IRIS Accounts Production v24.3.2.46 09606915 Board of Directors 1.4.24 31.3.25 31.3.25 installation & maintenance of electrics. false true false false true false ordinary ordinary ORDINARY 'B' ORDINARY 'B' iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh096069152024-03-31096069152025-03-31096069152024-04-012025-03-31096069152023-03-31096069152023-04-012024-03-31096069152024-03-3109606915ns15:EnglandWales2024-04-012025-03-3109606915ns14:PoundSterling2024-04-012025-03-3109606915ns10:Director12024-04-012025-03-3109606915ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3109606915ns10:SmallEntities2024-04-012025-03-3109606915ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3109606915ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3109606915ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109606915ns10:FullAccounts2024-04-012025-03-3109606915ns10:OrdinaryShareClass12024-04-012025-03-3109606915ns10:OrdinaryShareClass22024-04-012025-03-3109606915ns10:OrdinaryShareClass32024-04-012025-03-3109606915ns10:Director22024-04-012025-03-3109606915ns10:Director32024-04-012025-03-3109606915ns10:CompanySecretary12024-04-012025-03-3109606915ns10:RegisteredOffice2024-04-012025-03-3109606915ns5:RetainedEarningsAccumulatedLosses2024-03-3109606915ns5:RetainedEarningsAccumulatedLosses2023-03-3109606915ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3109606915ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3109606915ns5:RetainedEarningsAccumulatedLosses2025-03-3109606915ns5:RetainedEarningsAccumulatedLosses2024-03-3109606915ns5:CurrentFinancialInstruments2025-03-3109606915ns5:CurrentFinancialInstruments2024-03-3109606915ns5:ShareCapital2025-03-3109606915ns5:ShareCapital2024-03-3109606915ns10:OrdinaryShareClass12023-04-012024-03-3109606915ns10:OrdinaryShareClass22023-04-012024-03-3109606915ns5:PlantMachinery2024-03-3109606915ns5:PlantMachinery2025-03-3109606915ns5:PlantMachinery2024-03-3109606915ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3109606915ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31
REGISTERED NUMBER: 09606915 (England and Wales)















Report of the Directors and

Unaudited Financial Statements for the Year Ended 31 March 2025

for

F&S ELECTRICAL INSTALLATIONS LTD

F&S ELECTRICAL INSTALLATIONS LTD (Registered number: 09606915)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Report of the Directors 2

Statement of Income and Retained Earnings 3

Balance Sheet 4

Notes to the Financial Statements 5


F&S ELECTRICAL INSTALLATIONS LTD

Company Information
for the Year Ended 31 March 2025







DIRECTORS: T THORNE
MRS T M FRIAR
J FRIAR





SECRETARY: MERLIN BUSINESS SERVICES UK LTD





REGISTERED OFFICE: STAFFORDSHIRE KNOT
PINFOLD STREET
WEDNESBURY
WS10 8TE





REGISTERED NUMBER: 09606915 (England and Wales)





ACCOUNTANTS: MERLIN ACCOUNTANCY & PAYROLE SERVICES LTD
STAFFORDSHIRE KNOT
PINFOLD STREET
WEDNESBURY
WS10 8TE

F&S ELECTRICAL INSTALLATIONS LTD (Registered number: 09606915)

Report of the Directors
for the Year Ended 31 March 2025

The directors present their report with the financial statements of the company for the year ended 31 March 2025.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report.

T THORNE
MRS T M FRIAR
J FRIAR

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:





T THORNE - Director


1 April 2025

F&S ELECTRICAL INSTALLATIONS LTD (Registered number: 09606915)

Statement of Income and Retained Earnings
for the Year Ended 31 March 2025

31/3/25 31/3/24
Notes £    £   

TURNOVER 301,354 270,077

Cost of sales 177,875 173,982
GROSS PROFIT 123,479 96,095

Administrative expenses 74,091 49,981
OPERATING PROFIT 49,388 46,114

Interest receivable and similar income 699 612
PROFIT BEFORE TAXATION 50,087 46,726

Tax on profit 9,523 8,878
PROFIT FOR THE FINANCIAL YEAR 40,564 37,848

Retained earnings at beginning of year 117,718 95,870

Dividends 4 (30,000 ) (16,000 )

RETAINED EARNINGS AT END OF YEAR 128,282 117,718

F&S ELECTRICAL INSTALLATIONS LTD (Registered number: 09606915)

Balance Sheet
31 March 2025

31/3/25 31/3/24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 2,250 2,250

CURRENT ASSETS
Debtors 6 18,225 10,111
Cash at bank and in hand 144,004 134,362
162,229 144,473
CREDITORS
Amounts falling due within one year 7 36,194 29,002
NET CURRENT ASSETS 126,035 115,471
TOTAL ASSETS LESS CURRENT LIABILITIES 128,285 117,721

CAPITAL AND RESERVES
Called up share capital 3 3
Retained earnings 128,282 117,718
SHAREHOLDERS' FUNDS 128,285 117,721

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 1 April 2025 and were signed on its behalf by:





T THORNE - Director


F&S ELECTRICAL INSTALLATIONS LTD (Registered number: 09606915)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

F&S ELECTRICAL INSTALLATIONS LTD is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 1 ) .

4. DIVIDENDS
31/3/25 31/3/24
£    £   
ordinary shares of 1.00 each
Final 30,000 10,000
ORDINARY 'B' shares of 1.00 each
Final - 6,000
30,000 16,000

F&S ELECTRICAL INSTALLATIONS LTD (Registered number: 09606915)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. TANGIBLE FIXED ASSETS
Plant and
machinery
£   
COST
At 1 April 2024
and 31 March 2025 10,250
DEPRECIATION
At 1 April 2024
and 31 March 2025 8,000
NET BOOK VALUE
At 31 March 2025 2,250
At 31 March 2024 2,250

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/25 31/3/24
£    £   
Trade debtors 17,634 10,781
CIS Tax suffered 591 (670 )
18,225 10,111

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/25 31/3/24
£    £   
Bank loans and overdrafts 1,127 1,638
Trade creditors 5 4
Tax 9,523 8,878
VAT 17,623 15,011
Directors' current accounts 6,866 2,421
Accrued expenses 1,050 1,050
36,194 29,002