2023-06-01 2024-05-31 false Capium Accounts Production 1.1 07645470 2023-06-01 2024-05-31 07645470 bus:FullAccounts 2023-06-01 2024-05-31 07645470 bus:FRS102 2023-06-01 2024-05-31 07645470 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 07645470 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 07645470 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 07645470 2023-06-01 2024-05-31 07645470 2024-05-31 07645470 bus:RegisteredOffice 2023-06-01 2024-05-31 07645470 core:WithinOneYear 2024-05-31 07645470 core:AfterOneYear 2024-05-31 07645470 1 2023-06-01 2024-05-31 07645470 bus:Director1 2023-06-01 2024-05-31 07645470 bus:Director1 2024-05-31 07645470 bus:Director1 2022-06-01 2023-05-31 07645470 bus:Director2 2023-06-01 2024-05-31 07645470 bus:Director2 2024-05-31 07645470 bus:Director2 2022-06-01 2023-05-31 07645470 2022-06-01 07645470 bus:LeadAgentIfApplicable 2023-06-01 2024-05-31 07645470 2022-06-01 2023-05-31 07645470 2023-05-31 07645470 core:WithinOneYear 2023-05-31 07645470 core:AfterOneYear 2023-05-31 07645470 bus:EntityAccountantsOrAuditors 2022-06-01 2023-05-31 07645470 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 07645470 bus:OrdinaryShareClass1 2024-05-31 07645470 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 07645470 bus:OrdinaryShareClass1 2023-05-31 07645470 core:PlantMachinery 2023-06-01 2024-05-31 07645470 core:PlantMachinery 2024-05-31 07645470 core:PlantMachinery 2023-05-31 07645470 core:MotorCars 2023-06-01 2024-05-31 07645470 core:MotorCars 2024-05-31 07645470 core:MotorCars 2023-05-31 07645470 core:FurnitureFittings 2023-06-01 2024-05-31 07645470 core:FurnitureFittings 2024-05-31 07645470 core:FurnitureFittings 2023-05-31 07645470 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-05-31 07645470 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-05-31 07645470 core:CostValuation core:Non-currentFinancialInstruments 2024-05-31 07645470 core:CostValuation core:Non-currentFinancialInstruments 2023-05-31 07645470 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-05-31 07645470 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2024-05-31 07645470 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2024-05-31 07645470 core:Non-currentFinancialInstruments 2024-05-31 07645470 core:Non-currentFinancialInstruments 2023-05-31 07645470 core:ShareCapital 2024-05-31 07645470 core:ShareCapital 2023-05-31 07645470 core:RetainedEarningsAccumulatedLosses 2024-05-31 07645470 core:RetainedEarningsAccumulatedLosses 2023-05-31 07645470 dpl:Item1 2023-06-01 07645470 dpl:Item1 2024-05-31 07645470 dpl:Item1 2022-06-01 07645470 dpl:Item1 2023-05-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 07645470
England and Wales

 

 

 

ARRAD FOOT BALCONIES LIMITED


Unaudited Financial Statements
 


Period of accounts

Start date: 01 June 2023

End date: 31 May 2024
Directors Stephanie Smith
Wayne Smith
Registered Number 07645470
Registered Office The Old Dairy
Arrad Foot
Ulverston
Cumbria
LA12 7SL
Accountants Shaun Brown Accountants Ltd
14A Hartness Road
Gilwilly Industrial Estate
Penrith
Cumbria
CA11 9BD
1
Accountant’s report
You consider that the company is exempt from an audit for the year ended 31 May 2024 . You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year.
In accordance with your instructions, we have prepared the accounts which comprise the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the accounting records of the company and on the basis of information and explanations you have given to us.
We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts.
Shaun Brown Accountants Ltd
31 May 2024



....................................................
Shaun Brown Accountants Ltd
14A Hartness Road
Gilwilly Industrial Estate
Penrith
Cumbria
CA11 9BD
28 February 2025
2
 
 
Notes
 
2024
£
  2023
£
Fixed assets      
Tangible fixed assets 3 27,078    34,444 
27,078    34,444 
Current assets      
Stocks 4 120,420    64,063 
Debtors 5 76,078    20,227 
Cash at bank and in hand 34,896    183,985 
231,394    268,275 
Creditors: amount falling due within one year 6 (32,446)   (75,270)
Net current assets 198,948    193,005 
 
Total assets less current liabilities 226,026    227,449 
Creditors: amount falling due after more than one year 7 (2,936)   (15,376)
Provisions for liabilities 8 (5,145)  
Net assets 217,945    212,073 
 

Capital and reserves
     
Called up share capital 9 100    100 
Profit and loss account 217,845    211,973 
Shareholders' funds 217,945    212,073 
 


For the year ended 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 28 February 2025 and were signed on its behalf by:


-------------------------------
Stephanie Smith
Director
3
General Information
Arrad Foot Balconies Limited is a private company, limited by shares, registered in England and Wales, registration number 07645470, registration address The Old Dairy, Arrad Foot, Ulverston, Cumbria, LA12 7SL.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Group accounts
The company is a parent company subject to the small companies regime. The company and its subsidiary comprise a small group. The company has, therefore, taken advantage of the option provided by section 398 of the Companies Act 2006 not to prepare group accounts.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the income statement over the expected useful life of the assets. Grants received towards revenue expenditure are released to the income statement as the related expenditure is incurred.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the income statement on a straight line basis.
Research and development expenditure
Research and development expenditure is charged to the income statement in the period in which it is incurred.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Dividends
Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Preference dividends
Where preference shares are classed as liabilities rather than equity any preference dividends paid are included in interest payable and similar charges within the income statement.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 20% Reducing Balance
Motor Vehicles 15% Reducing Balance
Fixtures and Fittings 20% Reducing Balance
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees

Average number of employees during the year was 6 (2023 : 7).
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Total
  £   £   £   £
At 01 June 2023 31,288    59,005    14,092    104,385 
Additions     2,173    2,173 
Disposals   (12,600)     (12,600)
At 31 May 2024 31,288    46,405    16,265    93,958 
Depreciation
At 01 June 2023 15,770    45,670    8,501    69,941 
Charge for year 3,104    1,492    1,553    6,149 
On disposals   (9,210)     (9,210)
At 31 May 2024 18,874    37,952    10,054    66,880 
Net book values
Closing balance as at 31 May 2024 12,414    8,453    6,211    27,078 
Opening balance as at 01 June 2023 15,518    13,335    5,591    34,444 


4.

Stocks

2024
£
  2023
£
Stocks 120,420    64,063 
120,420    64,063 

5.

Debtors: amounts falling due within one year

2024
£
  2023
£
Trade Debtors 27,715    20,227 
Other Debtors 48,363   
76,078    20,227 

6.

Creditors: amount falling due within one year

2024
£
  2023
£
Trade Creditors 2,348   
Taxation and Social Security 13,230    36,956 
Obligations under HP/Financial Leases 13,165    13,244 
Other Creditors 3,703    25,070 
32,446    75,270 

7.

Creditors: amount falling due after more than one year

2024
£
  2023
£
Obligations under HP/Financial Leases 2,936    15,376 
2,936    15,376 

8.

Provisions for liabilities

2024
£
  2023
£
Deferred Tax 5,145   
5,145   

9.

Share Capital

Allotted, called up and fully paid
2024
£
  2023
£
100 Class A shares of £1.00 each 100    100 
100    100 

4