Complexa HPE Ltd 13074193 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Manufacture Of Tools Digita Accounts Production Advanced 6.30.9574.0 true true 13074193 2024-01-01 2024-12-31 13074193 2024-12-31 13074193 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2024-12-31 13074193 core:CurrentFinancialInstruments 2024-12-31 13074193 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13074193 core:Non-currentFinancialInstruments 2024-12-31 13074193 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 13074193 core:OtherPropertyPlantEquipment 2024-12-31 13074193 bus:SmallEntities 2024-01-01 2024-12-31 13074193 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13074193 bus:FilletedAccounts 2024-01-01 2024-12-31 13074193 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13074193 bus:RegisteredOffice 2024-01-01 2024-12-31 13074193 bus:Director1 2024-01-01 2024-12-31 13074193 bus:Director2 2024-01-01 2024-12-31 13074193 bus:Director3 2024-01-01 2024-12-31 13074193 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2024-01-01 2024-12-31 13074193 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13074193 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 13074193 core:PlantMachinery 2024-01-01 2024-12-31 13074193 countries:UnitedKingdom 2024-01-01 2024-12-31 13074193 2023-12-31 13074193 core:OtherPropertyPlantEquipment 2023-12-31 13074193 2023-01-01 2023-12-31 13074193 2023-12-31 13074193 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2023-12-31 13074193 core:CurrentFinancialInstruments 2023-12-31 13074193 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 13074193 core:Non-currentFinancialInstruments 2023-12-31 13074193 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 13074193 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13074193

Complexa HPE Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Complexa HPE Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Complexa HPE Ltd

Company Information

Directors

Mr Simon Anthony Burford

Mr Ian Harrison

Mr Paul Mchugh

Registered office

90-92 High Street West
Glossop
Derbyshire
SK13 8BB

Accountants

Harrison Hinchliffe & Co Ltd
90-92 High Street West
Glossop
Derbyshire
SK13 8BB

 

Complexa HPE Ltd

(Registration number: 13074193)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

253,608

261,027

Current assets

 

Debtors

5

292,314

116,536

Cash at bank and in hand

 

386,498

253,471

 

678,812

370,007

Creditors: Amounts falling due within one year

6

(515,144)

(299,365)

Net current assets

 

163,668

70,642

Total assets less current liabilities

 

417,276

331,669

Creditors: Amounts falling due after more than one year

6

(25,473)

(48,986)

Net assets

 

391,803

282,683

Capital and reserves

 

Share premium reserve

100

100

Retained earnings

391,703

282,583

Shareholders' funds

 

391,803

282,683

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 1 April 2025 and signed on its behalf by:
 

 

Complexa HPE Ltd

(Registration number: 13074193)
Balance Sheet as at 31 December 2024

.........................................
Mr Simon Anthony Burford
Director

.........................................
Mr Ian Harrison
Director

.........................................
Mr Paul Mchugh
Director

 

Complexa HPE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
90-92 High Street West
Glossop
Derbyshire
SK13 8BB
England

These financial statements were authorised for issue by the Board on 1 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Complexa HPE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Complexa HPE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2023 - 8).

 

Complexa HPE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

327,452

327,452

Additions

21,611

21,611

At 31 December 2024

349,063

349,063

Depreciation

At 1 January 2024

66,425

66,425

Charge for the year

29,030

29,030

At 31 December 2024

95,455

95,455

Carrying amount

At 31 December 2024

253,608

253,608

At 31 December 2023

261,027

261,027

5

Debtors

Current

2024
£

2023
£

Trade debtors

292,314

116,536

 

292,314

116,536

6

Creditors

Creditors: amounts falling due within one year

 

Complexa HPE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

23,513

23,513

Trade creditors

 

390,931

132,131

Amounts due to related parties

3,081

2,301

Social security and other taxes

 

51,788

54,637

Income tax liability

45,831

86,783

 

515,144

299,365

Due after one year

 

Loans and borrowings

8

25,473

48,986

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

25,473

48,986

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Class A of £1 each

100

100

100

100

       

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

25,473

48,986

Current loans and borrowings

2024
£

2023
£

Bank borrowings

23,513

23,513