Registration number:
Willowbrook Management Limited
Chartered Accountants
Willowbrook Management Limited
Contents
Company Information |
|
Directors' Report |
|
Accountants' Report |
|
Profit and Loss Account |
|
Balance Sheet |
|
Statement of Changes in Equity |
|
Notes to the Unaudited Financial Statements |
Willowbrook Management Limited
Company Information
Directors |
Dr D J Alderman Mrs L A Johnson Mrs S R Dennehy Ms A Middleton |
Registered office |
|
Accountants |
|
Willowbrook Management Limited
Directors' Report
for the Year Ended 31 December 2024
The directors present their report and the financial statements for the year ended 31 December 2024.
Directors of the company
The directors who held office during the year were as follows:
Principal activity
The principal activity of the company continued to be the management of the property at Willowbrook, 10 Preston Road, Weymouth, which consists of 15 self contained flats let on long leases.
Small companies provision statement
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved by the
|
Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Willowbrook Management Limitedfor the Year Ended 31 December 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Willowbrook Management Limited for the year ended 31 December 2024 as set out on pages 4 to 9 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.
This report is made solely to the Board of Directors of Willowbrook Management Limited, as a body, in accordance with the terms of our engagement letter dated 7 February 2025. Our work has been undertaken solely to prepare for your approval the accounts of Willowbrook Management Limited and state those matters that we have agreed to state to the Board of Directors of Willowbrook Management Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Willowbrook Management Limited and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that Willowbrook Management Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Willowbrook Management Limited. You consider that Willowbrook Management Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Willowbrook Management Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
Chartered Accountants
34 High East Street
Dorchester
Dorset
DT1 1HA
Willowbrook Management Limited
Profit and Loss Account
for the Year Ended 31 December 2024
2024 |
2023 |
|
Turnover |
|
|
Administrative expenses |
( |
( |
Operating surplus/(deficit) |
2,348 |
(2,123) |
Surplus/(deficit) before tax |
|
( |
Tax on surplus/(deficit) |
- |
- |
Surplus/(deficit) for the financial year |
|
( |
The above results were derived from continuing operations.
The company has no recognised gains or losses for the year other than the results above.
Willowbrook Management Limited
(Registration number: 02109823)
Balance Sheet as at 31 December 2024
Note |
2024 |
2023 |
|||
£ |
£ |
£ |
£ |
||
Fixed assets |
|||||
Tangible assets |
|
|
|||
Current assets |
|||||
Debtors |
|
|
|||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts falling due within one year |
( |
( |
|||
Net current assets |
|
|
|||
Net assets |
|
|
|||
Capital and reserves |
|||||
Called up share capital |
|
|
|||
Property maintenance reserve |
|
|
|||
Total equity |
|
|
For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved and authorised by the
|
|
|
Willowbrook Management Limited
Statement of Changes in Equity
for the Year Ended 31 December 2024
Share capital |
Revaluation reserve |
Retained earnings |
Total |
|
At 1 January 2024 |
|
|
- |
|
Profit for the year |
- |
- |
|
|
Transfers |
- |
2,348 |
(2,348) |
- |
At 31 December 2024 |
|
|
- |
|
Share capital |
Revaluation reserve |
Retained earnings |
Total |
|
At 1 January 2023 |
|
|
- |
|
Loss for the year |
- |
- |
( |
( |
Transfers |
- |
(2,123) |
2,123 |
- |
At 31 December 2023 |
15 |
8,067 |
- |
8,082 |
Willowbrook Management Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Furniture, fittings and equipment |
33.33% straight line basis |
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from residents for services performed in the ordinary course of business.
Willowbrook Management Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Staff numbers |
The average number of persons employed by the company during the year, was 0 (2023 - 0). The average number of directors on the board during the year was
Tangible fixed assets |
Furniture, fittings and equipment |
Total |
|
Cost |
||
At 1 January 2024 |
|
|
At 31 December 2024 |
|
|
Depreciation |
||
At 1 January 2024 |
|
|
Charge for the year |
|
|
At 31 December 2024 |
|
|
Carrying amount |
||
At 31 December 2024 |
|
|
At 31 December 2023 |
|
|
The freehold property at Willowbrook, 10 Preston Road, Weymouth, was conveyed to the Company at no cost. The property is let under 15 long leases for 999 years from 1 January 1985.
Debtors |
Current |
2024 |
2023 |
Prepayments |
|
|
|
|
Willowbrook Management Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024
Creditors |
2024 |
2023 |
|
Due within one year |
||
Trade creditors |
|
|
Accruals |
|
|
|
|