Registered number
10953255
Pink Elephant Group Ltd
Report and Accounts
30 September 2024
Pink Elephant Group Ltd
Report and accounts
Contents
Page
Company information 1
Director's report 2
Accountants' report 3
Profit and loss account 4
Balance sheet 5
Statement of changes in equity 6
Notes to the accounts 7-8
Pink Elephant Group Ltd
Company Information
Director
O Kotyk resigned on 15th March 2024
I Rehman appointed on 21st January 2024
Accountants
S N R
Office 2, First Floor
Duru House
101 Commercial Road
London
E1 1RD
Registered office
483 Green Lanes
London
N13 4BS
Registered number
10953255
Pink Elephant Group Ltd
Registered number: 10953255
Director's Report
The director presents his report and accounts for the year ended 30 September 2024.
Principal activities
The company's principal activity during the year continued to be collection of non-hazardous waste & recovery of sorted materials.
Directors
The following persons served as directors during the year:
O Kotyk resigned on 15th March 2024
I Rehman appointed on 21st January 2024
Small company provisions
This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
This report was approved by the board on 29 March 2025 and signed on its behalf.
I Rehman
Director
Pink Elephant Group Ltd
Accountants' Report
Accountants' report to the director of
Pink Elephant Group Ltd
You consider that the company is exempt from an audit for the year ended 30 September 2024. You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year.
In accordance with your instructions, we have prepared the accounts which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity and the related notes from the accounting records of the company and on the basis of information and explanations you have given to us.
We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts.
S N R
Chartered Accountants
Office 2, First Floor
Duru House
101 Commercial Road
London
E1 1RD
29 March 2025
Pink Elephant Group Ltd
Profit and Loss Account
for the year ended 30 September 2024
2024 2023
£ £
Turnover 1,380,425 1,413,631
Cost of sales (877,836) (905,112)
Gross profit 502,589 508,519
Administrative expenses (473,410) (471,296)
Other operating income 9,000 -
Operating profit 38,179 37,223
Loss on the disposal of tangible fixed assets (894) -
Interest receivable 9 63
Interest payable (3,193) (1,907)
Profit before taxation 34,101 35,379
Tax on profit (7,782) -
Profit for the financial year 26,319 35,379
Pink Elephant Group Ltd
Registered number: 10953255
Balance Sheet
as at 30 September 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 272,737 294,391
Current assets
Stocks 105,000 110,000
Debtors 4 187,659 128,488
Cash at bank and in hand 68,514 47,682
361,173 286,170
Creditors: amounts falling due within one year 5 (322,536) (235,074)
Net current assets 38,637 51,096
Total assets less current liabilities 311,374 345,487
Creditors: amounts falling due after more than one year 6 (146,789) (167,221)
Net assets 164,585 178,266
Capital and reserves
Called up share capital 1 1
Profit and loss account 164,584 178,265
Shareholder's funds 164,585 178,266
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
I Rehman
Director
Approved by the board on 29 March 2025
Pink Elephant Group Ltd
Statement of Changes in Equity
for the year ended 30 September 2024
Share Share Re- Profit Total
capital premium valuation and loss
reserve account
£ £ £ £ £
At 1 October 2022 1 - - 181,686 181,687
Profit for the financial year 35,379 35,379
Dividends (38,800) (38,800)
At 30 September 2023 1 - - 178,265 178,266
At 1 October 2023 1 - - 178,265 178,266
Profit for the financial year 26,319 26,319
Dividends (40,000) (40,000)
At 30 September 2024 1 - - 164,584 164,585
Pink Elephant Group Ltd
Notes to the Accounts
for the year ended 30 September 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 10 years
Fixtures and fittings over 5 years
Motor Vehicles over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 33 33
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 October 2023 274,388 152,193 426,581
Additions 26,822 - 26,822
Disposals - (7,500) (7,500)
At 30 September 2024 301,210 144,693 445,903
Depreciation
At 1 October 2023 105,320 26,870 132,190
Charge for the year 29,507 14,469 43,976
On disposals - (3,000) (3,000)
At 30 September 2024 134,827 38,339 173,166
Net book value
At 30 September 2024 166,383 106,354 272,737
At 30 September 2023 169,068 125,323 294,391
4 Debtors 2024 2023
£ £
Other debtors 187,659 128,488
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 15,000 10,078
Taxation and social security costs 203,830 173,620
Other creditors 103,706 51,376
322,536 235,074
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 16,667 26,003
Obligations under finance lease and hire purchase contracts 130,122 141,218
146,789 167,221
7 Other information
Pink Elephant Group Ltd is a private company limited by shares and incorporated in England. Its registered office is:
483 Green Lanes
London
N13 4BS
Pink Elephant Group Ltd 10953255 false 2023-10-01 2024-09-30 2024-09-30 VT Final Accounts July 2024 I Rehman 10953255 2022-10-01 2023-09-30 10953255 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2022-10-01 2023-09-30 10953255 core:WithinOneYear 2023-09-30 10953255 core:AfterOneYear 2023-09-30 10953255 core:ShareCapital 2023-09-30 10953255 core:RetainedEarningsAccumulatedLosses 2023-09-30 10953255 2022-09-30 10953255 core:ShareCapital 2022-09-30 10953255 core:SharePremium 2022-09-30 10953255 core:OtherReservesSubtotal 2022-09-30 10953255 core:RetainedEarningsAccumulatedLosses 2022-09-30 10953255 2023-10-01 2024-09-30 10953255 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 10953255 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 10953255 bus:Director1 2023-10-01 2024-09-30 10953255 bus:Director2 2023-10-01 2024-09-30 10953255 bus:Director40 2023-10-01 2024-09-30 10953255 core:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 10953255 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 10953255 1 2023-10-01 2024-09-30 10953255 2 2023-10-01 2024-09-30 10953255 core:PlantMachinery 2023-10-01 2024-09-30 10953255 core:Vehicles 2023-10-01 2024-09-30 10953255 countries:England 2023-10-01 2024-09-30 10953255 bus:FRS102 2023-10-01 2024-09-30 10953255 bus:FullAccounts 2023-10-01 2024-09-30 10953255 2024-09-30 10953255 core:WithinOneYear 2024-09-30 10953255 core:AfterOneYear 2024-09-30 10953255 core:ShareCapital 2024-09-30 10953255 core:RetainedEarningsAccumulatedLosses 2024-09-30 10953255 core:SharePremium 2024-09-30 10953255 core:OtherReservesSubtotal 2024-09-30 10953255 core:PlantMachinery 2024-09-30 10953255 core:Vehicles 2024-09-30 10953255 2023-09-30 10953255 core:SharePremium 2023-09-30 10953255 core:OtherReservesSubtotal 2023-09-30 10953255 core:PlantMachinery 2023-09-30 10953255 core:Vehicles 2023-09-30 iso4217:GBP xbrli:pure