Silverfin false false 31/08/2024 01/09/2023 31/08/2024 Jayne Bastafield 01/10/2021 Barry Michael Privett 05/10/2017 Benjamin William Privett 01/10/2021 Jacqueline Ann Privett 05/10/2017 03 April 2025 The principal activity of the Company during the financial year was the operation of a residential care home. 10998696 2024-08-31 10998696 bus:Director1 2024-08-31 10998696 bus:Director2 2024-08-31 10998696 bus:Director3 2024-08-31 10998696 bus:Director4 2024-08-31 10998696 2023-08-31 10998696 core:CurrentFinancialInstruments 2024-08-31 10998696 core:CurrentFinancialInstruments 2023-08-31 10998696 core:ShareCapital 2024-08-31 10998696 core:ShareCapital 2023-08-31 10998696 core:RetainedEarningsAccumulatedLosses 2024-08-31 10998696 core:RetainedEarningsAccumulatedLosses 2023-08-31 10998696 core:Goodwill 2023-08-31 10998696 core:Goodwill 2024-08-31 10998696 core:LandBuildings 2023-08-31 10998696 core:Vehicles 2023-08-31 10998696 core:FurnitureFittings 2023-08-31 10998696 core:OtherPropertyPlantEquipment 2023-08-31 10998696 core:LandBuildings 2024-08-31 10998696 core:Vehicles 2024-08-31 10998696 core:FurnitureFittings 2024-08-31 10998696 core:OtherPropertyPlantEquipment 2024-08-31 10998696 2022-08-31 10998696 bus:OrdinaryShareClass1 2024-08-31 10998696 bus:OrdinaryShareClass2 2024-08-31 10998696 bus:OrdinaryShareClass3 2024-08-31 10998696 2023-09-01 2024-08-31 10998696 bus:FilletedAccounts 2023-09-01 2024-08-31 10998696 bus:SmallEntities 2023-09-01 2024-08-31 10998696 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 10998696 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 10998696 bus:Director1 2023-09-01 2024-08-31 10998696 bus:Director2 2023-09-01 2024-08-31 10998696 bus:Director3 2023-09-01 2024-08-31 10998696 bus:Director4 2023-09-01 2024-08-31 10998696 core:Goodwill 2023-09-01 2024-08-31 10998696 core:Vehicles 2023-09-01 2024-08-31 10998696 core:FurnitureFittings 2023-09-01 2024-08-31 10998696 2022-09-01 2023-08-31 10998696 core:LandBuildings 2023-09-01 2024-08-31 10998696 core:OtherPropertyPlantEquipment 2023-09-01 2024-08-31 10998696 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 10998696 bus:OrdinaryShareClass1 2022-09-01 2023-08-31 10998696 bus:OrdinaryShareClass2 2023-09-01 2024-08-31 10998696 bus:OrdinaryShareClass2 2022-09-01 2023-08-31 10998696 bus:OrdinaryShareClass3 2023-09-01 2024-08-31 10998696 bus:OrdinaryShareClass3 2022-09-01 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10998696 (England and Wales)

OLDWAY HEIGHTS LIMITED

Unaudited Financial Statements
For the financial year ended 31 August 2024
Pages for filing with the registrar

OLDWAY HEIGHTS LIMITED

Unaudited Financial Statements

For the financial year ended 31 August 2024

Contents

OLDWAY HEIGHTS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 August 2024
OLDWAY HEIGHTS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 August 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 1 1
Tangible assets 4 973,327 988,655
973,328 988,656
Current assets
Stocks 2,000 2,000
Debtors 5 29,573 79,780
Cash at bank and in hand 1,307,865 1,037,388
1,339,438 1,119,168
Creditors: amounts falling due within one year 6 ( 241,386) ( 380,372)
Net current assets 1,098,052 738,796
Total assets less current liabilities 2,071,380 1,727,452
Provision for liabilities 7 ( 15,432) ( 18,301)
Net assets 2,055,948 1,709,151
Capital and reserves
Called-up share capital 8 300 300
Profit and loss account 2,055,648 1,708,851
Total shareholders' funds 2,055,948 1,709,151

For the financial year ending 31 August 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Oldway Heights Limited (registered number: 10998696) were approved and authorised for issue by the Board of Directors on 03 April 2025. They were signed on its behalf by:

Benjamin William Privett
Director
OLDWAY HEIGHTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
OLDWAY HEIGHTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Oldway Heights Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 40 Headland Park Road, Paignton, TQ3 2EL, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Statement of Financial Position date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Statement of Financial Position date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill not amortised
Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Vehicles 20 % reducing balance
Fixtures and fittings 15 % reducing balance
Other property, plant and equipment not depreciated

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 37 36

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 September 2023 1 1
At 31 August 2024 1 1
Accumulated amortisation
At 01 September 2023 0 0
At 31 August 2024 0 0
Net book value
At 31 August 2024 1 1
At 31 August 2023 1 1

4. Tangible assets

Land and buildings Vehicles Fixtures and fittings Other property, plant
and equipment
Total
£ £ £ £ £
Cost
At 01 September 2023 889,737 66,615 92,054 2 1,048,408
Additions 0 0 3,599 0 3,599
At 31 August 2024 889,737 66,615 95,653 2 1,052,007
Accumulated depreciation
At 01 September 2023 0 29,128 30,625 0 59,753
Charge for the financial year 0 9,371 9,556 0 18,927
At 31 August 2024 0 38,499 40,181 0 78,680
Net book value
At 31 August 2024 889,737 28,116 55,472 2 973,327
At 31 August 2023 889,737 37,487 61,429 2 988,655

5. Debtors

2024 2023
£ £
Trade debtors 9,986 61,092
Amounts owed by directors 4,933 4,332
Prepayments 13,106 12,191
Other debtors 1,548 2,165
29,573 79,780

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 0 43,465
Trade creditors 23,281 41,678
Amounts owed to directors 50,005 76,329
Accruals 7,125 6,297
Taxation and social security 155,700 209,571
Other creditors 5,275 3,032
241,386 380,372

7. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 18,301) ( 9,397)
Credited/(charged) to the Statement of Income and Retained Earnings 2,869 ( 8,904)
At the end of financial year ( 15,432) ( 18,301)

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
270 A ordinary shares of £ 1.00 each 270 270
15 B ordinary shares of £ 1.00 each 15 15
15 C ordinary shares of £ 1.00 each 15 15
300 300

9. Financial commitments

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2024 2023
£ £
Unpaid contributions due to the fund (inc. in other creditors) 4,027 2,925

10. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
Amounts owed by/(to) the directors by the company (45,072) (71,997)

Interest has been charged on the directors' loan account during the period when overdrawn by more than £10,000 at 2.25% . There are no fixed dates for repayment.

Dividends paid to directors during the year totalled £56,000 (2023: £35,000).