Company registration number 02669850 (England and Wales)
LOUDWATER TRADE AND FINANCE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
LOUDWATER TRADE AND FINANCE LIMITED
COMPANY INFORMATION
Directors
Mr S S Stimler
Mr M Stimler
Company number
02669850
Registered office
Honeypot House
56a Crewys Road
London
NW2 2AD
Auditor
RDP Newmans LLP
Lynwood House
373-375 Station Road
Harrow
Middlesex
HA1 2AW
Business address
Honeypot House
56a Crewys Road
London
NW2 2AD
LOUDWATER TRADE AND FINANCE LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 27
LOUDWATER TRADE AND FINANCE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 1 -

The directors present the strategic report for the year ended 30 September 2024.

 

Principal activities

The principal activity of the company continued to be that of trading in coffee and other consumables.

Review of the business

The Key Performance Indicators of Loudwater Trade and Finance Limited over the last two years are detailed below:

              2024     2023

Turnover (GBP £'000)    91,885        112,177

Gross profit %        8.26        9.96

Net profit before tax %    4.08        5.86

 

The company's turnover has decreased by 18.09% during the year mainly due to general inflation of wholesale goods prices. The gross profit margins have also decreased from 9.96% to 8.26%. As a result, the net profit margin before tax and dividends has decreased from 5.86% to 4.08%.

 

The company is in a strong financial position at the balance sheet date with net assets having increased by 5.94% over the course of the financial year. The directors hope to improve upon this further in order to increase company growth and enhance reported results in future years.

 

Principal risks and uncertainties

The principal risks and uncertainties facing Loudwater Trade and Finance Limited are:

 

Financial instruments

The company's principal financial instruments comprise bank loans, overdrafts and trade payables. The main purpose of these financial instruments is to raise finance for the company's operations. The company has various other financial assets such as trade receivables, cash and short-term deposits which arise directly from its operations.

 

The main risks arising from the company's financial instruments are credit risk, liquidity risk, foreign currency exposure and interest rate risk. The board reviews and agrees policies for managing each of these risks and they are summarised below.

 

Credit risk

The company's credit risk is primarily attributable to its customers. The company performs ongoing credit evaluations of its customers and to date has not experienced any material losses.

Liquidity risk

Liquidity risk arises in relation to the company's management of working capital and the risk that the company will encounter difficulties in meeting financial obligations as and when they fall due. To minimise this risk, the liquidity position and ongoing working capital requirements are regularly reviewed by the directors.

 

Interest rate risk

The company finances its operations through equity, bank financing and working capital. The company is subject to interest rate risks. This is mitigated by continually monitoring the rates available to the company.

 

Foreign currency exposure

The principal foreign currency exposures arise from trading with overseas companies. The company is subject to foreign exchange risks as it sells and purchases in various countries and currencies. Management regularly monitors its foreign exchange risk and attempts to limit such risks by managing its cash and credit positions.

LOUDWATER TRADE AND FINANCE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -
Principal risks and uncertainties

War in Ukraine

Due to the war in Ukraine, the global economy has been impacted by a rise in fuel prices. The company could potentially be impacted by this price increase as it relies heavily on daily transportation of goods. The directors are aware of the situation and are taking necessary steps in order to reduce this risk to a minimum, such as buying goods in bulk wherever possible.

 

Middle East conflict

Ongoing conflicts often lead to economic instability in the region, affecting markets and investments. Businesses may face uncertainty in pricing, currency fluctuations, and supply chain disruptions. As many industries rely on the Middle East for oil and gas, conflicts can disrupt production and transportation, leading to increased costs and delays.

Section 172(1) statement

 

Interests of members of the company

 

Loudwater Trade and Finance Limited is a private company. The company has two directors, both having representation on the Board. The day-to-day operations of the company are managed by the directors who are closely involved in its activities and provide day-to-day support as and when required.

 

In common with many private companies, the interests of the Board and the ultimate shareholders are broadly aligned in that the company should create value by generating strong and sustainable results.

 

Board decisions during the year

Dividends of £1,400,388 (2023: £1,598,033) were voted and paid in the year.

 

During the year we have continued to improve our position in the market and have managed to navigate successfully around various obstacles such as the Ukraine and Russia conflict as well as the cost of living crisis in the UK.

 

No other major board decisions were made during the year.

 

The interests of employees

 

We continue to focus on training and supporting our employees in the understanding that a well informed and trained workforce is essential for the company’s ongoing success. We hold regular staff meetings, attended by members of the Board, and carry out annual appraisals. We encourage feedback from our staff and, where possible and practical, implement suggestions made to improve our procedures and to improve our working environment.

 

The average number of employees in the year was 15 (2023: 14).

 

We consider that we offer our employees competitive remuneration packages.

 

The interests of our customers

 

We have developed and maintained unique relationships with our customers, and we do this by engaging with them, ensuring our prices remain competitive, deliveries maintained to a high standard and implement recommendations made by our customers. The success of this is highlighted by the loyalty shown by our customers over the years.

LOUDWATER TRADE AND FINANCE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -

The interests of our suppliers

 

Due to the nature of our activities many of our suppliers are based overseas. We maintain regular contact with our suppliers on a regular basis. However, due to the geographical spread of our suppliers much of the communication is carried out by email or telephone calls. Where possible, we meet with our suppliers to plan delivery schedules and receive feedback.

 

We continue to endeavour to pay all our suppliers promptly and within the terms agreed. Some of our suppliers are also our customers, therefore, we have tailored agreements on some of the transactions.

 

Where disputes arise, we strive to reach outcomes that are satisfactory and fair to both the company and its suppliers.

 

The impact of the company’s operations on the community and the environment

 

We exclusively procure our commodities from processors who best meet the quality, price and food safety criteria expected by our buyers. The product is inspected, shipped and delivered to customers’ premises or their nominated stores. We have no agency or other exclusivity agreement and we are completely free to seek out the best source of supply to meet our customers' requirements. Our experience over many years has shaped a depth of knowledge and understanding of origin, its suppliers and business practices as well as of inspection, storage and transit requirements which make us uniquely positioned to effectively meet our customers’ needs.

 

Many of our suppliers do have carbon offset programmes. We encourage all our suppliers to take steps to be as energy efficient as possible.

 

The company is also an avid supporter of charities and have made donations to charities in the year totalling £703,504 (2023: £822,755).

 

Maintaining a reputation for high standards of business conduct

 

We are committed to maintaining a reputation of high standards of business conduct. We have an ethics policy for all employees to follow and review this annually. Each year we consider and approve our modern slavery statement which explains the activities we have taken to demonstrate our commitment to seeking to ensure that there is no slavery, forced labour or human trafficking within any part of our business or supply chains. Our statement can be found on our website at www.loudwateruk.com.

On behalf of the board

Mr M Stimler
Director
3 April 2025
LOUDWATER TRADE AND FINANCE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 4 -
The directors present their report and financial statements for the year ended 30 September 2024.
Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £1,400,388 (2023: £1,598,033). The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S S Stimler
Mr M Stimler
Future developments

The directors expect growth in the present level of turnover and profit for the foreseeable future.

Auditor
The auditor, RDP Newmans LLP, are deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report

Loudwater Trade and Finance Limited is a subsidiary undertaking and as such this matter is disclosed in the financial statements of the ultimate parent company, Loudwater Holdings Ltd.

Strategic report

The company has chosen in accordance with Companies Act 2006, s.414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr M Stimler
Director
3 April 2025
LOUDWATER TRADE AND FINANCE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

LOUDWATER TRADE AND FINANCE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LOUDWATER TRADE AND FINANCE LIMITED
- 6 -
Opinion

We have audited the financial statements of Loudwater Trade and Finance Limited (the 'company') for the year ended 30 September 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

LOUDWATER TRADE AND FINANCE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LOUDWATER TRADE AND FINANCE LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The extent to which the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

LOUDWATER TRADE AND FINANCE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LOUDWATER TRADE AND FINANCE LIMITED (CONTINUED)
- 8 -

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

A R Gangola FCA
Senior Statutory Auditor
For and on behalf of RDP Newmans LLP
3 April 2025
Chartered Accountants
Statutory Auditor
Lynwood House
373-375 Station Road
Harrow
Middlesex
HA1 2AW
LOUDWATER TRADE AND FINANCE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
91,885,007
112,176,955
Cost of sales
(84,290,713)
(101,002,735)
Gross profit
7,594,294
11,174,220
Administrative expenses
(3,489,845)
(3,768,541)
Other operating income
290,954
136,335
Operating profit
4
4,395,403
7,542,014
Income from shares in group undertakings
8
193,188
-
0
Other interest receivable and similar income
8
-
0
(57,221)
Interest payable and similar expenses
9
(836,896)
(915,690)
Profit before taxation
3,751,695
6,569,103
Tax on profit
10
(928,128)
(1,457,121)
Profit for the financial year and total comprehensive income
2,823,567
5,111,982

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

LOUDWATER TRADE AND FINANCE LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2024
30 September 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,001,533
1,026,428
Investments
13
1,949,180
1,933,093
2,950,713
2,959,521
Current assets
Stocks
16
9,705,160
8,752,616
Debtors falling due after more than one year
17
-
0
18,545,726
Debtors falling due within one year
17
42,883,728
22,355,951
Cash at bank and in hand
8,262,663
8,539,026
60,851,551
58,193,319
Creditors: amounts falling due within one year
18
(20,856,592)
(20,551,650)
Net current assets
39,994,959
37,641,669
Total assets less current liabilities
42,945,672
40,601,190
Creditors: amounts falling due after more than one year
19
-
0
(56,691)
Provisions for liabilities
Deferred tax liability
21
11,237
17,055
(11,237)
(17,055)
Net assets
42,934,435
40,527,444
Capital and reserves
Called up share capital
23
50,000
50,000
Profit and loss reserves
42,884,435
40,477,444
Total equity
42,934,435
40,527,444
The financial statements were approved by the board of directors and authorised for issue on 3 April 2025 and are signed on its behalf by:
Mr S S Stimler
Mr M Stimler
Director
Director
Company registration number 02669850 (England and Wales)
LOUDWATER TRADE AND FINANCE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2022
50,000
37,601,741
37,651,741
Year ended 30 September 2023:
Profit and total comprehensive income
-
5,111,982
5,111,982
Dividends
11
-
(1,598,033)
(1,598,033)
Distributions
-
(638,246)
(638,246)
Balance at 30 September 2023
50,000
40,477,444
40,527,444
Year ended 30 September 2024:
Profit and total comprehensive income
-
2,823,567
2,823,567
Dividends
11
-
(1,400,388)
(1,400,388)
Other movements
-
983,812
983,812
Balance at 30 September 2024
50,000
42,884,435
42,934,435
LOUDWATER TRADE AND FINANCE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
2,536,211
8,793,249
Interest paid
(737,302)
(915,690)
Income taxes paid
(1,642,099)
(797,857)
Net cash inflow from operating activities
156,810
7,079,702
Investing activities
Purchase of tangible fixed assets
(453)
(5,812)
Purchase of investments
(16,087)
-
0
Dividends received
193,188
-
0
Net cash generated from/(used in) investing activities
176,648
(5,812)
Financing activities
Repayment of bank loans
(91,045)
(28,827)
Dividends paid
(1,400,388)
(1,598,033)
Net cash used in financing activities
(1,491,433)
(1,626,860)
Net (decrease)/increase in cash and cash equivalents
(1,157,975)
5,447,030
Cash and cash equivalents at beginning of year
(3,092,376)
(8,998,049)
Effect of foreign exchange rates
236,828
458,643
Cash and cash equivalents at end of year
(4,013,523)
(3,092,376)
Relating to:
Cash at bank and in hand
8,262,663
8,539,026
Bank overdrafts included in creditors payable within one year
(12,276,186)
(11,631,402)
LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 13 -
1
Accounting policies
Company information

Loudwater Trade and Finance Limited is a private company limited by shares incorporated in England and Wales. The registered office is Honeypot House, 56a Crewys Road, London, NW2 2AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Loudwater Trade and Finance Limited is a wholly owned subsidiary of Loudwater Holdings Ltd and the results of Loudwater Trade and Finance Limited are included in the consolidated financial statements of Loudwater Holdings Ltd which are available from Honeypot House, 56a Crewys Road, London NW2 2AD.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are measured at cost net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Leasehold land
not depreciated
Leasehold building
over the term of the lease of 48 years
Fixtures, fittings and equipment
25% reducing balance
Office equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.5
Fixed asset investments

Interests in subsidiaries, associates, jointly controlled entities and other unquoted equity instruments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

The company operates defined contribution schemes for the benefit of its directors and employees. Contributions payable are charged to the profit and loss account in the year they are payable.

1.14
Foreign exchange

Transactions in foreign currencies are translated at the exchange rate ruling at the date of the transaction or, where forward foreign currency contracts have been taken out, at contractual rates. Monetary assets and liabilities are retranslated at the rates of exchange ruling at the balance sheet date. Exchange gains and losses are taken to the profit and loss account.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the directors' view, there are no significant judgements or estimates made.

LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 18 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sale of goods
91,873,007
112,164,955
Management fees
12,000
12,000
91,885,007
112,176,955
2024
2023
£
£
Other revenue
Interest income
-
(57,221)
Dividends received
193,188
-
Rental income
57,816
57,500

In the opinion of the directors it would be seriously prejudicial to the interests of the company to disclose a geographic analysis of the turnover of the company. Consequently, in accordance with the provisions of the Companies Act 2006, the directors have not disclosed these particulars of turnover.

4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange losses
786,446
329,832
Depreciation of owned tangible fixed assets
25,348
23,784
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
24,000
24,000
For other services
Taxation compliance services
4,815
2,270
All other non-audit services
14,029
11,853
18,844
14,123
LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 19 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administration
9
8
Sales
6
6
Total
15
14

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
544,387
549,936
Social security costs
62,792
63,522
Pension costs
13,595
191,766
620,774
805,224
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
44,472
45,089
Company pension contributions to defined contribution schemes
-
20,000
44,472
65,089

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).

LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 20 -
8
Investment income
2024
2023
£
£
Interest income
Other interest income
-
0
(57,221)
Income from fixed asset investments
Income from shares in group undertakings
193,188
-
0
Total income
193,188
(57,221)
Disclosed on the profit and loss account as follows:
Income from shares in group undertakings
193,188
-
0
Other interest receivable and similar income
-
(57,221)
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
737,302
879,622
Other finance costs:
Other interest
99,594
36,068
836,896
915,690
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
899,169
1,462,657
Adjustments in respect of prior periods
34,777
(637)
Total current tax
933,946
1,462,020
Deferred tax
Origination and reversal of timing differences
(5,818)
(4,899)
Total tax charge
928,128
1,457,121

The corporation tax rate has increased from 19% to 25% from 1 April 2023. The effective tax rate for the year ended 30 September 2023 was 6 months at 19% and 6 months at 25%. The effective tax rate for the year ended 30 September 2024 was 25%.

LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
10
Taxation
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
3,751,695
6,569,103
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.00%)
937,924
1,445,203
Tax effect of expenses that are not deductible in determining taxable profit
8,178
13,627
Group relief
(4,859)
-
0
Permanent capital allowances in excess of depreciation
(85)
(1,405)
Depreciation on assets not qualifying for tax allowances
490
5,232
Under/(over) provided in prior years
34,777
(637)
Dividend income
(48,297)
-
0
Others
-
0
(4,899)
Taxation charge for the year
928,128
1,457,121
11
Dividends
2024
2023
£
£
Interim paid
1,400,388
1,598,033
12
Tangible fixed assets
Leasehold building
Fixtures, fittings and equipment
Office equipment
Total
£
£
£
£
Cost
At 1 October 2023
1,214,763
27,651
28,297
1,270,711
Additions
-
0
453
-
0
453
At 30 September 2024
1,214,763
28,104
28,297
1,271,164
Depreciation and impairment
At 1 October 2023
208,643
21,964
13,676
244,283
Depreciation charged in the year
17,184
1,535
6,629
25,348
At 30 September 2024
225,827
23,499
20,305
269,631
Carrying amount
At 30 September 2024
988,936
4,605
7,992
1,001,533
At 30 September 2023
1,006,120
5,687
14,621
1,026,428
LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 22 -
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
1,235,183
1,235,183
Unlisted investments
713,997
697,910
1,949,180
1,933,093
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 October 2023
1,235,183
697,910
1,933,093
Additions
-
16,087
16,087
At 30 September 2024
1,235,183
713,997
1,949,180
Carrying amount
At 30 September 2024
1,235,183
713,997
1,949,180
At 30 September 2023
1,235,183
697,910
1,933,093
14
Subsidiaries

These financial statements are separate company financial statements for Loudwater Trade and Finance Limited.

Details of the company's subsidiaries at 30 September 2024 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
GMH Trading Limited
1
Sale of dry groceries
Ordinary
100.00
Loudwater Enterprises Limited
2
Dormant
Ordinary
100.00
Loudwater Med Ltd
3
Non-trading
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Honeypot House, 56a Crewys Road, London, NW2 2AD
2
Lynwood House, 373/375 Station Road, Harrow, Middlesex, HA1 2AW
3
Honeypot House, 56a Crewys Road, London, NW2 2AD
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
14
Subsidiaries
(Continued)
- 23 -
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
GMH Trading Limited
3,265,381
239,430
Loudwater Enterprises Limited
100
-
Loudwater Med Ltd
(15,612)
(4,704)
15
Financial instruments
2024
2023
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
42,831,581
40,159,341
Equity instruments measured at cost less impairment
713,997
697,910
Carrying amount of financial liabilities
Measured at amortised cost
19,823,461
18,981,218
16
Stocks
2024
2023
£
£
Goods for resale
9,705,160
8,752,616
17
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
17,899,328
18,969,210
Other debtors
24,932,253
3,329,216
Prepayments and accrued income
52,147
57,525
42,883,728
22,355,951
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
-
0
18,545,726
Total debtors
42,883,728
40,901,677
LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 24 -
18
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
20
12,276,186
11,665,756
Trade creditors
6,502,269
5,605,875
Corporation tax
1,002,867
1,611,426
Other taxation and social security
30,264
15,697
Other creditors
14,098
64,251
Accruals and deferred income
1,030,908
1,588,645
20,856,592
20,551,650
19
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
20
-
0
56,691
20
Loans and overdrafts
2024
2023
£
£
Bank loans
-
0
91,045
Bank overdrafts
12,276,186
11,631,402
12,276,186
11,722,447
Payable within one year
12,276,186
11,665,756
Payable after one year
-
0
56,691

The bank borrowings of £12,276,186 (2023: £11,722,447) are secured by way of a debenture and fixed and floating charges over the company's property and assets.

 

LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 25 -
21
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated Capital Allowances
11,237
11,786
Other tax adjustments - tax rate change
-
5,269
11,237
17,055
2024
Movements in the year:
£
Liability at 1 October 2023
17,055
Credit to profit or loss
(5,818)
Liability at 30 September 2024
11,237
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
13,595
191,766

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

23
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
37,500
37,500
37,500
37,500
Ordinary B shares of £1 each
12,500
12,500
12,500
12,500
50,000
50,000
50,000
50,000

The Ordinary A and Ordinary B shares constitute different classes of shares for the purposes of the Companies Act 2006. The Ordinary A shares and B shares rank pari passu in all respects except that the directors are empowered to declare dividends to any one or more of the share categories separately.

 

24
Financial commitments, guarantees and contingent liabilities

The company has provided a guarantee to HM Revenue & Customs to the value of £100,000.

LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 26 -
25
Ultimate controlling party

The ultimate parent entity is Loudwater Holdings Ltd, a company incorporated in England & Wales. Loudwater Holdings Ltd is the parent of the smallest and largest group for which consolidated financial statements are prepared. The parent company’s registered office is Honeypot House, 56a Crewys Road, London, NW2 2AD. The consolidated financial statements can be obtained from Companies House.

 

The ultimate controlling interest is held by Mr M Stimler, who is a director and the majority shareholder of the ultimate parent entity.

26
Related party transactions
Remuneration of key management personnel

The company's key management personnel are considered to be the directors. Their remuneration during the year is shown in note 7.

 

Other related party transactions

The company has taken advantage of the exemption available in FRS 102 Section 33.1A "Related party disclosures" whereby it has not disclosed transactions with any wholly owned subsidiary undertaking.

 

 

Transactions with related parties
Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Other related parties
5,655,033
226,827
7,250,630
-
Other services
Rental income
2024
2023
2024
2023
£
£
£
£
Other related parties
58,379
80,999
61,730
57,500

At 30 September 2024, there was a balance due to the directors of £1,016 (2023: £1,601).

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Other related parties
101,862
346,580

 

 

LOUDWATER TRADE AND FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
26
Related party transactions
(Continued)
- 27 -

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Other related parties
24,745,968
21,818,167

 

 

27
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
2,823,567
5,111,982
Adjustments for:
Taxation charged
928,128
1,457,121
Finance costs
836,896
915,690
Dividend income
(193,188)
-
Depreciation and impairment of tangible fixed assets
25,348
23,784
Foreign exchange gains on cash equivalents
(236,828)
(458,643)
Distributions
-
(638,246)
Movements in working capital:
(Increase)/decrease in stocks
(952,544)
3,799,392
(Increase)/decrease in debtors
(998,239)
18,034
Increase/(decrease) in creditors
303,071
(1,435,865)
Cash generated from operations
2,536,211
8,793,249
28
Analysis of changes in net debt
1 October 2023
Cash flows
Exchange rate movements
30 September 2024
£
£
£
£
Cash at bank and in hand
8,539,026
(244,168)
(32,195)
8,262,663
Bank overdrafts
(11,631,402)
(913,807)
269,023
(12,276,186)
(3,092,376)
(1,157,975)
236,828
(4,013,523)
Borrowings excluding overdrafts
(91,045)
91,045
-
-
(3,183,421)
(1,066,930)
236,828
(4,013,523)
2024-09-302023-10-01falseCCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr S S StimlerMr M Stimlerfalsefalse026698502023-10-012024-09-3002669850bus:Director12023-10-012024-09-3002669850bus:Director22023-10-012024-09-3002669850bus:RegisteredOffice2023-10-012024-09-30026698502024-09-30026698502022-10-012023-09-3002669850core:RetainedEarningsAccumulatedLosses2022-10-012023-09-3002669850core:RetainedEarningsAccumulatedLosses2023-10-012024-09-30026698502023-09-3002669850core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-3002669850core:FurnitureFittings2024-09-3002669850core:ComputerEquipment2024-09-3002669850core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-3002669850core:FurnitureFittings2023-09-3002669850core:ComputerEquipment2023-09-3002669850core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3002669850core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3002669850core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3002669850core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3002669850core:CurrentFinancialInstruments2024-09-3002669850core:CurrentFinancialInstruments2023-09-3002669850core:ShareCapital2024-09-3002669850core:ShareCapital2023-09-3002669850core:RetainedEarningsAccumulatedLosses2024-09-3002669850core:RetainedEarningsAccumulatedLosses2023-09-3002669850core:ShareCapital2022-09-3002669850core:RetainedEarningsAccumulatedLosses2022-09-3002669850core:ShareCapitalOrdinaryShares2024-09-3002669850core:ShareCapitalOrdinaryShares2023-09-300266985012023-10-012024-09-300266985012022-10-012023-09-30026698502023-09-30026698502022-09-3002669850core:WithinOneYear2024-09-3002669850core:WithinOneYear2023-09-3002669850core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-012024-09-3002669850core:LandBuildingscore:LongLeaseholdAssets2023-10-012024-09-3002669850core:FurnitureFittings2023-10-012024-09-3002669850core:ComputerEquipment2023-10-012024-09-3002669850core:UKTax2023-10-012024-09-3002669850core:UKTax2022-10-012023-09-300266985022023-10-012024-09-300266985022022-10-012023-09-300266985032023-10-012024-09-300266985032022-10-012023-09-3002669850core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-3002669850core:FurnitureFittings2023-09-3002669850core:ComputerEquipment2023-09-3002669850core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-10-012024-09-3002669850core:Non-currentFinancialInstruments2024-09-3002669850core:Non-currentFinancialInstruments2023-09-3002669850core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-09-3002669850core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-09-3002669850core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-10-012024-09-3002669850core:OtherRelatedPartiescore:SaleOrPurchaseGoods2022-10-012023-09-3002669850bus:PrivateLimitedCompanyLtd2023-10-012024-09-3002669850bus:FRS1022023-10-012024-09-3002669850bus:Audited2023-10-012024-09-3002669850bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP