| Page | |
|---|---|
| Balance Sheet | 1 |
| Notes to the Financial Statements | 2—5 |
| 2023 | 2022 as restated |
||||
|---|---|---|---|---|---|
| Notes | $ | $ | $ | $ | |
| CURRENT ASSETS | |||||
| Stocks | 5 |
|
|
||
| Debtors | 6 |
|
|
||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (2,348,376) | (2,235,166) | |||
|
Director
|
Director
|
Director
|
|
|
|
Impact of correction of errors
|
|||
|
As at 1 January 2022
|
As previously reported ($)
|
Adjustments
($) |
As restated
($) |
|
Trade creditors
|
(50,165)
|
16,515
|
(33,650)
|
|
Other taxes and social security
|
(10,299)
|
(1,706)
|
(12,005)
|
|
Other creditors
|
(19,133)
|
19,133
|
-
|
|
Amounts owed to group undertakings
|
(1,627,413)
|
(98,310)
|
(1,725,723)
|
|
Total liabilities
|
(1,707,010)
|
(64,368)
|
(1,771,378)
|
|
Called up share capital
|
(1)
|
-
|
(1)
|
|
Profit and loss account
|
1,605,700
|
64,368
|
1,670,068
|
|
Total equity
|
1,605,699
|
64,368
|
1,670,067
|
|
Impact of correction of errors
|
|||
|
As at 31 December 2022
|
As previously reported
($) |
Adjustments
($) |
As restated
($) |
|
Trade debtors
|
111,426
|
(80,876)
|
30,550
|
|
Other debtors
|
8,824
|
1,705
|
10,529
|
|
Total assets
|
120,250
|
(79,171)
|
41,079
|
|
Trade creditors
|
(78,163)
|
27,595
|
(50,568)
|
|
Other taxes and social security
|
(4,274)
|
(1,706)
|
(5,980)
|
|
Other creditors
|
(24,527)
|
24,527
|
-
|
|
Amounts owed to group undertakings
|
(2,105,530)
|
(114,167)
|
(2,219,697)
|
|
Total liabilities
|
(2,212,494)
|
(63,750)
|
(2,276,244)
|
|
Called up share capital
|
(1)
|
-
|
(1)
|
|
Profit and loss account
|
2,092,245
|
142,921
|
2,235,167
|
|
Total equity
|
2,092,244
|
142,921
|
2,235,165
|
|
Impact of correction of errors
|
|||
|
For the year ended 31 December 2022
|
As previously reported
($) |
Adjustments
($) |
As restated
($) |
|
Turnover
|
131,842
|
(79,171)
|
52,671
|
|
Administrative expenses
|
(598,663)
|
618
|
(598,045)
|
|
Total of other profit or loss items
|
(19,724)
|
-
|
(19,724)
|
|
Profit / (loss) after tax
|
(486,545)
|
(78,553)
|
(565,098)
|
| 2023 | 2022 as restated |
||
|---|---|---|---|
| $ | $ | ||
| Stock |
|
|
|
| 2023 | 2022 as restated |
||
|---|---|---|---|
| $ | $ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 8,051 | 10,529 | |
|
|
|
||
| 2023 | 2022 as restated |
||
|---|---|---|---|
| $ | $ | ||
| Trade creditors |
|
|
|
| Amounts owed to group undertakings |
|
|
|
| Other creditors | 17,210 | - | |
| Taxation and social security |
|
|
|
|
|
|
||