Caseware UK (AP4) 2024.0.164 2024.0.164 2024-04-282024-04-28truefalse2023-04-29falseThe principal activity of the company during the year has been that of a design consultant for mechanical and electrical projects.2929trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05946805 2023-04-29 2024-04-28 05946805 2022-04-29 2023-04-28 05946805 2024-04-28 05946805 2023-04-28 05946805 2022-04-29 05946805 c:Director1 2023-04-29 2024-04-28 05946805 d:PlantMachinery 2023-04-29 2024-04-28 05946805 d:PlantMachinery 2024-04-28 05946805 d:PlantMachinery 2023-04-28 05946805 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-04-29 2024-04-28 05946805 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2023-04-29 2024-04-28 05946805 d:MotorVehicles 2023-04-29 2024-04-28 05946805 d:MotorVehicles 2024-04-28 05946805 d:MotorVehicles 2023-04-28 05946805 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-04-29 2024-04-28 05946805 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-04-29 2024-04-28 05946805 d:OfficeEquipment 2023-04-29 2024-04-28 05946805 d:OfficeEquipment 2024-04-28 05946805 d:OfficeEquipment 2023-04-28 05946805 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-04-29 2024-04-28 05946805 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2023-04-29 2024-04-28 05946805 d:OwnedOrFreeholdAssets 2023-04-29 2024-04-28 05946805 d:LeasedAssetsHeldAsLessee 2023-04-29 2024-04-28 05946805 d:CurrentFinancialInstruments 2024-04-28 05946805 d:CurrentFinancialInstruments 2023-04-28 05946805 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-28 05946805 d:CurrentFinancialInstruments d:WithinOneYear 2023-04-28 05946805 d:ShareCapital 2024-04-28 05946805 d:ShareCapital 2023-04-28 05946805 d:RetainedEarningsAccumulatedLosses 2024-04-28 05946805 d:RetainedEarningsAccumulatedLosses 2023-04-28 05946805 d:AcceleratedTaxDepreciationDeferredTax 2024-04-28 05946805 d:AcceleratedTaxDepreciationDeferredTax 2023-04-28 05946805 c:OrdinaryShareClass1 2023-04-29 2024-04-28 05946805 c:OrdinaryShareClass1 2024-04-28 05946805 c:OrdinaryShareClass1 2023-04-28 05946805 c:OrdinaryShareClass2 2023-04-29 2024-04-28 05946805 c:OrdinaryShareClass2 2024-04-28 05946805 c:OrdinaryShareClass2 2023-04-28 05946805 c:OrdinaryShareClass3 2023-04-29 2024-04-28 05946805 c:OrdinaryShareClass3 2024-04-28 05946805 c:OrdinaryShareClass3 2023-04-28 05946805 c:FRS102 2023-04-29 2024-04-28 05946805 c:AuditExempt-NoAccountantsReport 2023-04-29 2024-04-28 05946805 c:FullAccounts 2023-04-29 2024-04-28 05946805 c:PrivateLimitedCompanyLtd 2023-04-29 2024-04-28 05946805 2 2023-04-29 2024-04-28 05946805 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-04-28 05946805 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-04-28 05946805 d:LeasedAssetsHeldAsLessee 2024-04-28 05946805 d:LeasedAssetsHeldAsLessee 2023-04-28 05946805 e:PoundSterling 2023-04-29 2024-04-28 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05946805









CRAYSIDE CONSULTING LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 28 APRIL 2024

 
CRAYSIDE CONSULTING LIMITED
REGISTERED NUMBER: 05946805

BALANCE SHEET
AS AT 28 APRIL 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
99,514
123,770

Current assets
  

Debtors: amounts falling due within one year
 6 
714,998
1,198,459

Cash at bank and in hand
 7 
865,797
560,266

  
1,580,795
1,758,725

Creditors: amounts falling due within one year
 8 
(600,522)
(1,047,333)

Net current assets
  
 
 
980,273
 
 
711,392

Total assets less current liabilities
  
1,079,787
835,162

Provisions for liabilities
  

Deferred tax
  
(8,573)
(8,573)

Net assets
  
1,071,214
826,589


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
1,071,114
826,489

  
1,071,214
826,589


Page 1

 
CRAYSIDE CONSULTING LIMITED
REGISTERED NUMBER: 05946805
    
BALANCE SHEET (CONTINUED)
AS AT 28 APRIL 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




K R Hollingsworth
Director

Date: 10 March 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
CRAYSIDE CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 APRIL 2024

1.


General information

Crayside Consulting Limited is a private company limited by shares and incorporated in England and Wales. The registered office is Network House (Suite 3.02) Basing View, Basingstoke, England, RG21 4HG. The principal activity of the company is that of the provision of design and survey consultancy services to the critical infastructure sector.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
CRAYSIDE CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 APRIL 2024

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
CRAYSIDE CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 APRIL 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases:

Depreciation is provided on the following basis:

Plant and machinery
-
33%
straight line
Motor vehicles
-
33%
straight line
Office equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of
financial assets and liabilities like trade and other debtors and creditors, loans from banks and other
third parties, loans to related parties and investments in ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
CRAYSIDE CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 APRIL 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Significant estimates included in the accounts concern the recongition of turnover based on the estimated completion of individual contracts. 


4.


Employees

The average monthly number of employees, including directors, during the year was 29 (2023 - 29).

Page 6

 
CRAYSIDE CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 APRIL 2024

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 29 April 2023
41,085
130,304
104,703
276,092


Additions
-
-
35,881
35,881



At 28 April 2024

41,085
130,304
140,584
311,973



Depreciation


At 29 April 2023
39,823
64,568
47,931
152,322


Charge for the year on owned assets
722
20,419
24,335
45,476


Charge for the year on financed assets
-
14,661
-
14,661



At 28 April 2024

40,545
99,648
72,266
212,459



Net book value



At 28 April 2024
540
30,656
68,318
99,514



At 28 April 2023
1,262
65,736
56,772
123,770

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
-
8,649

-
8,649

Page 7

 
CRAYSIDE CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 APRIL 2024

6.


Debtors

2024
2023
£
£


Trade debtors
439,005
655,135

Amounts owed by group undertakings
86,350
198,028

Other debtors
8,400
65,548

Prepayments and accrued income
181,243
279,748

714,998
1,198,459



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
865,797
560,266

865,797
560,266



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
92,100
137,906

Amounts owed to group undertakings
173,824
210,000

Corporation tax
84,496
72,197

Other taxation and social security
101,497
147,335

Obligations under finance lease and hire purchase contracts
-
4,160

Other creditors
72,044
54,500

Accruals and deferred income
76,561
421,235

600,522
1,047,333


Hire Purchase liabilities amounting to £Nil (2023 - £4,160) are secured over the assets to which they relate.

Page 8

 
CRAYSIDE CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 APRIL 2024

9.


Deferred taxation




2024
2023


£

£






At beginning of year
(8,573)
(8,573)



At end of year
(8,573)
(8,573)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(8,573)
(8,573)

(8,573)
(8,573)


10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



500 (2023 - 500) A Ordinary shares of £0.10 each
50
50
250 (2023 - 250) B Ordinary shares of £0.10 each
25
25
250 (2023 - 250) C Ordinary shares of £0.10 each
25
25

100

100



11.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £22,230 (2023 - £133,066). Contributions totalling £4,483 (2023 - £4,273) were payable to the fund at the balance sheet date and are included in creditors.


12.


Related party transactions

During the year management charges amounting to £97,930 (2023: £285,109) have been paid to companies under common control.

 
Page 9