IRIS Accounts Production v24.3.2.46 14163641 director 1.8.23 31.7.24 31.7.24 17.3.25 false true false false true false Auditors Opinion Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh141636412023-07-31141636412024-07-31141636412023-08-012024-07-31141636412022-06-09141636412022-06-102023-07-31141636412023-07-3114163641ns15:EnglandWales2023-08-012024-07-3114163641ns14:PoundSterling2023-08-012024-07-3114163641ns10:Director12023-08-012024-07-3114163641ns10:PrivateLimitedCompanyLtd2023-08-012024-07-3114163641ns10:SmallEntities2023-08-012024-07-3114163641ns10:Audited2023-08-012024-07-3114163641ns10:SmallCompaniesRegimeForDirectorsReport2023-08-012024-07-3114163641ns10:SmallCompaniesRegimeForAccounts2023-08-012024-07-3114163641ns10:FullAccounts2023-08-012024-07-3114163641ns10:CompanySecretary12023-08-012024-07-3114163641ns10:RegisteredOffice2023-08-012024-07-3114163641ns5:CurrentFinancialInstruments2024-07-3114163641ns5:CurrentFinancialInstruments2023-07-3114163641ns5:Non-currentFinancialInstruments2024-07-3114163641ns5:Non-currentFinancialInstruments2023-07-3114163641ns5:ShareCapital2024-07-3114163641ns5:ShareCapital2023-07-3114163641ns5:RetainedEarningsAccumulatedLosses2024-07-3114163641ns5:RetainedEarningsAccumulatedLosses2023-07-3114163641ns5:LandBuildings2023-08-012024-07-3114163641ns5:PlantMachinery2023-08-012024-07-3114163641ns5:LandBuildings2023-07-3114163641ns5:LandBuildingsns5:ShortLeaseholdAssets2023-07-3114163641ns5:PlantMachinery2023-07-3114163641ns5:LandBuildingsns5:ShortLeaseholdAssets2023-08-012024-07-3114163641ns5:LandBuildings2024-07-3114163641ns5:LandBuildingsns5:ShortLeaseholdAssets2024-07-3114163641ns5:PlantMachinery2024-07-3114163641ns5:LandBuildings2023-07-3114163641ns5:LandBuildingsns5:ShortLeaseholdAssets2023-07-3114163641ns5:PlantMachinery2023-07-3114163641ns5:FurnitureFittings2023-07-3114163641ns5:MotorVehicles2023-07-3114163641ns5:FurnitureFittings2023-08-012024-07-3114163641ns5:MotorVehicles2023-08-012024-07-3114163641ns5:FurnitureFittings2024-07-3114163641ns5:MotorVehicles2024-07-3114163641ns5:FurnitureFittings2023-07-3114163641ns5:MotorVehicles2023-07-3114163641ns5:CostValuation2024-07-3114163641ns5:AdditionsToInvestments2024-07-3114163641ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3114163641ns5:WithinOneYearns5:CurrentFinancialInstruments2023-07-3114163641ns5:WithinOneYear2024-07-3114163641ns5:WithinOneYear2023-07-3114163641ns5:BetweenOneFiveYears2024-07-3114163641ns5:BetweenOneFiveYears2023-07-3114163641ns5:AllPeriods2024-07-3114163641ns5:AllPeriods2023-07-31141636411ns10:Director12023-07-31141636411ns10:Director12022-06-09141636411ns10:Director12023-08-012024-07-31141636411ns10:Director12022-06-102023-07-31141636411ns10:Director12024-07-31141636411ns10:Director12023-07-31
REGISTERED NUMBER: 14163641 (England and Wales)










BURNS RETAIL AND HOSPITALITY LTD

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2024






BURNS RETAIL AND HOSPITALITY LTD (REGISTERED NUMBER: 14163641)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BURNS RETAIL AND HOSPITALITY LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2024







DIRECTOR: L J Burns





SECRETARY: J Burns





REGISTERED OFFICE: 99 Ferry Road
Kidwelly
Carmarthenshire
SA17 5EJ





REGISTERED NUMBER: 14163641 (England and Wales)





AUDITORS: Bevan Buckland LLP
Chartered Accountants
And Statutory Auditors
Ground Floor Cardigan House
Castle Court
Swansea Enterprise Park
Swansea
SA7 9LA

BURNS RETAIL AND HOSPITALITY LTD (REGISTERED NUMBER: 14163641)

BALANCE SHEET
31 JULY 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,848,919 1,893,578
Investments 5 153,333 3,333
Investment property 6 1,800,433 1,995,562
3,802,685 3,892,473

CURRENT ASSETS
Stocks 207,325 163,899
Debtors 7 201,308 874,688
Cash at bank and in hand 532,094 88,450
940,727 1,127,037
CREDITORS
Amounts falling due within one year 8 829,531 301,054
NET CURRENT ASSETS 111,196 825,983
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,913,881

4,718,456

CREDITORS
Amounts falling due after more than one year 9 17,250 -
NET ASSETS 3,896,631 4,718,456

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 3,896,630 4,718,455
SHAREHOLDERS' FUNDS 3,896,631 4,718,456

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 13 March 2025 and were signed by:





L J Burns - Director


BURNS RETAIL AND HOSPITALITY LTD (REGISTERED NUMBER: 14163641)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

1. STATUTORY INFORMATION

Burns Retail and Hospitality Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Going Concern

The director has prepared these accounts on a going concern basis, which assumes the company will continue to be able to meet its liabilities as they fall due for at least 12 months from the date of approval of these financial statements.

The company is loss making, however does not have negative reserves or a net liability position at the year end. The company will also be supported by its parent and associated companies to ensure it continues as a going concern. The company has cash reserves in addition to this support.

However, in the event that there is a significant delay in any support, there would be a material risk to the company continuing as a going concern.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Burns Retail and Hospitality Ltd recognises revenue from retail sales at the point of sale and from rental income over the lease term.

Revenue is presented in the income statement as Turnover and is categorized into retail sales, hospitality services, and rental income.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Land and buildings - 25% on cost, 20% on cost, 5% on cost, 2% on cost and in accordance with the property lease
Plant and machinery etc - 50% on cost, 25% on cost, 20% on cost and 10% on cost

Investments in associates
Investments in associate undertakings are recognised at cost.

Interests in associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


BURNS RETAIL AND HOSPITALITY LTD (REGISTERED NUMBER: 14163641)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

BURNS RETAIL AND HOSPITALITY LTD (REGISTERED NUMBER: 14163641)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

2. ACCOUNTING POLICIES - continued

Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

BURNS RETAIL AND HOSPITALITY LTD (REGISTERED NUMBER: 14163641)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

2. ACCOUNTING POLICIES - continued

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and associates are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 51 (2023 - 50 ) .

BURNS RETAIL AND HOSPITALITY LTD (REGISTERED NUMBER: 14163641)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

4. TANGIBLE FIXED ASSETS
Freehold Short Plant and
property leasehold Machinery
£    £    £   
COST
At 1 August 2023 1,456,538 485,001 76,908
Additions - 17,678 -
At 31 July 2024 1,456,538 502,679 76,908
DEPRECIATION
At 1 August 2023 66,800 92,207 16,090
Charge for year 68,077 93,975 16,050
At 31 July 2024 134,877 186,182 32,140
NET BOOK VALUE
At 31 July 2024 1,321,661 316,497 44,768
At 31 July 2023 1,389,738 392,794 60,818

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 August 2023 31,778 31,000 2,081,225
Additions 57,004 84,975 159,657
At 31 July 2024 88,782 115,975 2,240,882
DEPRECIATION
At 1 August 2023 6,227 6,323 187,647
Charge for year 8,272 17,942 204,316
At 31 July 2024 14,499 24,265 391,963
NET BOOK VALUE
At 31 July 2024 74,283 91,710 1,848,919
At 31 July 2023 25,551 24,677 1,893,578

Included in cost of land and buildings is freehold land of £ 285,000 (2023 - £ 285,000 ) which is not depreciated.

5. FIXED ASSET INVESTMENTS

2024 2023
£    £   
Participating interests 3,333 3,333
Other loans 150,000 -
153,333 3,333

BURNS RETAIL AND HOSPITALITY LTD (REGISTERED NUMBER: 14163641)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

5. FIXED ASSET INVESTMENTS - continued

Additional information is as follows:
Interest
in
associate
£   
COST
At 1 August 2023
and 31 July 2024 3,333
NET BOOK VALUE
At 31 July 2024 3,333
At 31 July 2023 3,333
Other
loans
£   
New in year 150,000
At 31 July 2024 150,000

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 August 2023 1,995,562
Additions 277,280
Disposals (353,070 )
Impairments (119,339 )
At 31 July 2024 1,800,433
NET BOOK VALUE
At 31 July 2024 1,800,433
At 31 July 2023 1,995,562

Fair value at 31 July 2024 is represented by:
£   
Valuation in 2024 (119,339 )
Valuation in 2023 74,750
Cost 1,845,022
1,800,433

The investment property were valued in July 2023 by external valuer Sean Thomas B.S.c (Hons) MRICS of Astleys Chartered Surveyors.

The valuation was prepared on the basis of market value as defined in the Royal Institution of Chartered Surveyors Valuation.

In July 2024, one of the investment properties was revalued by external valuer John Nicholas MRICS of JJ Morris Ltd Chartered Surveyors. The valuation of this property was prepared on the basis of market value as defined in the Royal Institution of Chartered Surveyors Valuation.

The remaining investment properties were not revalued, and the director has provided an assessment of value for these properties.

BURNS RETAIL AND HOSPITALITY LTD (REGISTERED NUMBER: 14163641)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 22,746 13,462
Amounts owed by associates 98,604 104,775
Assets held for sale - 255,500
Other debtors 79,958 500,951
201,308 874,688

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 163,323 107,066
Amounts owed to group undertakings - 31,312
Taxation and social security 44,817 82,591
Other creditors 621,391 80,085
829,531 301,054

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Other creditors 17,250 -

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 60,310 66,654
Between one and five years 66,168 50,801
126,478 117,455

11. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   

The company's banker HSBC UK Bank Plc hold the following security:

Fixed, floating charges and debenture over all the properties or undertaking of the company, dated 09/12/2024.

BURNS RETAIL AND HOSPITALITY LTD (REGISTERED NUMBER: 14163641)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was qualified on the following basis:

Basis for qualified opinion
With respect to the closing stock position having a carrying amount of £207,325 the audit evidence available to us was limited because we did not observe the counting of the physical stock as at 31 July 2024. Owing to the nature of the company's records, we were unable to obtain sufficient appropriate audit evidence regarding the stock quantities by using other audit procedures.

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Llinos Williams (Senior Statutory Auditor)
for and on behalf of Bevan Buckland LLP

13. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the year ended 31 July 2024 and the period ended 31 July 2023:

2024 2023
£    £   
L J Burns
Balance outstanding at start of year 392,758 -
Amounts advanced 293,903 492,758
Amounts repaid (1,221,146 ) (100,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (534,485 ) 392,758

At the year end there is an amount of £534,485 owed to the director, this is provided on terms that are interest-free and repayable on demand.

BURNS RETAIL AND HOSPITALITY LTD (REGISTERED NUMBER: 14163641)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

14. RELATED PARTY DISCLOSURES

Included in these accounts are transactions with the following associated companies:

2024 2023
Balances £ £
Amounts owed by associates
Seren Vets Carmarthen Ltd 98,604 104,775

Debtors
John Burns Foundation 616 3,114

2024 2023
Transactions £ £
Rental income received
Seren Vets Carmarthen Ltd 63,145 21,934
John Burns Foundation 34,384 23,040

Sale proceeds for disposal of fixed asset
Seren Vets Carmarthen Ltd - 65,455
John Burns Foundation 250,000 -

Sales
John Burns Foundation 10,107 -

Other income
John Burns Foundation 8,256 -

Expenses
Seren Vets Carmarthen Ltd
Legal Fees 510 -
John Burns Foundation
Purchases 1,697 -