Little Hedgehogs Day Nurseries Limited 08190257 false 2023-09-01 2024-08-31 2024-08-31 The principal activity of the company is Child day-care activities Digita Accounts Production Advanced 6.30.9574.0 true true 08190257 2023-09-01 2024-08-31 08190257 2024-08-31 08190257 core:RetainedEarningsAccumulatedLosses 2024-08-31 08190257 core:ShareCapital 2024-08-31 08190257 core:CurrentFinancialInstruments 2024-08-31 08190257 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 08190257 core:Non-currentFinancialInstruments 2024-08-31 08190257 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 08190257 core:FurnitureFittingsToolsEquipment 2024-08-31 08190257 core:LandBuildings 2024-08-31 08190257 core:OtherPropertyPlantEquipment 2024-08-31 08190257 1 2024-08-31 08190257 bus:SmallEntities 2023-09-01 2024-08-31 08190257 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 08190257 bus:FilletedAccounts 2023-09-01 2024-08-31 08190257 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 08190257 bus:RegisteredOffice 2023-09-01 2024-08-31 08190257 bus:Director1 2023-09-01 2024-08-31 08190257 bus:Director2 2023-09-01 2024-08-31 08190257 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 08190257 core:ComputerEquipment 2023-09-01 2024-08-31 08190257 core:FurnitureFittingsToolsEquipment 2023-09-01 2024-08-31 08190257 core:LandBuildings 2023-09-01 2024-08-31 08190257 core:LeaseholdImprovements 2023-09-01 2024-08-31 08190257 core:OtherPropertyPlantEquipment 2023-09-01 2024-08-31 08190257 core:PlantMachinery 2023-09-01 2024-08-31 08190257 countries:EnglandWales 2023-09-01 2024-08-31 08190257 1 2023-09-01 2024-08-31 08190257 2023-08-31 08190257 core:FurnitureFittingsToolsEquipment 2023-08-31 08190257 core:LandBuildings 2023-08-31 08190257 core:OtherPropertyPlantEquipment 2023-08-31 08190257 1 2023-08-31 08190257 2022-09-01 2023-08-31 08190257 2023-08-31 08190257 core:RetainedEarningsAccumulatedLosses 2023-08-31 08190257 core:ShareCapital 2023-08-31 08190257 core:CurrentFinancialInstruments 2023-08-31 08190257 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 08190257 core:Non-currentFinancialInstruments 2023-08-31 08190257 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-31 08190257 core:FurnitureFittingsToolsEquipment 2023-08-31 08190257 core:LandBuildings 2023-08-31 08190257 core:OtherPropertyPlantEquipment 2023-08-31 08190257 1 2023-08-31 08190257 1 2022-09-01 2023-08-31 08190257 1 2022-08-31 iso4217:GBP xbrli:pure

Registration number: 08190257

Little Hedgehogs Day Nurseries Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2024

 

Little Hedgehogs Day Nurseries Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Little Hedgehogs Day Nurseries Limited

Company Information

Directors

Mrs Kerrie-Louise Chapman

Mr Darren John Chapman

Registered office

1st Floor
11 Freeport Office Village
Century Drive
Braintree
Essex
CM77 8YG

Accountants

Anthony Russel Limited
1st Floor
11 Freeport Office Village
Century Drive
Braintree
Essex
CM77 8YG

 

Little Hedgehogs Day Nurseries Limited

(Registration number: 08190257)
Balance Sheet as at 31 August 2024

Note

2024
 £

2023
 £

fixed assets

 

tangible assets

4

16,760

12,672

Current assets

 

Debtors

5

220,212

97,041

Cash at bank and in hand

 

5,491

61,103

 

225,703

158,144

Creditors: Amounts falling due within one year

6

(59,250)

(48,171)

Net current assets

 

166,453

109,973

Total assets less current liabilities

 

183,213

122,645

Creditors: Amounts falling due after more than one year

6

(7,500)

(17,500)

Net assets

 

175,713

105,145

capital and reserves

 

Called up share capital

100

100

Profit and loss account

175,613

105,045

Total equity

 

175,713

105,145

For the financial year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Little Hedgehogs Day Nurseries Limited

(Registration number: 08190257)
Balance Sheet as at 31 August 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 November 2024 and signed on its behalf by:
 

.........................................
Mr Darren John Chapman
Director

   
     
 

Little Hedgehogs Day Nurseries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1st Floor
11 Freeport Office Village
Century Drive
Braintree
Essex
CM77 8YG

These financial statements were authorised for issue by the Board on 25 November 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Little Hedgehogs Day Nurseries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & fittings

25% WDV

Computer Equipment

25% WDV

Improvements to Property

10% WDV

Plant & Machinery

25% WDV

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Little Hedgehogs Day Nurseries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2023 - 9).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 September 2023

8,060

28,513

477

37,050

Additions

-

7,397

-

7,397

At 31 August 2024

8,060

35,910

477

44,447

Depreciation

At 1 September 2023

2,865

21,172

341

24,378

Charge for the year

519

2,756

34

3,309

At 31 August 2024

3,384

23,928

375

27,687

Carrying amount

At 31 August 2024

4,676

11,982

102

16,760

At 31 August 2023

5,195

7,341

136

12,672

Included within the net book value of land and buildings above is £4,675 (2023 - £5,195) in respect of short leasehold land and buildings.
 

 

Little Hedgehogs Day Nurseries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

5

Debtors

2024
£

2023
£

Other debtors

1,504

1,245

Director current account

218,708

95,796

220,212

97,041

 

Little Hedgehogs Day Nurseries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

10,000

9,999

Other payables

 

(2)

635

Accruals

 

1,656

1,380

Corporation tax

47,596

36,157

 

59,250

48,171

Due after one year

 

Loans and borrowings

7

7,500

17,500

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

7,500

17,500

7

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

7,500

17,500

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

9,999

 

Little Hedgehogs Day Nurseries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

8

Related party transactions

Transactions with directors

The following advances and credits to a director subsisted during the years ended 31 August 2024 and 31 August 2023:
 

Transactions with directors

2024

At 1 September 2023
£

Advances to director
£

Repayments by director
£

At 31 August 2024
£

Interest is charged at 2.25% per annum on debit balances

95,796

238,080

(115,166)

218,710

 

2023

At 1 September 2022
£

Advances to director
£

Repayments by director
£

At 31 August 2023
£

Interest is charged at 2.25% per annum on debit balances

(9,836)

220,605

(114,973)

95,796

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

25,140

25,141

Contributions paid to money purchase schemes

749

264

25,889

25,405