Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-302024-03-302023-03-31158truefalse25620 - MachiningtrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10260451 2023-03-31 2024-03-30 10260451 2022-03-31 2023-03-30 10260451 2024-03-30 10260451 2023-03-30 10260451 1 2023-03-31 2024-03-30 10260451 d:Director1 2023-03-31 2024-03-30 10260451 c:PlantMachinery 2023-03-31 2024-03-30 10260451 c:PlantMachinery 2024-03-30 10260451 c:PlantMachinery 2023-03-30 10260451 c:PlantMachinery c:OwnedOrFreeholdAssets 2023-03-31 2024-03-30 10260451 c:MotorVehicles 2023-03-31 2024-03-30 10260451 c:MotorVehicles 2024-03-30 10260451 c:MotorVehicles 2023-03-30 10260451 c:MotorVehicles c:OwnedOrFreeholdAssets 2023-03-31 2024-03-30 10260451 c:FurnitureFittings 2023-03-31 2024-03-30 10260451 c:FurnitureFittings 2024-03-30 10260451 c:FurnitureFittings 2023-03-30 10260451 c:FurnitureFittings c:OwnedOrFreeholdAssets 2023-03-31 2024-03-30 10260451 c:ComputerEquipment 2023-03-31 2024-03-30 10260451 c:ComputerEquipment 2024-03-30 10260451 c:ComputerEquipment 2023-03-30 10260451 c:ComputerEquipment c:OwnedOrFreeholdAssets 2023-03-31 2024-03-30 10260451 c:OwnedOrFreeholdAssets 2023-03-31 2024-03-30 10260451 c:CurrentFinancialInstruments 2024-03-30 10260451 c:CurrentFinancialInstruments 2023-03-30 10260451 c:Non-currentFinancialInstruments 2024-03-30 10260451 c:Non-currentFinancialInstruments 2023-03-30 10260451 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-30 10260451 c:CurrentFinancialInstruments c:WithinOneYear 2023-03-30 10260451 c:Non-currentFinancialInstruments c:AfterOneYear 2024-03-30 10260451 c:Non-currentFinancialInstruments c:AfterOneYear 2023-03-30 10260451 c:ShareCapital 2024-03-30 10260451 c:ShareCapital 2023-03-30 10260451 c:RetainedEarningsAccumulatedLosses 2024-03-30 10260451 c:RetainedEarningsAccumulatedLosses 2023-03-30 10260451 d:OrdinaryShareClass1 2023-03-31 2024-03-30 10260451 d:OrdinaryShareClass1 2024-03-30 10260451 d:OrdinaryShareClass1 2023-03-30 10260451 d:FRS102 2023-03-31 2024-03-30 10260451 d:AuditExempt-NoAccountantsReport 2023-03-31 2024-03-30 10260451 d:FullAccounts 2023-03-31 2024-03-30 10260451 d:PrivateLimitedCompanyLtd 2023-03-31 2024-03-30 10260451 c:AcceleratedTaxDepreciationDeferredTax 2024-03-30 10260451 c:AcceleratedTaxDepreciationDeferredTax 2023-03-30 10260451 c:TaxLossesCarry-forwardsDeferredTax 2024-03-30 10260451 c:TaxLossesCarry-forwardsDeferredTax 2023-03-30 10260451 c:RetirementBenefitObligationsDeferredTax 2024-03-30 10260451 c:RetirementBenefitObligationsDeferredTax 2023-03-30 10260451 e:PoundSterling 2023-03-31 2024-03-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10260451










TADLEY PRECISION MACHINING LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 MARCH 2024

 
TADLEY PRECISION MACHINING LTD
REGISTERED NUMBER: 10260451

BALANCE SHEET
AS AT 30 MARCH 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
434,917
462,422

  
434,917
462,422

Current assets
  

Stocks
 5 
62,519
30,903

Debtors
 6 
570,723
244,893

Cash at bank and in hand
 7 
297,750
166,187

  
930,992
441,983

Creditors: amounts falling due within one year
 8 
(1,001,530)
(632,226)

Net current liabilities
  
 
 
(70,538)
 
 
(190,243)

Total assets less current liabilities
  
364,379
272,179

Creditors: amounts falling due after more than one year
 9 
-
(26,739)

Provisions for liabilities
  

Deferred tax
 10 
(71,803)
(53,832)

  
 
 
(71,803)
 
 
(53,832)

Net assets
  
292,576
191,608


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
292,476
191,508

  
292,576
191,608

Page 1

 
TADLEY PRECISION MACHINING LTD
REGISTERED NUMBER: 10260451

BALANCE SHEET (CONTINUED)
AS AT 30 MARCH 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 7 April 2025.




J W Griffin
Director

The notes on pages 3 to 10 form part of these financial statements.
Page 2

 
TADLEY PRECISION MACHINING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2024

1.


General information

Tadley Precision Machining Limited (10260451) is a private company limited by shares. It is incorporated in England and Wales. The registered office is 2 Communications Road, Greenham Business Park, Greenham, Newbury, RG19 6AB and the principal place of trading of the company is Tadley Precision Machining Limited, Silchester Road, Tadley, Hampshire, RG26 3PX. The principal activity of the company is that of machining.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 3

 
TADLEY PRECISION MACHINING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2024

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Page 4

 
TADLEY PRECISION MACHINING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2024

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
15%
reducing balance
Computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
TADLEY PRECISION MACHINING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2024

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 6

 
TADLEY PRECISION MACHINING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2024

2.Accounting policies (continued)


2.15
Financial instruments (continued)

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2023 - 8).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 31 March 2023
614,227
11,333
5,178
4,252
634,990


Additions
1,749
-
32,665
15,676
50,090



At 30 March 2024

615,976
11,333
37,843
19,928
685,080



Depreciation


At 31 March 2023
166,294
2,833
1,180
2,261
172,568


Charge for the year on owned assets
67,454
2,125
5,497
2,519
77,595



At 30 March 2024

233,748
4,958
6,677
4,780
250,163



Net book value



At 30 March 2024
382,228
6,375
31,166
15,148
434,917



At 30 March 2023
447,933
8,500
3,998
1,991
462,422
Page 7

 
TADLEY PRECISION MACHINING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2024

5.


Stocks

2024
2023
£
£

Raw materials and consumables
62,519
5,718

Work in progress (goods to be sold)
-
25,185

62,519
30,903



6.


Debtors

2024
2023
£
£



Trade debtors
571,027
231,797

Other debtors
6,969
6,736

Prepayments and accrued income
453
220

Tax recoverable
(7,726)
6,140

570,723
244,893



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
297,750
166,187

297,750
166,187



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
30,494
39,352

Trade creditors
710,417
360,969

Other taxation and social security
173,889
112,331

Obligations under finance lease and hire purchase contracts
39,752
66,012

Other creditors
8,255
15,298

Accruals and deferred income
38,723
38,264

1,001,530
632,226


Page 8

 
TADLEY PRECISION MACHINING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2024

9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
-
26,739

-
26,739



10.


Deferred taxation




2024


£






At beginning of year
(53,832)


Charged to profit or loss
(17,971)



At end of year
(71,803)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(75,043)
(74,525)

Short term timing differences
3,240
3,240

Losses and other deductions
-
17,453

(71,803)
(53,832)

Page 9

 
TADLEY PRECISION MACHINING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2024

11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1 each
100
100



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £12,343 (2023: £6,766). Contributions totalling £3,425 (2023: £nil) were due to the fund at the balance sheet date and are included in creditors.


13.


Related party transactions

The company is owned by the same directors who control Tadley Engineering Limited. During the year the company Tadley Engineering Limited recharged costs and payroll expenses to Tadley Precision Machining Limited. All transactions are conducted at a market rate.


14.


Post balance sheet events

Post year end the company has purchased a new unit to move its operations.


15.


Controlling party

The controlling party as at 30 March 2023 was the majority shareholder J W Griffin.   


Page 10