Farr & Pursey Equine Veterinary Services Ltd 09332169 false 2023-12-01 2024-11-30 2024-11-30 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true true 09332169 2023-12-01 2024-11-30 09332169 2024-11-30 09332169 bus:OrdinaryShareClass1 2024-11-30 09332169 bus:OrdinaryShareClass2 2024-11-30 09332169 core:AcceleratedTaxDepreciationDeferredTax 2024-11-30 09332169 core:ShareCapital 2024-11-30 09332169 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-11-30 09332169 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-11-30 09332169 core:CurrentFinancialInstruments 2024-11-30 09332169 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 09332169 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 09332169 core:BetweenTwoFiveYears 2024-11-30 09332169 core:WithinOneYear 2024-11-30 09332169 core:ConstructionInProgressAssetsUnderConstruction 2024-11-30 09332169 core:FurnitureFittingsToolsEquipment 2024-11-30 09332169 core:MotorVehicles 2024-11-30 09332169 bus:SmallEntities 2023-12-01 2024-11-30 09332169 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 09332169 bus:FilletedAccounts 2023-12-01 2024-11-30 09332169 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 09332169 bus:RegisteredOffice 2023-12-01 2024-11-30 09332169 bus:Director1 2023-12-01 2024-11-30 09332169 bus:Director2 2023-12-01 2024-11-30 09332169 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 09332169 bus:OrdinaryShareClass2 2023-12-01 2024-11-30 09332169 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 09332169 core:ConstructionInProgressAssetsUnderConstruction 2023-12-01 2024-11-30 09332169 core:FurnitureFittingsToolsEquipment 2023-12-01 2024-11-30 09332169 core:MotorVehicles 2023-12-01 2024-11-30 09332169 core:OfficeEquipment 2023-12-01 2024-11-30 09332169 core:PlantMachinery 2023-12-01 2024-11-30 09332169 core:VehiclesPlantMachinery 2023-12-01 2024-11-30 09332169 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-01 2024-11-30 09332169 countries:EnglandWales 2023-12-01 2024-11-30 09332169 2023-11-30 09332169 core:ConstructionInProgressAssetsUnderConstruction 2023-11-30 09332169 core:FurnitureFittingsToolsEquipment 2023-11-30 09332169 core:MotorVehicles 2023-11-30 09332169 2022-12-01 2023-11-30 09332169 2023-11-30 09332169 bus:OrdinaryShareClass1 2023-11-30 09332169 bus:OrdinaryShareClass2 2023-11-30 09332169 core:AcceleratedTaxDepreciationDeferredTax 2023-11-30 09332169 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-11-30 09332169 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-11-30 09332169 core:CurrentFinancialInstruments 2023-11-30 09332169 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 09332169 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 09332169 core:BetweenTwoFiveYears 2023-11-30 09332169 core:WithinOneYear 2023-11-30 09332169 core:ConstructionInProgressAssetsUnderConstruction 2023-11-30 09332169 core:FurnitureFittingsToolsEquipment 2023-11-30 09332169 core:MotorVehicles 2023-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09332169

Prepared for the registrar

Farr & Pursey Equine Veterinary Services Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2024

 

Farr & Pursey Equine Veterinary Services Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Farr & Pursey Equine Veterinary Services Ltd

Company Information

Directors

N Brandon

R Farr

Registered office

The Old Tack Room
Church Farm
Station Road
Tring
Hertfordshire
HP23 5RS

Accountants

Hazlewoods LLP
Staverton Court
Staverton
Cheltenham
Gloucestershire
GL51 0UX

 

Farr & Pursey Equine Veterinary Services Ltd

(Registration number: 09332169)
Balance Sheet as at 30 November 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

199,225

98,339

Current assets

 

Stocks

49,244

43,128

Debtors

5

99,872

72,001

Cash at bank and in hand

 

51,346

93,222

 

200,462

208,351

Creditors: Amounts falling due within one year

6

(170,367)

(154,391)

Net current assets

 

30,095

53,960

Total assets less current liabilities

 

229,320

152,299

Creditors: Amounts falling due after more than one year

6

(109,339)

(14,018)

Deferred tax liabilities

8

(19,652)

(17,304)

Net assets

 

100,329

120,977

Capital and reserves

 

Called up share capital

10

100

100

Retained earnings

100,229

120,877

Shareholders' funds

 

100,329

120,977

For the financial year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Farr & Pursey Equine Veterinary Services Ltd

(Registration number: 09332169)
Balance Sheet as at 30 November 2024

Approved and authorised by the Board on 31 March 2025 and signed on its behalf by:
 


N Brandon
Director


R Farr
Director

 

Farr & Pursey Equine Veterinary Services Ltd

Notes to the Financial Statements for the Year Ended 30 November 2024

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Old Tack Room
Church Farm
Station Road
Tring
Hertfordshire
HP23 5RS

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's current forecasts and projections, together with the facilities available to the company, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

 

Farr & Pursey Equine Veterinary Services Ltd

Notes to the Financial Statements for the Year Ended 30 November 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% of written down value.

Office equipment

33.33% of cost.

Motor vehicles

25% of written down value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

 

Farr & Pursey Equine Veterinary Services Ltd

Notes to the Financial Statements for the Year Ended 30 November 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Farr & Pursey Equine Veterinary Services Ltd

Notes to the Financial Statements for the Year Ended 30 November 2024

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

 

Farr & Pursey Equine Veterinary Services Ltd

Notes to the Financial Statements for the Year Ended 30 November 2024

 

4

Tangible assets

Plant and machinery
 £

Motor vehicles
 £

Office equipment
 £

Total
£

Cost

At 1 December 2023

131,857

49,012

23,751

204,620

Additions

40,927

98,911

2,196

142,034

Disposals

(31,034)

-

(2,386)

(33,420)

At 30 November 2024

141,750

147,923

23,561

313,234

Depreciation

At 1 December 2023

61,628

25,073

19,580

106,281

Charge for the year

14,313

11,673

2,729

28,715

Eliminated on disposal

(18,924)

-

(2,063)

(20,987)

At 30 November 2024

57,017

36,746

20,246

114,009

Carrying amount

At 30 November 2024

84,733

111,177

3,315

199,225

At 30 November 2023

70,229

23,939

4,171

98,339

 

5

Debtors

2024
£

2023
£

Trade debtors

83,635

60,647

Prepayments

12,237

7,354

Other debtors

4,000

4,000

99,872

72,001

 

6

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

77,844

65,376

Trade creditors

 

7,654

19,950

Taxation and social security

 

66,785

51,928

Accruals and deferred income

 

16,811

16,624

Other creditors

 

1,273

513

 

170,367

154,391

The hire purchase liabilities are secured on the assets for which the liability relates.

 

Farr & Pursey Equine Veterinary Services Ltd

Notes to the Financial Statements for the Year Ended 30 November 2024

 

7

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

26,968

5,588

Other borrowings

50,876

59,788

77,844

65,376

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

109,339

14,018

 

8

Deferred tax

Deferred tax assets and liabilities

2024

Liability
£

Difference between capital allowances and accumulated depreciation

19,652

19,652

2023

Liability
£

Difference between capital allowances and accumulated depreciation

17,304

17,304

 

9

Financial commitments

Operating leases

The total of future minimum lease payments is as follows:

2024
 £

2023
 £

Not later than one year

12,462

12,462

Later than one year and not later than five years

22,847

35,308

35,309

47,770

The amount of non-cancellable operating lease payments recognised as an expense during the year was £31,290 (2023 - £23,404).

 

Farr & Pursey Equine Veterinary Services Ltd

Notes to the Financial Statements for the Year Ended 30 November 2024

 

10

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary A shares of £1 each

50

50

50

50

Ordinary B shares of £1 each

50

50

50

50

 

100

100

100

100

The different share classes referred to above carry separate rights to dividends, but in all other significant respects, rank pari passu.

 

11

Related party transactions

Summary of transactions with key management

As at 30 November 2024, the company owed £50,876 (2023 - £59,788) to the directors, this amount is included within other borrowings. There are no fixed repayment terms.