2023-09-012024-08-312024-08-31false12786809ELECTRAWORKS LIMITED2025-03-0443210falseiso4217:GBPxbrli:pure127868092023-09-01127868092024-08-31127868092023-09-012024-08-31127868092022-09-01127868092023-08-31127868092022-09-012023-08-3112786809bus:SmallEntities2023-09-012024-08-3112786809bus:AuditExempt-NoAccountantsReport2023-09-012024-08-3112786809bus:AbridgedAccounts2023-09-012024-08-3112786809bus:PrivateLimitedCompanyLtd2023-09-012024-08-3112786809core:WithinOneYear2024-08-3112786809core:AfterOneYear2024-08-3112786809core:WithinOneYear2023-08-3112786809core:AfterOneYear2023-08-3112786809core:ShareCapital2024-08-3112786809core:SharePremium2024-08-3112786809core:RevaluationReserve2024-08-3112786809core:OtherReservesSubtotal2024-08-3112786809core:RetainedEarningsAccumulatedLosses2024-08-3112786809core:ShareCapital2023-08-3112786809core:SharePremium2023-08-3112786809core:RevaluationReserve2023-08-3112786809core:OtherReservesSubtotal2023-08-3112786809core:RetainedEarningsAccumulatedLosses2023-08-3112786809core:LandBuildings2024-08-3112786809core:PlantMachinery2024-08-3112786809core:Vehicles2024-08-3112786809core:FurnitureFittings2024-08-3112786809core:OfficeEquipment2024-08-3112786809core:NetGoodwill2024-08-3112786809core:IntangibleAssetsOtherThanGoodwill2024-08-3112786809core:ListedExchangeTraded2024-08-3112786809core:UnlistedNon-exchangeTraded2024-08-3112786809core:LandBuildings2023-08-3112786809core:PlantMachinery2023-08-3112786809core:Vehicles2023-08-3112786809core:FurnitureFittings2023-08-3112786809core:OfficeEquipment2023-08-3112786809core:NetGoodwill2023-08-3112786809core:IntangibleAssetsOtherThanGoodwill2023-08-3112786809core:ListedExchangeTraded2023-08-3112786809core:UnlistedNon-exchangeTraded2023-08-3112786809core:LandBuildings2023-09-012024-08-3112786809core:PlantMachinery2023-09-012024-08-3112786809core:Vehicles2023-09-012024-08-3112786809core:FurnitureFittings2023-09-012024-08-3112786809core:OfficeEquipment2023-09-012024-08-3112786809core:NetGoodwill2023-09-012024-08-3112786809core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3112786809core:ListedExchangeTraded2023-09-012024-08-3112786809core:UnlistedNon-exchangeTraded2023-09-012024-08-3112786809core:MoreThanFiveYears2023-09-012024-08-3112786809core:Non-currentFinancialInstruments2024-08-3112786809core:Non-currentFinancialInstruments2023-08-3112786809dpl:CostSales2023-09-012024-08-3112786809dpl:DistributionCosts2023-09-012024-08-3112786809core:LandBuildings2023-09-012024-08-3112786809core:PlantMachinery2023-09-012024-08-3112786809core:Vehicles2023-09-012024-08-3112786809core:FurnitureFittings2023-09-012024-08-3112786809core:OfficeEquipment2023-09-012024-08-3112786809dpl:AdministrativeExpenses2023-09-012024-08-3112786809core:NetGoodwill2023-09-012024-08-3112786809core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3112786809dpl:GroupUndertakings2023-09-012024-08-3112786809dpl:ParticipatingInterests2023-09-012024-08-3112786809dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3112786809core:ListedExchangeTraded2023-09-012024-08-3112786809dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3112786809core:UnlistedNon-exchangeTraded2023-09-012024-08-3112786809dpl:CostSales2022-09-012023-08-3112786809dpl:DistributionCosts2022-09-012023-08-3112786809core:LandBuildings2022-09-012023-08-3112786809core:PlantMachinery2022-09-012023-08-3112786809core:Vehicles2022-09-012023-08-3112786809core:FurnitureFittings2022-09-012023-08-3112786809core:OfficeEquipment2022-09-012023-08-3112786809dpl:AdministrativeExpenses2022-09-012023-08-3112786809core:NetGoodwill2022-09-012023-08-3112786809core:IntangibleAssetsOtherThanGoodwill2022-09-012023-08-3112786809dpl:GroupUndertakings2022-09-012023-08-3112786809dpl:ParticipatingInterests2022-09-012023-08-3112786809dpl:GroupUndertakingscore:ListedExchangeTraded2022-09-012023-08-3112786809core:ListedExchangeTraded2022-09-012023-08-3112786809dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-09-012023-08-3112786809core:UnlistedNon-exchangeTraded2022-09-012023-08-3112786809core:NetGoodwill2024-08-3112786809core:IntangibleAssetsOtherThanGoodwill2024-08-3112786809core:LandBuildings2024-08-3112786809core:PlantMachinery2024-08-3112786809core:Vehicles2024-08-3112786809core:FurnitureFittings2024-08-3112786809core:OfficeEquipment2024-08-3112786809core:AfterOneYear2024-08-3112786809core:WithinOneYear2024-08-3112786809core:ListedExchangeTraded2024-08-3112786809core:UnlistedNon-exchangeTraded2024-08-3112786809core:ShareCapital2024-08-3112786809core:SharePremium2024-08-3112786809core:RevaluationReserve2024-08-3112786809core:OtherReservesSubtotal2024-08-3112786809core:RetainedEarningsAccumulatedLosses2024-08-3112786809core:NetGoodwill2023-08-3112786809core:IntangibleAssetsOtherThanGoodwill2023-08-3112786809core:LandBuildings2023-08-3112786809core:PlantMachinery2023-08-3112786809core:Vehicles2023-08-3112786809core:FurnitureFittings2023-08-3112786809core:OfficeEquipment2023-08-3112786809core:AfterOneYear2023-08-3112786809core:WithinOneYear2023-08-3112786809core:ListedExchangeTraded2023-08-3112786809core:UnlistedNon-exchangeTraded2023-08-3112786809core:ShareCapital2023-08-3112786809core:SharePremium2023-08-3112786809core:RevaluationReserve2023-08-3112786809core:OtherReservesSubtotal2023-08-3112786809core:RetainedEarningsAccumulatedLosses2023-08-3112786809core:NetGoodwill2022-09-0112786809core:IntangibleAssetsOtherThanGoodwill2022-09-0112786809core:LandBuildings2022-09-0112786809core:PlantMachinery2022-09-0112786809core:Vehicles2022-09-0112786809core:FurnitureFittings2022-09-0112786809core:OfficeEquipment2022-09-0112786809core:AfterOneYear2022-09-0112786809core:WithinOneYear2022-09-0112786809core:ListedExchangeTraded2022-09-0112786809core:UnlistedNon-exchangeTraded2022-09-0112786809core:ShareCapital2022-09-0112786809core:SharePremium2022-09-0112786809core:RevaluationReserve2022-09-0112786809core:OtherReservesSubtotal2022-09-0112786809core:RetainedEarningsAccumulatedLosses2022-09-0112786809core:AfterOneYear2023-09-012024-08-3112786809core:WithinOneYear2023-09-012024-08-3112786809core:Non-currentFinancialInstrumentscore:CostValuation2023-09-012024-08-3112786809core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-09-012024-08-3112786809core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-09-012024-08-3112786809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-09-012024-08-3112786809core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-09-012024-08-3112786809core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-09-012024-08-3112786809core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-09-012024-08-3112786809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-09-012024-08-3112786809core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-09-012024-08-3112786809core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3112786809core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3112786809core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3112786809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3112786809core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3112786809core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3112786809core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3112786809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3112786809core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3112786809core:Non-currentFinancialInstrumentscore:CostValuation2023-08-3112786809core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-08-3112786809core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-08-3112786809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-08-3112786809core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-08-3112786809core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-08-3112786809core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-08-3112786809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-08-3112786809core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-08-3112786809bus:Director12023-09-012024-08-31

ELECTRAWORKS LIMITED

Registered Number
12786809
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2024

ELECTRAWORKS LIMITED
Company Information
for the year from 1 September 2023 to 31 August 2024

Director

CROWDY, Mark

Registered Address

51 Denman Drive
Ashford
TW15 2AN

Registered Number

12786809 (England and Wales)
ELECTRAWORKS LIMITED
Statement of Financial Position
31 August 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets325,26327,914
25,26327,914
Current assets
Stocks1,5001,501
Debtors41,2521,313
Cash at bank and on hand23,47512,832
26,22715,646
Creditors amounts falling due within one year5(23,007)(12,434)
Net current assets (liabilities)3,2203,212
Total assets less current liabilities28,48331,126
Creditors amounts falling due after one year6(15,857)(20,093)
Provisions for liabilities(6,316)(5,304)
Net assets6,3105,729
Capital and reserves
Called up share capital100100
Other reserves(39,100)(39,450)
Profit and loss account45,31045,079
Shareholders' funds6,3105,729
The financial statements were approved and authorised for issue by the Director on 4 March 2025, and are signed on its behalf by:
CROWDY, Mark
Director
Registered Company No. 12786809
ELECTRAWORKS LIMITED
Notes to the Financial Statements
for the year ended 31 August 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Plant and machinery25-
Vehicles-5
Office Equipment25-
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20242023
Average number of employees during the year11
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 September 2335,442
Additions225
At 31 August 2435,667
Depreciation and impairment
At 01 September 237,529
Charge for year2,875
At 31 August 2410,404
Net book value
At 31 August 2425,263
At 31 August 2327,914
4.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables-342
Other debtors531
Prepayments and accrued income1,199970
Total1,2521,313
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables159-
Taxation and social security13,7666,675
Finance lease and HP contracts4,2364,236
Other creditors4,3791,056
Accrued liabilities and deferred income467467
Total23,00712,434
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2024

2023

££
Other creditors15,85720,093
Total15,85720,093
Other creditors relate to Finance Lease and/or HP Contracts.
7.Obligations under finance leases

2024

2023

££
Finance lease and HP contracts15,85720,093