Acorah Software Products - Accounts Production 16.2.850 false true 31 August 2023 1 September 2022 false 1 September 2023 31 August 2024 31 August 2024 04131523 Mr A Muir Mr M Oliver Mr A Muir iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04131523 2023-08-31 04131523 2024-08-31 04131523 2023-09-01 2024-08-31 04131523 frs-core:CurrentFinancialInstruments 2024-08-31 04131523 frs-core:ComputerEquipment 2024-08-31 04131523 frs-core:ComputerEquipment 2023-09-01 2024-08-31 04131523 frs-core:ComputerEquipment 2023-08-31 04131523 frs-core:NetGoodwill 2024-08-31 04131523 frs-core:NetGoodwill 2023-09-01 2024-08-31 04131523 frs-core:NetGoodwill 2023-08-31 04131523 frs-core:PlantMachinery 2024-08-31 04131523 frs-core:PlantMachinery 2023-09-01 2024-08-31 04131523 frs-core:PlantMachinery 2023-08-31 04131523 frs-core:WithinOneYear 2024-08-31 04131523 frs-core:ShareCapital 2024-08-31 04131523 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 04131523 frs-bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 04131523 frs-bus:FilletedAccounts 2023-09-01 2024-08-31 04131523 frs-bus:SmallEntities 2023-09-01 2024-08-31 04131523 frs-bus:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 04131523 frs-bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 04131523 frs-bus:Director1 2023-09-01 2024-08-31 04131523 frs-bus:Director2 2023-09-01 2024-08-31 04131523 frs-bus:CompanySecretary1 2023-09-01 2024-08-31 04131523 frs-countries:EnglandWales 2023-09-01 2024-08-31 04131523 2022-08-31 04131523 2023-08-31 04131523 2022-09-01 2023-08-31 04131523 frs-core:CurrentFinancialInstruments 2023-08-31 04131523 frs-core:BetweenOneFiveYears 2023-08-31 04131523 frs-core:WithinOneYear 2023-08-31 04131523 frs-core:ShareCapital 2023-08-31 04131523 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31
Registered number: 04131523
Liquid Image Limited
Financial Statements
For The Year Ended 31 August 2024
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—4
Page 1
Balance Sheet
Registered number: 04131523
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 6,764 8,833
6,764 8,833
CURRENT ASSETS
Debtors 6 22,768 44,873
Cash at bank and in hand 181,557 206,940
204,325 251,813
Creditors: Amounts Falling Due Within One Year 7 (21,970 ) (25,694 )
NET CURRENT ASSETS (LIABILITIES) 182,355 226,119
TOTAL ASSETS LESS CURRENT LIABILITIES 189,119 234,952
NET ASSETS 189,119 234,952
CAPITAL AND RESERVES
Called up share capital 8 2 2
Profit and Loss Account 189,117 234,950
SHAREHOLDERS' FUNDS 189,119 234,952
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr M Oliver
Director
26 March 2025
The notes on pages 2 to 4 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Liquid Image Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04131523 . The registered office is No. 9 Sheets Stores Industrial Estate, Long Eaton, Nottingham, NG10 1AU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 20 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% straight line
Computer Equipment 20% reducing balance
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2023: 3)
3 3
Page 2
Page 3
4. Intangible Assets
Goodwill
£
Cost
As at 1 September 2023 50,000
As at 31 August 2024 50,000
Amortisation
As at 1 September 2023 50,000
As at 31 August 2024 50,000
Net Book Value
As at 31 August 2024 -
As at 1 September 2023 -
5. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 September 2023 28,804 14,425 43,229
Additions - 1,584 1,584
Disposals - (2,772 ) (2,772 )
As at 31 August 2024 28,804 13,237 42,041
Depreciation
As at 1 September 2023 23,008 11,388 34,396
Provided during the period 2,607 924 3,531
Disposals - (2,650 ) (2,650 )
As at 31 August 2024 25,615 9,662 35,277
Net Book Value
As at 31 August 2024 3,189 3,575 6,764
As at 1 September 2023 5,796 3,037 8,833
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 17,848 38,962
Other debtors 4,920 5,911
22,768 44,873
Page 3
Page 4
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 2,977 2,568
Other creditors 7,878 7,222
Taxation and social security 11,115 15,904
21,970 25,694
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2 2
9. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2024 2023
£ £
Not later than one year 4,921 8,437
Later than one year and not later than five years - 4,921
4,921 13,358
Page 4