets less current liabilities 2,411,461 2,340,621
Creditors: amounts falling due after more than one year 6 ( 1,221,245) ( 1,315,344)
Provision for liabilities ( 25,785) ( 20,788)
Net assets 1,164,431 1,004,489
Capital and reserves
Called-up share capital 7 1 1
Profit and loss account 1,164,430 1,004,488
Total shareholder's funds 1,164,431 1,004,489

For the financial year ending 30 September 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Thomson Brothers (London) Limited (registered number: 11378029) were approved and authorised for issue by the Board of Directors on 31 March 2025. They were signed on its behalf by:

Mrs H B Thomson
Director
THOMSON BROTHERS (LONDON) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
THOMSON BROTHERS (LONDON) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Thomson Brothers (London) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 78-79 Long Lane, London, EC1A 9ET, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Turnover

Turnover represents the value of goods sold during the year, net of Value Added Tax and trade discounts. Turnover is recognised when goods are physically delivered to the customer.

Uninvoiced deliveries at the year end are included in accrued income. Invoiced deliveries are included in debtors. Where customers pay in advance for goods, the amount is recorded as deferred income until the goods have been delivered.

Turnover also represents the fair value of services provided under contracts with customers to the extent that there is a right to consideration. It is measured at the fair value of the consideration due. Where a service is incomplete at the year end, turnover represents the value of the service provided to that date based on an appropriate proportion of the total expected consideration at completion.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

No depreciation is charged on land and buildings as the directors consider the residual value to be greater than the cost.

Land and buildings not depreciated
Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Provision is made for obsolete, slow-moving or defective items where appropriate. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Business Combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 5 5

3. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £
Cost
At 01 October 2023 1,958,250 93,819 18,413 13,625 2,084,107
Additions 0 0 0 54,509 54,509
At 30 September 2024 1,958,250 93,819 18,413 68,134 2,138,616
Accumulated depreciation
At 01 October 2023 0 23,540 12,439 5,242 41,221
Charge for the financial year 0 17,572 1,494 15,722 34,788
At 30 September 2024 0 41,112 13,933 20,964 76,009
Net book value
At 30 September 2024 1,958,250 52,707 4,480 47,170 2,062,607
At 30 September 2023 1,958,250 70,279 5,974 8,383 2,042,886

4. Debtors

2024 2023
£ £
Trade debtors 99,042 111,298
Amounts owed by Group undertakings 393,875 225,186
Prepayments 21,821 14,641
Other debtors 29,180 25,985
543,918 377,110

5. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 84,562 67,725
Trade creditors 126,001 79,987
Accruals 271,424 109,382
Taxation and social security 232,041 283,694
Other creditors 13,338 14,013
727,366 554,801

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans (secured) 1,221,245 1,315,344

The loan has been secured on the assets of the company.

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1