0 false false true false false false false false false false true false false false false false false No description of principal activity 2023-08-01 Sage Accounts Production Advanced 2023 - FRS102_2023 735,000 735,000 735,000 xbrli:pure xbrli:shares iso4217:GBP 03877675 2023-08-01 2024-07-31 03877675 2024-07-31 03877675 2023-07-31 03877675 2022-08-01 2023-07-31 03877675 2023-07-31 03877675 2022-07-31 03877675 bus:Director1 2023-08-01 2024-07-31 03877675 core:AfterOneYear 2024-07-31 03877675 core:AfterOneYear 2023-07-31 03877675 core:WithinOneYear 2024-07-31 03877675 core:WithinOneYear 2023-07-31 03877675 core:ShareCapital 2024-07-31 03877675 core:ShareCapital 2023-07-31 03877675 core:RevaluationReserve 2024-07-31 03877675 core:RevaluationReserve 2023-07-31 03877675 core:RetainedEarningsAccumulatedLosses 2024-07-31 03877675 core:RetainedEarningsAccumulatedLosses 2023-07-31 03877675 core:LandBuildings core:OwnedOrFreeholdAssets 2024-07-31 03877675 core:LandBuildings core:OwnedOrFreeholdAssets 2023-07-31 03877675 bus:Director1 2023-07-31 03877675 bus:Director1 2024-07-31 03877675 bus:Director1 2022-07-31 03877675 bus:Director1 2023-07-31 03877675 bus:Director1 2022-08-01 2023-07-31 03877675 bus:SmallEntities 2023-08-01 2024-07-31 03877675 bus:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 03877675 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 03877675 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 03877675 bus:FullAccounts 2023-08-01 2024-07-31 03877675 core:AfterOneYear 2023-08-01 2024-07-31
COMPANY REGISTRATION NUMBER: 03877675
Acorn Blackcountry Developments Limited
Filleted Unaudited Financial Statements
31 July 2024
Acorn Blackcountry Developments Limited
Statement of Financial Position
31 July 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
4
735,000
735,000
Current assets
Debtors
5
51,847
25,377
Cash at bank and in hand
967
42,148
-------
-------
52,814
67,525
Creditors: amounts falling due within one year
6
18,444
11,236
-------
-------
Net current assets
34,370
56,289
--------
--------
Total assets less current liabilities
769,370
791,289
Creditors: amounts falling due after more than one year
7
792,645
792,645
--------
--------
Net liabilities
( 23,275)
( 1,356)
--------
--------
Capital and reserves
Called up share capital
100
100
Revaluation reserve
165,678
165,678
Profit and loss account
( 189,053)
( 167,134)
--------
--------
Shareholders deficit
( 23,275)
( 1,356)
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Acorn Blackcountry Developments Limited
Statement of Financial Position (continued)
31 July 2024
These financial statements were approved by the board of directors and authorised for issue on 24 February 2025 , and are signed on behalf of the board by:
Mr J Smith
Director
Company registration number: 03877675
Acorn Blackcountry Developments Limited
Notes to the Financial Statements
Year ended 31 July 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Chartwells House, 217 Long Lane, Halesowen, West Midlands, B62 9JT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The director believes the going concern method of accounting remains appropriate as the company has the continued support of the mortgage providers.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Investment property
The Investment property was independently valued on 22nd January 2018 and held to be the fair value as at 31st July 2017. The movement in fair value is recognised in the profit and loss in the period that it occurred. This valuation was not undertaken by a RICS qualified valuer, but rather an independent estate agent. The valuation as at 31st July 2024 was confirmed by the company director to have not materially changed during the period. The method used to determine the open market value of the property was based upon its expected future revenue, including car parking and expenses. The fair value of £735,000 has also been elected to be the deemed cost at the transition date to FRS102 of 1st August 2015, in accordance with section 35.10 of the standard.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Tangible assets
Investment property
£
Cost
At 1 August 2023 and 31 July 2024
735,000
--------
Carrying amount
At 31 July 2024
735,000
--------
At 31 July 2023
735,000
--------
5. Debtors
2024
2023
£
£
Trade debtors
709
Other debtors
51,138
25,377
-------
-------
51,847
25,377
-------
-------
6. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
( 900)
( 769)
Corporation tax
17,424
10,085
Other creditors
1,920
1,920
-------
-------
18,444
11,236
-------
-------
7. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
792,645
792,645
--------
--------
Bank loans and overdrafts are secured by way of a fixed and floating charge over the assets owned by the company
8. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr J Smith
3,341
7,808
11,149
------
------
-------
2023
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr J Smith
5,103
( 1,762)
3,341
------
------
------
9. Related party transactions
The company was under the control of Mr J Smith throughout the current and previous year. Mr J Smith is the managing director and an equal shareholder. No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 8.