Company registration number 11117962 (England and Wales)
GDL (TOWER BRIDGE ROAD) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
GDL (TOWER BRIDGE ROAD) LIMITED
COMPANY INFORMATION
Directors
S S Conway
G A Conway
J P White
R A O'Connor
J Stelzer
Company number
11117962
Registered office
3rd Floor Sterling House
Langston Road
Loughton
Essex
IG10 3TS
Auditor
BDO LLP
55 Baker Street
London
United Kingdom
W1U 7EU
GDL (TOWER BRIDGE ROAD) LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Notes to the financial statements
10 - 18
GDL (TOWER BRIDGE ROAD) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of property development.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid during the year (2023: £nil). The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S S Conway
G A Conway
J P White
R A O'Connor
J Stelzer
Auditor

BDO LLP have expressed their willingness to continue in office and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put to vote at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GDL (TOWER BRIDGE ROAD) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Statement of disclosure to auditor

Each director in office at the date of approval of this annual report confirms that:

 

 

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

Going Concern

The directors have assessed the company’s cashflow forecasts from future sales and operations and are satisfied that there is sufficient available cash for at least the next twelve months to meet the operating needs of the company.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
G A Conway
Director
4 April 2025
GDL (TOWER BRIDGE ROAD) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GDL (TOWER BRIDGE ROAD) LIMITED
- 3 -
Opinion

In our opinion the financial statements:

We have audited the financial statements of GDL (Tower Bridge Road) Limited (“the Company”) for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including material accounting policy information. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Independence

 

We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.

Other information

The Directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

GDL (TOWER BRIDGE ROAD) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GDL (TOWER BRIDGE ROAD) LIMITED (CONTINUED)
- 4 -

Other Companies Act 2006 reporting

In our opinion, based on the work undertaken in the course of the audit:

 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors’ report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Statement of Directors Responsibilities, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the Directors are responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Extent to which the audit was capable of detecting irregularities, including fraud

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

GDL (TOWER BRIDGE ROAD) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GDL (TOWER BRIDGE ROAD) LIMITED (CONTINUED)
- 5 -

Non-compliance with laws and regulations

 

Based on:

 

we considered the significant laws and regulations to be the Companies Act 2006, United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework and UK tax legislation.

 

The Company is also subject to laws and regulations where the consequence of non-compliance could have a material effect on the amount or disclosures in the financial statements, for example through the imposition of fines or litigations. We identified such laws and regulations to be health and safety legislation and rental legislations.

 

Our procedures in respect of the above included:

 

Fraud

We assessed the susceptibility of the financial statements to material misstatement, including fraud. Our risk assessment procedures included:

 

Based on our risk assessment, we considered the areas most susceptible to fraud to be profit recognition, valuation of inventory and management override of controls.

 

Our procedures in respect of the above included:

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members who were all deemed to have appropriate competence and capabilities and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

GDL (TOWER BRIDGE ROAD) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GDL (TOWER BRIDGE ROAD) LIMITED (CONTINUED)
- 6 -

Use of our report

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Sarah Redstone (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
London, UK
4 April 2025
BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).
GDL (TOWER BRIDGE ROAD) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Revenue
3
805,410
1,580,000
Cost of sales
(1,813,052)
(3,293,109)
Gross loss
(1,007,642)
(1,713,109)
Administrative expenses
(290,682)
(278,186)
Other operating income
4
308,083
301,735
Other operating expenses
5
(4,635)
-
0
Operating loss
6
(994,876)
(1,689,560)
Investment income
8
26,207
3,931
Loss before taxation
(968,669)
(1,685,629)
Tax on loss
9
327,051
-
0
Loss and total comprehensive loss for the financial year
17
(641,618)
(1,685,629)

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

The notes on pages 10 to 18 form part of these financial statements.

GDL (TOWER BRIDGE ROAD) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Current assets
Inventories
10
3,727,275
5,434,202
Trade and other receivables
11
85,849
354,989
Cash and cash equivalents
62,804
90,621
3,875,928
5,879,812
Current liabilities
12
(1,461,002)
(2,853,777)
Net current assets
2,414,926
3,026,035
Total assets less current liabilities
2,414,926
3,026,035
Provisions for liabilities
Other provisions
13
(30,509)
-
0
Net assets
2,384,417
3,026,035
Equity
Called up share capital
14
200
200
Retained earnings
17
2,384,217
3,025,835
Total equity
2,384,417
3,026,035

The notes on pages 10 to 18 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 4 April 2025 and are signed on its behalf by:
G A Conway
Director
Company registration number 11117962 (England and Wales)
GDL (TOWER BRIDGE ROAD) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2023
200
4,711,464
4,711,664
Year ended 31 December 2023:
Loss and total comprehensive loss
-
(1,685,629)
(1,685,629)
Balance at 31 December 2023
200
3,025,835
3,026,035
Year ended 31 December 2024:
Loss and total comprehensive loss
-
(641,618)
(641,618)
Balance at 31 December 2024
200
2,384,217
2,384,417

The notes on pages 10 to 18 form part of these financial statements.

GDL (TOWER BRIDGE ROAD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

GDL (Tower Bridge Road) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor Sterling House, Langston Road, Loughton, Essex, IG10 3TS. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention and in accordance with the Companies Act 2006. The principal accounting policies adopted are set out below.

As permitted by FRS 101, the company has taken advantage of the disclosure exemptions available under that standard in relation to financial instruments, fair value measurements, capital management, presentation of comparative information as otherwise required by IFRS, presentation of a cash-flow statement, the effect of standards not yet effective, and related party transactions.

As required for the financial instrument and fair value disclosure exemptions, equivalent disclosures are given in the group accounts of GDL Holdco Limited. The group accounts of GDL Holdco Limited are available to the public and can be obtained as set out in note 20.

These financial statements are presented in pounds sterling because that is the currency of the primary economic environment in which the company operates.

1.2
Going concern

The directors have assessed the company’s cashflow forecasts and they are satisfied that there is sufficient available cash for at least the next twelve months to meet the operating needs of the company. It is the intention of the directors to continue to seek offers for the disposal of the remaining inventory and should the inventory be disposed within the next twelve months the company would then be liquidated. However, should the inventory not be disposed within the next twelve months, the directors consider it appropriate for the financial statements to be prepared on a going concern basistrue as the vast majority of creditors are to the shareholders who are awaiting the cash from the proceeds of the inventory sales.

1.3
Revenue

Revenue is measured at the fair value of the consideration received or receivable and represents amounts

receivable for goods and services provided in the normal course of business, net of discounts, VAT and other

sales related taxes.

 

Revenue comprises of amounts receivable from the sale of completed properties, recognised on legal completion.

 

The transaction price is determined by the amount of consideration an entity is entitled to in return for transferring the property. The price is mutually agreed on exchange of contracts.

1.4
Inventories

Inventories are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, loan costs, direct labour and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

GDL (TOWER BRIDGE ROAD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.5
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets are classified into specified categories. The classification depends on the nature and purpose of the financial assets and is determined at the time of recognition.

 

Financial assets are initially measured at fair value plus transaction costs, other than those classified as fair value through profit and loss (FVTPL) or fair value through other comprehensive income (FVTOCI), which are measured at fair value.

 

The company has not classified any financial asset as FVTPL or FVTOCI.

Financial assets held at amortised cost

Trade Receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as loans and receivables. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Impairment of financial assets

Financial assets, other than those measured at fair value through profit or loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.7
Financial liabilities

Financial liabilities are classified as either financial liabilities at FVTPL or other financial liabilities at amortised cost.

 

The company has not classified any financial liabilities as FVTPL.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

GDL (TOWER BRIDGE ROAD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the statement of comprehensive income, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event and it is probable that the company will be required to settle that obligation, and a reliable estimate can be made of the amount of the obligation.

 

Provisions are measured at the best estimate of the expenditure required to settle the obligation, considering relevant risks and uncertainties, as at the date of the Statement of Financial Position. Any difference between the provision recorded in prior periods, and the actual cost incurred are recognised immediately in the Statement of Comprehensive Income.

 

Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and when it meets the other recognition criteria.

 

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as a separate asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

GDL (TOWER BRIDGE ROAD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Rental income is disclosed within other income as the principal activity of the company was that of property development and the remaining units are now being rented out until the units are sold.

 

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Critical accounting estimates and judgements

The company makes certain estimates and assumptions regarding the future. Estimates and judgements are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions. The area where assumptions and estimates are significant to the financial statements is:

Critical judgements
Carrying value of inventory

In applying the company’s accounting policy for the valuation of inventories the Directors are required to assess the expected selling price and costs to sell each of the units that constitute the company’s work in progress. Cost includes the cost of acquisition of sites, the cost of infrastructure and construction works, and legal and professional fees incurred during development prior to sale. Estimation of the selling price is subject to significant inherent uncertainties, in particular the prediction of future trends in the market value of property. The development has reached completion and future costs are expected to be limited and thus there is judgement over the future sales value.

 

Whilst the Directors exercise due care and attention to make reasonable estimates, taking into account all available information in estimating the future selling price, the estimates will, in all likelihood, differ from the actual selling prices achieved in future periods and these differences may, in certain circumstances, be very significant.

Provisions

The Directors are required to make judgements, estimates and assumptions about the carrying amount of liabilities, for which provisions are held (note 14), that are not readily apparent from other sources. The provision at the date of the Financial Statement reflects management's best estimate of the company's obligation relating to the cost of completing works to ensure fire safety. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Revenue
2024
2023
£
£
Sale of properties
805,410
1,580,000
GDL (TOWER BRIDGE ROAD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
4
Other operating income
2024
2023
£
£
Rent receivable
308,083
301,735
5
Other operating expenses
2024
2023
£
£
Expenses of rented property
4,635
-
6
Operating loss
2024
2023
£
£
Operating loss for the year is stated after charging:
Fees payable to the company's auditor for the audit of the company's financial statements
7,000
7,000
Write downs of inventories recognised as an expense
805,410
1,578,447
Impairment of Inventories
968,291
1,689,368
7
Employees

There were no employees (including non-executive directors) and no directors remuneration during the period.

8
Investment income
2024
2023
£
£
Interest income
Interest on bank deposits
4,541
3,931
Other interest income
21,666
-
0
0
Total income
26,207
3,931

Total interest income for financial assets that are not held at fair value through profit or loss is 2024: £4,541 (2023: £3,931).

GDL (TOWER BRIDGE ROAD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
9
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
(327,051)
-

The credit for the year can be reconciled to the loss per the statement of comprehensive income as follows:

2024
2023
£
£
Loss before taxation
(968,669)
(1,685,629)
Expected tax credit based on a corporation tax rate of 25.00% (2023: 19.00%)
(242,167)
(320,270)
Unutilised tax losses carried forward
242,167
-
0
Adjustment in respect of prior years
(327,051)
-
0
Group relief
-
0
320,270
Taxation credit for the year
(327,051)
-
10
Inventories
2024
2023
£
£
Finished goods
3,727,275
5,434,202

Impairment losses of £805,410 (2023: £1,689,368) were recognised in cost of sales against stock during the year due to the impact of reduced demand for commercial space on the net realisable value.

 

Included in the inventories are borrowing costs of £214,291 (2023: £242,328).

11
Trade and other receivables
2024
2023
£
£
Trade receivables
-
11,597
Amounts owed by related parties
33,110
59,100
Other receivables
52,739
272,486
Prepayments and accrued income
-
0
11,806
85,849
354,989

Trade receivables disclosed above are classified financial assets at amortised cost and are therefore measured at amortised cost.

 

All amounts fall due for payment within one year.

GDL (TOWER BRIDGE ROAD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
12
Trade and other payables
2024
2023
£
£
Trade payables
-
0
1,922
Amount owed to parent undertaking
950,182
1,889,173
Amounts owed to minority interest holders
404,037
806,037
Accruals and deferred income
34,323
88,190
Social security and other taxation
24,255
30,955
Other payables
48,205
37,500
1,461,002
2,853,777
13
Provisions for liabilities
2024
2023
£
£
Remediation works
30,509
-
Movements on provisions:
Remediation works
£
Additional provisions in the year
30,509

Provisions for remediation works comprise estimated costs for the company to meet the company's commitment to improving building safety standards on its development. Please refer to Notes 1 and 2 for the Company's policy on making provisions and for critical judgements.

14
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Authorised
Ordinary Shares of £1 each
200
200
200
200
Issued and fully paid
Ordinary Shares of £1 each
200
200
200
200
15
Reserves

The following describes the nature and purpose of each reserve within equity:

 

Reserve            Description and purpose

Profit and loss account    All other net gains and losses and transactions with owners (e.g. dividends) not              recognised elsewhere.

Share capital        Nominal value of share capital subscribed for.

GDL (TOWER BRIDGE ROAD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
16
Other leasing information
Lessor

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2024
2023
£
£
Within one year
174,151
359,535
Between two and five years
570,113
1,291,544
Over five years
18,897,492
19,293,854
Total undiscounted lease payments receivable
19,641,756
20,944,933

All rental incomes are stated in current values.

17
Retained earnings
2024
2023
£
£
At the beginning of the year
3,025,835
4,711,464
Loss for the year
(641,618)
(1,685,629)
At the end of the year
2,384,217
3,025,835
18
Related party transactions

Galliard Construction Limited charged the company a total of £64,362 (2023: £64,850 ) during the year for construction costs and the balance outstanding as at 31 December 2024 was £Nil (2023: £Nil). Galliard Construction Limited is under the control of S S Conway.

 

Galliard Estates Management Limited paid the company a total of £25,209 (2023: £385,663 ) during the year for rental income and charged the company a total of £48,997 (2023: £89,727) and the balance due as at 31 December 2024 was £33,110 (2023: £59,100). Galliard Estates Management Limited is under the control of D E Conway and R M Conway, who are closely related to S S Conway.

 

Daisybox Limited are a joint venture partner and have amounts owed to them of £101,009 (2023:£201,509 at 31 December 2024. During the year amounts of £100,500 (2023: £112,500) were paid to Daisybox Limited.

 

C J O'Shea and company Limited are a joint venture partner and have amounts owed to them of £303,028 (2023:£604,528) at 31 December 2024. During the year amounts of £301,500 (2023: £337,500) were paid to C J O'Shea and company Limited.

GDL (TOWER BRIDGE ROAD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
19
Controlling party

The immediate parent undertaking is Galliard Developments Limited and the ultimate parent undertaking is GDL Holdco Limited both whose principal place of business is London, United Kingdom.

 

The largest and smallest group of undertakings for which group accounts are drawn up and of which the company is a member is the group headed by GDL Holdco Limited.

 

Copies of the group financial statements of GDL Holdco Limited are available from 3rd Floor Sterling House, Langston Road, Loughton, IG10 3TS.

 

The directors are of the opinion that there is no ultimate controlling party.

2024-12-312024-01-01S S ConwayG A ConwayJ P WhiteR A O'ConnorJ StelzerfalsefalseCCH SoftwareiXBRL Review & Tag 2024.2111179622024-01-012024-12-3111117962bus:Director12024-01-012024-12-3111117962bus:Director22024-01-012024-12-3111117962bus:Director32024-01-012024-12-3111117962bus:Director42024-01-012024-12-3111117962bus:Director52024-01-012024-12-3111117962bus:RegisteredOffice2024-01-012024-12-31111179622024-12-31111179622023-01-012023-12-311111796212024-01-012024-12-311111796212023-01-012023-12-3111117962core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3111117962core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31111179622023-12-3111117962core:CurrentFinancialInstruments2024-12-3111117962core:CurrentFinancialInstruments2023-12-3111117962core:ShareCapital2024-12-3111117962core:ShareCapital2023-12-3111117962core:RetainedEarningsAccumulatedLosses2024-12-3111117962core:RetainedEarningsAccumulatedLosses2023-12-31111179622022-12-3111117962core:LoansReceivables2024-01-012024-12-3111117962bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111117962bus:FRS1012024-01-012024-12-3111117962bus:Audited2024-01-012024-12-3111117962bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP