|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
4 |
|
|
||
|
Debtors |
5 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
--------- |
--------- |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
6 |
(
|
(
|
||
|
--------- |
--------- |
||||
|
Net current assets |
|
|
|||
|
------------- |
------------ |
||||
|
Total assets less current liabilities |
|
|
|||
|
Creditors: amounts falling due after more than one year |
7 |
(
|
– |
||
|
------------- |
------------ |
||||
|
Net assets |
|
|
|||
|
------------- |
------------ |
||||
|
Members' capital classified as a liability |
8 |
8,982,284 |
4,944,284 |
||
|
Other amounts |
8 |
5,926 |
377,652 |
||
|
------------ |
------------ |
||||
|
8,988,210 |
5,321,936 |
||||
|
Fair value reserve |
(626,200) |
– |
||
|
Other reserves |
83,432 |
173,124 |
||
|
------------ |
------------ |
|||
|
8,445,442 |
5,495,060 |
|||
|
------------ |
------------ |
|||
|
Loans and other debts due to members |
8 |
8,988,210 |
5,321,936 |
||
|
Members' other interests |
(542,768) |
173,124 |
|||
|
------------ |
------------ |
||||
|
8,445,442 |
5,495,060 |
||||
|
------------ |
------------ |
||||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Designated Member |
|
|
|
Notes to the Accounts |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
Equipment |
- |
|
|
|
4. |
Tangible assets |
|
Investment Freehold property |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost or valuation |
|||
|
At 6 April 2023 |
|
|
|
|
Additions |
|
– |
|
|
Revaluations |
(
|
– |
(
|
|
------------- |
------- |
------------- |
|
|
At 5 April 2024 |
|
|
|
|
------------- |
------- |
------------- |
|
|
Depreciation |
|||
|
At 6 April 2023 |
– |
|
|
|
Charge for the year |
– |
|
|
|
------------- |
------- |
------------- |
|
|
At 5 April 2024 |
– |
|
|
|
------------- |
------- |
------------- |
|
|
Carrying amount |
|||
|
At 5 April 2024 |
|
|
|
|
------------- |
------- |
------------- |
|
|
At 5 April 2023 |
|
|
|
|
------------- |
------- |
------------- |
|
|
£ |
|
|
At 6 April 2023 |
|
|
Additions |
|
|
Fair value adjustments |
(
|
|
------------- |
|
|
At 5 April 2024 |
|
|
------------- |
|
|
5. |
Debtors |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
– |
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other creditors |
|
– |
|
------------ |
---- |
|
|
8. |
Loans and other debts due to members |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
5,926 |
377,652 |
|
Other amounts |
8,982,284 |
4,944,284 |
|
------------ |
------------ |
|
|
8,988,210 |
5,321,936 |
|
|
------------ |
------------ |
|