Phillips 91 Limited 13542507 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of a public house. Digita Accounts Production Advanced 6.30.9574.0 true true 13542507 2024-01-01 2024-12-31 13542507 2024-12-31 13542507 core:RetainedEarningsAccumulatedLosses 2024-12-31 13542507 core:ShareCapital 2024-12-31 13542507 core:CurrentFinancialInstruments 2024-12-31 13542507 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13542507 core:FurnitureFittingsToolsEquipment 2024-12-31 13542507 core:LandBuildings 2024-12-31 13542507 core:MotorVehicles 2024-12-31 13542507 core:OtherPropertyPlantEquipment 2024-12-31 13542507 bus:SmallEntities 2024-01-01 2024-12-31 13542507 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13542507 bus:FilletedAccounts 2024-01-01 2024-12-31 13542507 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13542507 bus:RegisteredOffice 2024-01-01 2024-12-31 13542507 bus:Director1 2024-01-01 2024-12-31 13542507 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13542507 core:Buildings 2024-01-01 2024-12-31 13542507 core:FurnitureFittings 2024-01-01 2024-12-31 13542507 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 13542507 core:LandBuildings 2024-01-01 2024-12-31 13542507 core:MotorVehicles 2024-01-01 2024-12-31 13542507 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 13542507 core:PlantMachinery 2024-01-01 2024-12-31 13542507 countries:EnglandWales 2024-01-01 2024-12-31 13542507 2023-12-31 13542507 core:FurnitureFittingsToolsEquipment 2023-12-31 13542507 core:LandBuildings 2023-12-31 13542507 core:MotorVehicles 2023-12-31 13542507 core:OtherPropertyPlantEquipment 2023-12-31 13542507 2023-01-01 2023-12-31 13542507 2023-12-31 13542507 core:RetainedEarningsAccumulatedLosses 2023-12-31 13542507 core:ShareCapital 2023-12-31 13542507 core:CurrentFinancialInstruments 2023-12-31 13542507 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 13542507 core:FurnitureFittingsToolsEquipment 2023-12-31 13542507 core:LandBuildings 2023-12-31 13542507 core:MotorVehicles 2023-12-31 13542507 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 13542507

Phillips 91 Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Phillips 91 Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Phillips 91 Limited

Company Information

Director

M A Phillips

Registered office

Hoemoor Farm
Upottery
Honiton
EX14 9PB

Accountants

Thompson Jenner LLP
Chartered Accountants
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

Phillips 91 Limited

(Registration number: 13542507)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

219,378

163,496

Current assets

 

Stocks

5

16,132

10,133

Debtors

6

4,716

7,643

Cash at bank and in hand

 

60,305

80,670

 

81,153

98,446

Creditors: Amounts falling due within one year

7

(227,928)

(201,199)

Net current liabilities

 

(146,775)

(102,753)

Total assets less current liabilities

 

72,603

60,743

Provisions for liabilities

(16,607)

(11,074)

Net assets

 

55,996

49,669

Capital and reserves

 

Called up share capital

100

100

Retained earnings

55,896

49,569

Shareholders' funds

 

55,996

49,669

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 3 April 2025
 

 

Phillips 91 Limited

(Registration number: 13542507)
Balance Sheet as at 31 December 2024

.........................................
M A Phillips
Director

 

Phillips 91 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hoemoor Farm
Upottery
Honiton
EX14 9PB

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Phillips 91 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

25% Straight line

Plant and Machinery

33% Straight line

Leasehold Property

10% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Phillips 91 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 31 (2023 - 30).

 

Phillips 91 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Leasehold property
£

Fixtures and fittings
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

88,073

64,082

38,325

5,531

196,011

Additions

-

36,681

-

58,740

95,421

At 31 December 2024

88,073

100,763

38,325

64,271

291,432

Depreciation

At 1 January 2024

17,616

10,944

2,555

1,400

32,515

Charge for the year

8,808

20,364

7,665

2,702

39,539

At 31 December 2024

26,424

31,308

10,220

4,102

72,054

Carrying amount

At 31 December 2024

61,649

69,455

28,105

60,169

219,378

At 31 December 2023

70,457

53,138

35,770

4,131

163,496

 

Phillips 91 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Stocks

2024
£

2023
£

Other stocks

16,132

10,133

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

2,075

2,540

Amounts owed by related parties

-

962

Prepayments

 

2,641

1,463

Other debtors

 

-

2,678

   

4,716

7,643

7

Creditors

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

48,546

33,993

Amounts owed to related parties

180

-

Taxation and social security

 

40,660

31,816

Other creditors

 

132,080

129,468

Accrued expenses

 

6,462

5,922

 

227,928

201,199