2 2 Grampian Properties Limited NI056151 false 2023-11-01 2024-10-31 2024-10-31 The principal activity of the company is commercial exploitation of land. Digita Accounts Production Advanced 6.30.9574.0 true NI056151 2023-11-01 2024-10-31 NI056151 2024-10-31 NI056151 bus:OrdinaryShareClass1 2024-10-31 NI056151 core:CurrentFinancialInstruments 2024-10-31 NI056151 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 NI056151 core:Non-currentFinancialInstruments 2024-10-31 NI056151 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 NI056151 core:LandBuildings 2024-10-31 NI056151 bus:SmallEntities 2023-11-01 2024-10-31 NI056151 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 NI056151 bus:FilletedAccounts 2023-11-01 2024-10-31 NI056151 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 NI056151 bus:RegisteredOffice 2023-11-01 2024-10-31 NI056151 bus:CompanySecretaryDirector1 2023-11-01 2024-10-31 NI056151 bus:Director1 2023-11-01 2024-10-31 NI056151 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 NI056151 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 NI056151 core:Land 2023-11-01 2024-10-31 NI056151 core:LandBuildings 2023-11-01 2024-10-31 NI056151 countries:NorthernIreland 2023-11-01 2024-10-31 NI056151 2023-10-31 NI056151 core:LandBuildings 2023-10-31 NI056151 2022-11-01 2023-10-31 NI056151 2023-10-31 NI056151 bus:OrdinaryShareClass1 2023-10-31 NI056151 core:CurrentFinancialInstruments 2023-10-31 NI056151 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 NI056151 core:Non-currentFinancialInstruments 2023-10-31 NI056151 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 NI056151 core:LandBuildings 2023-10-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: NI056151

Grampian Properties Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2024

 

Grampian Properties Limited

(Registration number: NI056151)
Balance Sheet as at 31 October 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

1,100,000

1,000,000

Current assets

 

Debtors

5

1,549,425

1,371,425

Cash at bank and in hand

 

23,426

2,413

 

1,572,851

1,373,838

Creditors: Amounts falling due within one year

6

(42,281)

(45,057)

Net current assets

 

1,530,570

1,328,781

Total assets less current liabilities

 

2,630,570

2,328,781

Creditors: Amounts falling due after more than one year

6

(1,263,315)

(1,145,315)

Provisions for liabilities

(193,000)

(168,000)

Net assets

 

1,174,255

1,015,466

Capital and reserves

 

Called up share capital

8

20

20

Retained earnings

1,174,235

1,015,446

Shareholders' funds

 

1,174,255

1,015,466

For the financial year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Grampian Properties Limited

(Registration number: NI056151)
Balance Sheet as at 31 October 2024

Approved and authorised by the Board on 6 March 2025 and signed on its behalf by:
 

.........................................
Mr A R W Nelson
Director

.........................................
Mrs L D Nelson
Company secretary and director

 

Grampian Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is: 60 Collin Road, Tildarg, Ballyclare, Co Antrim, BT39 9TF.

These financial statements were authorised for issue by the Board on 6 March 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Grampian Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Land

Land was initially measured at cost. Cost comprises the purchase price and any directly attributable expenditure including fees, taxes and other transaction costs. Direct costs initially incurred in arranging a lease are included in the cost of the property and subsequently expensed over the lease term. Land is then measured at fair value at each reporting date with any changes in fair value recognised in the profit and loss account.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land

0%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in operating expenses.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Financial assets, including debtors, are reviewed at the reporting date to determine if there is any evidence of potential impairment. Any losses arising from impairment are recognised in the income statement in operating expenses.

 

Grampian Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

4

Tangible assets

Land
£

Total
£

Cost or valuation

At 1 November 2023

1,000,000

1,000,000

Revaluations

100,000

100,000

At 31 October 2024

1,100,000

1,100,000

Depreciation

Carrying amount

At 31 October 2024

1,100,000

1,100,000

At 31 October 2023

1,000,000

1,000,000

Included within the net book value of land above is £1,100,000 (2023 - £1,000,000) in respect of freehold land.

At the year end, the Directors have measured the Company's land at what they consider to be fair value with the movement being recognised in the profit and loss account. This valuation has been based on the current open market value.

 

Grampian Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

5

Debtors

Current

2024
£

2023
£

Other debtors

1,549,425

1,371,425

 

1,549,425

1,371,425

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Loans and borrowings

7

4,800

4,800

Taxation and social security

 

27,658

30,904

Accruals and deferred income

 

732

708

Other creditors

 

9,091

8,645

 

42,281

45,057

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Loans and borrowings

7

863,989

868,989

Other creditors

 

399,326

276,326

 

1,263,315

1,145,315

 

Grampian Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

7

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

25,064

30,064

Other borrowings

838,925

838,925

863,989

868,989

Current loans and borrowings

2024
£

2023
£

Bank borrowings

4,800

4,800

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

20

20

20

20