Company registration number 12219814 (England and Wales)
CLANWOOD ENTERTAINMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CLANWOOD ENTERTAINMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CLANWOOD ENTERTAINMENT LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
24,000
28,000
Tangible assets
4
452,700
464,286
476,700
492,286
Current assets
Stocks
195,492
11,385
Debtors
5
150,131
153,731
Cash at bank and in hand
56,133
62,675
401,756
227,791
Creditors: amounts falling due within one year
6
(447,291)
(270,213)
Net current liabilities
(45,535)
(42,422)
Total assets less current liabilities
431,165
449,864
Creditors: amounts falling due after more than one year
7
(200,672)
(245,586)
Provisions for liabilities
(69,000)
(71,000)
Net assets
161,493
133,278
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
161,393
133,178
Total equity
161,493
133,278
CLANWOOD ENTERTAINMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
- 2 -

For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 March 2025 and are signed on its behalf by:
C G Yarwood
Director
Company registration number 12219814 (England and Wales)
CLANWOOD ENTERTAINMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
1
Accounting policies
Company information

Clanwood Entertainment Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5 Crab Apple Court, Vale Business Park, Evesham, Worcestershire, WR11 1AE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets other than goodwill

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Franchise fees
10% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10-12.5% straight line
Plant and equipment
10-15% straight line
Fixtures and fittings
15-25% reducing balance
Computers
33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

CLANWOOD ENTERTAINMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CLANWOOD ENTERTAINMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of

business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year

or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at

transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

CLANWOOD ENTERTAINMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
52
43
3
Intangible fixed assets
Franchise fees
£
Cost
At 1 October 2023 and 30 September 2024
40,000
Amortisation
At 1 October 2023
12,000
Amortisation charged for the year
4,000
At 30 September 2024
16,000
Carrying amount
At 30 September 2024
24,000
At 30 September 2023
28,000
CLANWOOD ENTERTAINMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 October 2023
246,099
394,634
9,987
3,825
-
0
654,545
Additions
-
0
20,660
2,434
20,490
26,244
69,828
Disposals
(1,667)
-
0
-
0
-
0
-
0
(1,667)
At 30 September 2024
244,432
415,294
12,421
24,315
26,244
722,706
Depreciation
At 1 October 2023
69,251
116,323
3,319
1,366
-
0
190,259
Depreciation charged in the year
24,820
42,230
2,110
5,552
5,035
79,747
At 30 September 2024
94,071
158,553
5,429
6,918
5,035
270,006
Carrying amount
At 30 September 2024
150,361
256,741
6,992
17,397
21,209
452,700
At 30 September 2023
176,848
278,311
6,668
2,459
-
0
464,286
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
5,078
13,690
Other debtors
145,053
140,041
150,131
153,731
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
51,680
10,000
Trade creditors
95,032
61,759
Corporation tax
10,190
30,165
Other taxation and social security
23,891
49,316
Other creditors
266,498
118,973
447,291
270,213

Other creditors includes loans due to a director of £209,688 (2023: £24,810 due to the directors). This amount is unsecured, repayable on demand and interest is charged on the account at 9.25%.

 

Included in bank loans is an amount of £41,680 (2023: nil), due in less than one year and this is secured by way of personal guarantee.

CLANWOOD ENTERTAINMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans
200,672
25,000
Other creditors
-
0
220,586
200,672
245,586

Other creditors consists of loans due to directors of £nil (2023: £220,586). This amount is unsecured and interest is charged on the account at 9.25%.

 

Included in bank loans is an amount of £185,672 (2023: £nil), due in more than one year and this is secured by way of personal guarantee.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
251,189
474,203
2024-09-302023-10-01falsefalsefalse29 March 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityC D YarwoodC G YarwoodL YarwoodL Yarwood122198142023-10-012024-09-30122198142024-09-30122198142023-09-3012219814core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-09-3012219814core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-09-3012219814core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-3012219814core:PlantMachinery2024-09-3012219814core:FurnitureFittings2024-09-3012219814core:ComputerEquipment2024-09-3012219814core:MotorVehicles2024-09-3012219814core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-3012219814core:PlantMachinery2023-09-3012219814core:FurnitureFittings2023-09-3012219814core:ComputerEquipment2023-09-3012219814core:MotorVehicles2023-09-3012219814core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3012219814core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3012219814core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3012219814core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3012219814core:CurrentFinancialInstruments2024-09-3012219814core:CurrentFinancialInstruments2023-09-3012219814core:Non-currentFinancialInstruments2024-09-3012219814core:Non-currentFinancialInstruments2023-09-3012219814core:ShareCapital2024-09-3012219814core:ShareCapital2023-09-3012219814core:RetainedEarningsAccumulatedLosses2024-09-3012219814core:RetainedEarningsAccumulatedLosses2023-09-3012219814bus:Director22023-10-012024-09-3012219814core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3012219814core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-10-012024-09-3012219814core:LandBuildingscore:LongLeaseholdAssets2023-10-012024-09-3012219814core:PlantMachinery2023-10-012024-09-3012219814core:FurnitureFittings2023-10-012024-09-3012219814core:ComputerEquipment2023-10-012024-09-3012219814core:MotorVehicles2023-10-012024-09-30122198142022-10-012023-09-3012219814core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-09-3012219814core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-3012219814core:PlantMachinery2023-09-3012219814core:FurnitureFittings2023-09-3012219814core:ComputerEquipment2023-09-3012219814core:MotorVehicles2023-09-30122198142023-09-3012219814core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-10-012024-09-3012219814core:WithinOneYear2024-09-3012219814core:WithinOneYear2023-09-3012219814bus:PrivateLimitedCompanyLtd2023-10-012024-09-3012219814bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3012219814bus:FRS1022023-10-012024-09-3012219814bus:AuditExemptWithAccountantsReport2023-10-012024-09-3012219814bus:Director12023-10-012024-09-3012219814bus:Director32023-10-012024-09-3012219814bus:CompanySecretary12023-10-012024-09-3012219814bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP