Company registration number 13567060 (England and Wales)
THE UK PARKING GROUP LIMITED - CONSOLIDATED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
THE UK PARKING GROUP LIMITED - CONSOLIDATED
COMPANY INFORMATION
Directors
Mr I D Cordingley
A L Furniss
Company number
13567060
Registered office
The Courtyard
1a Cranbourne Road
Slough
Berkshire
SL1 2XF
Accountant
Kirk Rice LLP
The Courtyard
High Street
Ascot
Berkshire
SL5 7HP
Auditor
Simpson Wreford LLP
Wellesley House
Duke of Wellngton Avenue
Royal Arsenal
London
SE18 6SS
THE UK PARKING GROUP LIMITED - CONSOLIDATED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 33
THE UK PARKING GROUP LIMITED - CONSOLIDATED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2024
- 1 -
The directors present the strategic report for the year ended 31 March 2024.
Fair review of the business
The UK Parking Group Ltd achieved significant milestones in revenue growth, operational efficiency, and market expansion during the financial year ending 31st March 2024. The group remains in a strong financial position as a result of gaining new business and consistently adding new schemes to our portfolio. Our dedicated teams have continued to focus on delivering a quality service to our clients during this period of growth. We ended the year in a resilient position focusing on continued growth through development of technical areas of the business and market expansion through expanding methods used to showcase our products and services.
Principal risks and uncertainties
The group faces regulatory risk remaining compliant with changes to The private parking sector Code of Practice. We mitigate this risk by consistently monitoring new guidelines and swiftly implementing any necessary changes. Our engaged management team continually updates processes to mitigate business impact. The management team proactively assess financial risks and seeks cost efficient and effective ways to recover unpaid parking tickets, mitigating risk through diversified debt recovery partners.
Development and performance
Key performance indicators
By regularly monitoring KPIs through each department’s monthly dashboards the company has been able to make informed decisions and adjust strategies in response to industry and market dynamics.
The dashboard provides analytical data on three key areas:
Parking Control Notices
Operations
Client satisfaction & business development
This approach has supported progress across the business including an increase in schemes, clients, business efficiency and improvement to internal processes. The group's commitment to operational excellence and sustainable growth has resulted in an increase of over 9% for the number of tickets issued during this financial year.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 2 -
Other information and explanations
Business restructuring took place on the 1 April 2023, the companies listed below were bought under the same group on this date, with The UK Parking Group Limited as the parent:
Parking Control Management (UK) Limited
UK Signs Limited
Parking Group Management UK Limited
The UK Parking Group Limited
Fixed assets (non Hire Purchase assets), selected debtors and creditors balances have been transferred to the parent The UK Parking Group Limited.
Staff costs and overheads are recognised in the parent, and recharged to the subsidiaries based on percentage of staff time spent working on the companies.
A L Furniss
Director
2 April 2025
THE UK PARKING GROUP LIMITED - CONSOLIDATED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2024.
Principal activities
The principal activity of the company and group continued to be that of providing parking services and solutions, along with signage and line marking business.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr I D Cordingley
A L Furniss
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;
prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 4 -
On behalf of the board
A L Furniss
Director
2 April 2025
THE UK PARKING GROUP LIMITED - CONSOLIDATED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE UK PARKING GROUP LIMITED - CONSOLIDATED
- 5 -
Opinion
We have audited the financial statements of The UK Parking Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the group financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our audit report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE UK PARKING GROUP LIMITED - CONSOLIDATED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an audit report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of infrastructure and support services for the rail and telecommunications sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including Companies Act 2006,
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE UK PARKING GROUP LIMITED - CONSOLIDATED
- 7 -
Audit response to risks identified
We assessed the susceptibility of the parent company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates set out in Note 1 were indicative of potential bias;
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Michael Broder BSc FCA
Senior Statutory Auditor
For and on behalf of Simpson Wreford LLP
2 April 2025
Chartered Accountants
Wellesley House
Statutory Auditor
Duke of Wellington Avenue
Royal Arsenal
London
SE18 6SS
THE UK PARKING GROUP LIMITED - CONSOLIDATED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
26,546,034
21,277,052
Cost of sales
(7,699,166)
(5,999,167)
Gross profit
18,846,868
15,277,885
Administrative expenses
(14,449,314)
(12,514,118)
Other operating income
3,687
48,616
Exceptional item
4
(839,166)
Operating profit
5
3,562,075
2,812,383
Interest receivable and similar income
8
8,787
2,251
Interest payable and similar expenses
9
(71,031)
(43,183)
Profit before taxation
3,499,831
2,771,451
Tax on profit
10
(1,327,212)
(572,362)
Profit for the financial year
24
2,172,619
2,199,089
Profit for the financial year is all attributable to the owners of the parent company.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2024
- 9 -
2024
2023
£
£
Profit for the year
2,172,619
2,199,089
Other comprehensive income
-
-
Total comprehensive income for the year
2,172,619
2,199,089
Total comprehensive income for the year is all attributable to the owners of the parent company.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
GROUP BALANCE SHEET
AS AT
31 MARCH 2024
31 March 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
677,285
769,043
Current assets
Stocks
15
35,956
42,977
Debtors
16
8,344,834
4,682,426
Cash at bank and in hand
689,663
985,953
9,070,453
5,711,356
Creditors: amounts falling due within one year
17
(4,080,132)
(2,885,792)
Net current assets
4,990,321
2,825,564
Total assets less current liabilities
5,667,606
3,594,607
Creditors: amounts falling due after more than one year
18
(166,815)
(266,435)
Net assets
5,500,791
3,328,172
Capital and reserves
Called up share capital
23
8
8
Profit and loss reserves
24
5,500,783
3,328,164
Total equity
5,500,791
3,328,172
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 2 April 2025 and are signed on its behalf by:
02 April 2025
Mr I D Cordingley
A L Furniss
Director
Director
Company registration number 13567060 (England and Wales)
THE UK PARKING GROUP LIMITED - CONSOLIDATED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2024
31 March 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
442,896
Investments
12
6
442,902
Current assets
Debtors
16
3,427,913
2
Cash at bank and in hand
12,148
3,440,061
2
Creditors: amounts falling due within one year
17
(4,007,772)
(214)
Net current liabilities
(567,711)
(212)
Net liabilities
(124,809)
(212)
Capital and reserves
Called up share capital
23
8
2
Profit and loss reserves
24
(124,817)
(214)
Total equity
(124,809)
(212)
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £124,603 (2023 - £214 loss).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 2 April 2025 and are signed on its behalf by:
02 April 2025
Mr I D Cordingley
A L Furniss
Director
Director
Company registration number 13567060 (England and Wales)
THE UK PARKING GROUP LIMITED - CONSOLIDATED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2022
2
1,129,075
1,129,077
Year ended 31 March 2023:
Profit and total comprehensive income
-
2,199,089
2,199,089
Balance at 31 March 2023
2
3,328,164
3,328,166
Year ended 31 March 2024:
Profit and total comprehensive income
-
2,172,619
2,172,619
Issue of share capital
23
6
-
6
Balance at 31 March 2024
8
5,500,783
5,500,791
THE UK PARKING GROUP LIMITED - CONSOLIDATED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2022
2
2
Year ended 31 March 2023:
Loss and total comprehensive income for the year
-
(214)
(214)
Balance at 31 March 2023
2
(214)
(212)
Year ended 31 March 2024:
Profit and total comprehensive income
-
(124,603)
(124,603)
Issue of share capital
23
6
-
6
Balance at 31 March 2024
8
(124,817)
(124,809)
THE UK PARKING GROUP LIMITED - CONSOLIDATED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
1,517,488
1,470,581
Interest paid
(71,031)
(43,183)
Income taxes (paid)/refunded
(1,216,575)
246,307
Net cash inflow from operating activities
229,882
1,673,705
Investing activities
Purchase of tangible fixed assets
(237,972)
(675,774)
Proceeds from disposal of tangible fixed assets
89,674
242,263
Repayment of loans
(299,998)
(1,461,400)
Interest received
8,787
2,251
Net cash used in investing activities
(439,509)
(1,892,660)
Financing activities
Proceeds from issue of shares
-
2
Redemption of shares
2
Payment of finance leases obligations
(86,663)
305,334
Net cash (used in)/generated from financing activities
(86,663)
305,338
Net (decrease)/increase in cash and cash equivalents
(296,290)
86,383
Cash and cash equivalents at beginning of year
985,953
899,570
Cash and cash equivalents at end of year
689,663
985,953
THE UK PARKING GROUP LIMITED - CONSOLIDATED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
27
445,248
(2)
Income taxes refunded
152,359
Net cash inflow/(outflow) from operating activities
597,607
(2)
Investing activities
Purchase of tangible fixed assets
(186,474)
Proceeds from disposal of tangible fixed assets
(398,993)
Interest received
8
Net cash used in investing activities
(585,459)
-
Financing activities
Proceeds from issue of shares
-
2
Net cash (used in)/generated from financing activities
-
2
Net increase in cash and cash equivalents
12,148
-
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
12,148
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
- 16 -
1
Accounting policies
Company information
The UK Parking Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is The Courtyard, 1a Cranbourne Road, Slough, Berkshire, SL1 2XF.
The group consists of The UK Parking Group Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The following Group entities are exempt from audit by virtue of Section 479A of the Companies Act 2006. The UK Parking Group Limited has provided statutory guarantees to the following entities in accordance with Section 479C of the Companies Act 2006:
UK Signs Limited Registered number 12876778
Parking Group Management UK Limited Registered number 14090145
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company The UK Parking Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 17 -
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
Group reconstructions are accounted for under the merger method as there has been no change in the ultimate control of all companies both before and after the reorganisation.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used by the group.
The results and cash flows of all the combining entities are brought into the financial statements of the combined entity from the beginning of the financial year in which the combination occurred. Comparative information is restated by including the total comprehensive income for all the combining entities from the previous reporting period and their statement of financial position for the previous reporting date.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue cam be measured reliably. Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates and VAT.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 18 -
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenues are recognised for the various categories of turnover as follows:
Ticketing income - The majority of turnover comprises of revenue recognised by the company in respect of payments for Parking Charge Notices (PCNs). The PCNs are issued to motorists if they breach the terms and conditions set out in the signage period. The PCN revenue is retained by the company in return for a free car park management service provided to its clients. Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover is recognised when the notices are issued.
Non ticketing income - Non-PCN services are being managed by Parking Group Management UK Limited, a wholly owned company within the The UK Parking Group. The non-PCN turnover are recognised by Parking Control Management (UK) Limited, and set against subcontracted costs recognised in the COS.
Subcontracted services includes Pay by Phone parking services, where revenue is collected by a third party and recognised in line with the revenue share agreement. Permit issuing services to site residents, with permits varying in length and where applicable, in line with the revenue share agreement. Service Fee Packages relating to annual service agreements with clients are recognised over the term of the contract.
Signage and line marking - Revenue from the sale of signs is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% Straight Line
Plant and equipment
25% Straight Line
Computers
25% Straight Line
Motor vehicles
25% Reducing Balance
Office equipment
25% - 33.33% Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 19 -
1.7
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.8
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 20 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 21 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 22 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 23 -
1.16
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.17
Exceptional items have been disclosed separately in the financial statements where it is necessary to provide further understanding of the financial performance of the company. These items are material either because of their size or their nature, and are considered non-recurring. These items are presented within the line items to which they best relate and reported separately as exceptional items.
1.18
When Parking Charge Notices (PCNs) remain unpaid and are actively being chased, recovery rate percentages are applied to different groups of debt collection streams in calculating the bad debt provision.
The bad debt provision are specific for different groups of debt collection streams, based on historical collection rates and judgement.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Ticketing income
24,530,544
20,014,508
Non - ticketing income
920,774
613,981
Signage income
1,094,716
648,563
26,546,034
21,277,052
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
3
Turnover and other revenue
(Continued)
- 24 -
2024
2023
£
£
Other revenue
Interest income
8,787
2,251
All turnover are recognised in the UK market.
4
Exceptional item
2024
2023
£
£
Expenditure
Loan write off
839,166
-
During the year, commercial third party loans of £839,166 in Parking Control Management (UK) Limited have been written off to the profit and loss. The loan had been made to third parties under common control of the directors of Parking Control Management (UK) Limited, the directors do not believe the loan to be recoverable. The write off is considered to be exceptional and is reported as an exceptional item on the face of the profit and loss.
5
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
24,500
-
Depreciation of owned tangible fixed assets
241,979
250,650
Profit on disposal of tangible fixed assets
(19,899)
(53,739)
Operating lease charges
221,812
127,066
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
61
56
61
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
6
Employees
(Continued)
- 25 -
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,405,500
1,576,920
2,405,499
Social security costs
272,104
141,660
272,104
-
Pension costs
53,662
39,524
53,662
2,731,266
1,758,104
2,731,265
Employees costs are recognised by the UK Parking Group and recharged to the subsidiaries based on percentage of staff time spent working on the companies. Please refer to Strategic Report.
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
633,192
-
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
361,215
-
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
8,779
2,251
Other interest income
8
-
Total income
8,787
2,251
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
8,779
2,251
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 26 -
9
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
14,444
36,704
Other interest
56,587
6,479
Total finance costs
71,031
43,183
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,358,917
541,590
Deferred tax
Origination and reversal of timing differences
(31,705)
30,772
Total tax charge
1,327,212
572,362
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
3,499,831
2,771,451
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
874,958
526,576
Tax effect of expenses that are not deductible in determining taxable profit
393,466
Gains not taxable
559
Other non-reversing timing differences
34,830
41
Deferred tax not provided for
23,399
45,745
Taxation charge
1,327,212
572,362
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 27 -
11
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Computers
Motor vehicles
Office equipment
Total
£
£
£
£
£
£
Cost
At 1 April 2023
61,379
527,328
112,950
606,406
21,769
1,329,832
Additions
156,769
11,350
18,355
48,840
2,658
237,972
Disposals
(31,196)
(1,912)
(162,291)
(3,309)
(198,708)
At 31 March 2024
218,148
507,482
129,393
492,955
21,118
1,369,096
Depreciation and impairment
At 1 April 2023
18,025
321,692
34,813
178,666
7,593
560,789
Depreciation charged in the year
13,791
78,743
30,766
110,687
7,992
241,979
Eliminated in respect of disposals
(28,878)
(1,286)
(79,095)
(1,698)
(110,957)
At 31 March 2024
31,816
371,557
64,293
210,258
13,887
691,811
Carrying amount
At 31 March 2024
186,332
135,925
65,100
282,697
7,231
677,285
At 31 March 2023
43,354
205,636
78,137
427,740
14,176
769,043
Motor vehicles with a carrying value of £227,158 (2023: £302,878) are held under finance lease.
Company
Leasehold improvements
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2023
Additions
156,769
11,350
18,355
186,474
Disposals
(31,196)
(1,912)
(72,000)
(105,108)
Transfers
61,379
527,329
112,952
212,069
913,729
At 31 March 2024
218,148
507,483
129,395
140,069
995,095
Depreciation and impairment
At 1 April 2023
Depreciation charged in the year
13,791
78,743
30,766
20,381
143,681
Eliminated in respect of disposals
(28,878)
(1,286)
(61,054)
(91,218)
Transfers
18,025
321,693
34,813
125,205
499,736
At 31 March 2024
31,816
371,558
64,293
84,532
552,199
Carrying amount
At 31 March 2024
186,332
135,925
65,102
55,537
442,896
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
11
Tangible fixed assets
(Continued)
- 28 -
The transfer of fixed assets relate to group reorganisation as at 1 April 2023, please refer to the Strategic Report for more details.
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
6
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2023
-
Additions
6
At 31 March 2024
6
Carrying amount
At 31 March 2024
6
At 31 March 2023
-
13
Subsidiaries
Details of the company's subsidiaries at 31 March 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Parking Group Management (UK) Ltd
1a Cranbourne Road, Slough, England, SL1 2XF
Ordinary
100.00
Parking Control Management (UK) Ltd
The Courtyard, 1a Cranbourne Road, Slough, Berkshire, SL1 2XF
Ordinary
100.00
UK Signs Ltd
75 Whitby Road, Slough, England, SL1 3DR
Ordinary
100.00
UK Parking Group Limited has provided a guarantee under s479A and Parking Group Management UK Limited and UK Signs Limited have exercised the exemption available under s479C. Therefore, UK Parking Group Limited have fully guaranteed the liabilities of the subsidiaries Parking Group Management UK Limited and UK Signs Limited. Both of these subsidiaries are exempt from audit obligations in accordance with s479A of Companies Act 2006.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 29 -
14
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
7,912,327
4,387,487
-
-
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
(3,112,115)
(1,926,208)
-
-
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
35,956
42,977
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,770,413
1,222,466
Amounts owed by group undertakings
988
-
2,687,531
-
Other debtors
3,004,798
3,182,237
609,590
2
Prepayments and accrued income
1,521,825
262,618
130,792
8,298,024
4,667,321
3,427,913
2
Amounts falling due after more than one year:
Deferred tax asset (note 20)
46,810
15,105
Total debtors
8,344,834
4,682,426
3,427,913
2
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 30 -
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
19
51,856
38,899
Trade creditors
439,273
408,372
114,906
Amounts owed to group undertakings
541,854
3,493,179
Corporation tax payable
976,116
833,774
184,980
Other taxation and social security
131,424
50,589
131,424
-
Deferred income
21
27,292
36,322
Other creditors
646,797
649,510
8,324
214
Accruals and deferred income
1,807,374
326,472
74,959
4,080,132
2,885,792
4,007,772
214
The group entered in to a debenture which contains fixed and floating charges over all assets, with HSBC Bank plc on 26 October 2015 and this remains outstanding as at the year end.
A director has entered in to a mortgage debenture which contains floating charges over all assets, with Lloyds Bank plc on 24 October 2016. This has been guaranteed by the group and remains outstanding as at the year end.
The group entered in to two debentures, charge code 0439 5994 0004 and 0439 5994 0005, which both contained fixed and floating charges over all assets, with Lloyds Bank plc on 5 October 2016 which both were satisfied on 16 June 2022.
Hire purchase liabilities are secured against the asset to which they relate.
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
19
166,815
266,435
19
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
51,856
38,899
In two to five years
166,815
266,435
218,671
305,334
-
-
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
19
Finance lease obligations
(Continued)
- 31 -
Finance lease payments represent rentals payable by the group for motor vehicles recognised as tangible fixed assets, please see Note 11 Tangible fixed assets. The lease agreements are for fixed lease payments and include a purchase option at the end of the lease term and being the registered owner at the end of the agreement.
The group had no commitments under non-cancellable finance leases at the year end (2023: £nil).
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Assets
Assets
2024
2023
Group
£
£
Accelerated capital allowances
46,810
15,105
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Asset at 1 April 2023
(15,105)
-
Credit to profit or loss
(31,705)
-
Asset at 31 March 2024
(46,810)
-
The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.
21
Deferred income
Group
Company
2024
2023
2024
2023
£
£
£
£
Other deferred income
27,292
36,322
-
-
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
53,662
39,524
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 32 -
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
8
2
8
2
24
Reserves
Profit and loss reserves
This reserve records retained earnings and accumulated losses attributable to the shareholders of the group company.
25
Related party transactions
The group has taken exemption FRS102 Section 33.1A , which provides exemption from disclosure of transactions between members of a group wholly owned within the same group.
During the year, the commercial third party loan of £839,166 had been written off to the profit and loss, the directors did not believe the loan to be recoverable. Please see Note 4 Exceptional Items.
26
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
2,116,845
1,873,017
Adjustments for:
Taxation charged
1,327,212
572,362
Finance costs
71,031
43,183
Investment income
(8,787)
(2,251)
Gain on disposal of tangible fixed assets
(19,899)
(53,739)
Depreciation and impairment of tangible fixed assets
315,729
273,788
Movements in working capital:
Decrease/(increase) in stocks
7,021
(42,977)
Increase in debtors
(3,330,705)
(3,205,921)
Increase in creditors
1,048,071
1,976,797
(Decrease)/increase in deferred income
(9,030)
36,322
Cash generated from operations
1,517,488
1,470,581
THE UK PARKING GROUP LIMITED - CONSOLIDATED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 33 -
27
Cash generated from/(absorbed by) operations - company
2024
2023
£
£
Loss for the year after tax
(124,604)
(214)
Adjustments for:
Taxation charged
32,621
Investment income
(8)
Gain on disposal of tangible fixed assets
(1,110)
-
Depreciation and impairment of tangible fixed assets
143,681
-
Movements in working capital:
Increase in debtors
(3,427,911)
(2)
Increase in creditors
3,822,579
214
Cash generated from/(absorbed by) operations
445,248
(2)
28
Analysis of changes in net funds - group
1 April 2023
Cash flows
31 March 2024
£
£
£
Cash at bank and in hand
985,953
(296,290)
689,663
Obligations under finance leases
(305,334)
86,663
(218,671)
680,619
(209,627)
470,992
29
Analysis of changes in net funds - company
1 April 2023
Cash flows
31 March 2024
£
£
£
Cash at bank and in hand
-
12,148
12,148
2024-03-312023-04-01falsefalseCCH SoftwareCCH Accounts Production 2024.310Mr I D CordingleyA L Furnissfalse13567060bus:Consolidated2023-04-012024-03-31135670602023-04-012024-03-3113567060bus:Director12023-04-012024-03-3113567060bus:Director22023-04-012024-03-3113567060bus:RegisteredOffice2023-04-012024-03-31135670602024-03-3113567060bus:Consolidated2022-04-012023-03-3113567060bus:Consolidated12023-04-012024-03-3113567060bus:Consolidated12022-04-012023-03-31135670602022-04-012023-03-3113567060bus:Consolidated2024-03-3113567060bus:Consolidated2023-03-31135670602023-03-3113567060core:LeaseholdImprovementsbus:Consolidated2024-03-3113567060core:PlantMachinerybus:Consolidated2024-03-3113567060core:ComputerEquipmentbus:Consolidated2024-03-3113567060core:MotorVehiclesbus:Consolidated2024-03-3113567060core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-03-3113567060core:LeaseholdImprovementsbus:Consolidated2023-03-3113567060core:PlantMachinerybus:Consolidated2023-03-3113567060core:ComputerEquipmentbus:Consolidated2023-03-3113567060core:MotorVehiclesbus:Consolidated2023-03-3113567060core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-03-3113567060core:LeaseholdImprovements2024-03-3113567060core:PlantMachinery2024-03-3113567060core:ComputerEquipment2024-03-3113567060core:MotorVehicles2024-03-3113567060core:ShareCapitalbus:Consolidated2024-03-3113567060core:ShareCapitalbus:Consolidated2023-03-3113567060core:ShareCapital2024-03-3113567060core:ShareCapital2023-03-3113567060core:RetainedEarningsAccumulatedLosses2024-03-31135670602022-03-3113567060core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3113567060core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3113567060core:ShareCapital2022-03-3113567060core:RetainedEarningsAccumulatedLosses2022-03-3113567060core:RetainedEarningsAccumulatedLosses2023-03-3113567060core:ShareCapitalbus:Consolidated2023-04-012024-03-3113567060core:ShareCapital2023-04-012024-03-3113567060core:LeaseholdImprovements2023-04-012024-03-3113567060core:PlantMachinery2023-04-012024-03-3113567060core:ComputerEquipment2023-04-012024-03-3113567060core:MotorVehicles2023-04-012024-03-3113567060core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-04-012024-03-3113567060core:UKTaxbus:Consolidated2023-04-012024-03-3113567060core:UKTaxbus:Consolidated2022-04-012023-03-3113567060bus:Consolidated22023-04-012024-03-3113567060bus:Consolidated22022-04-012023-03-3113567060core:LeaseholdImprovementsbus:Consolidated2023-03-3113567060core:PlantMachinerybus:Consolidated2023-03-3113567060core:ComputerEquipmentbus:Consolidated2023-03-3113567060core:MotorVehiclesbus:Consolidated2023-03-3113567060core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-03-3113567060bus:Consolidated2023-03-3113567060core:LeaseholdImprovements2023-03-3113567060core:PlantMachinery2023-03-3113567060core:ComputerEquipment2023-03-3113567060core:MotorVehicles2023-03-31135670602023-03-3113567060core:LeaseholdImprovementsbus:Consolidated2023-04-012024-03-3113567060core:PlantMachinerybus:Consolidated2023-04-012024-03-3113567060core:ComputerEquipmentbus:Consolidated2023-04-012024-03-3113567060core:MotorVehiclesbus:Consolidated2023-04-012024-03-3113567060core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-04-012024-03-3113567060core:Subsidiary12023-04-012024-03-3113567060core:Subsidiary22023-04-012024-03-3113567060core:Subsidiary32023-04-012024-03-3113567060core:Subsidiary112023-04-012024-03-3113567060core:Subsidiary212023-04-012024-03-3113567060core:Subsidiary312023-04-012024-03-3113567060core:CurrentFinancialInstruments2024-03-3113567060core:CurrentFinancialInstruments2023-03-3113567060core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3113567060core:CurrentFinancialInstrumentsbus:Consolidated2023-03-3113567060core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3113567060core:Non-currentFinancialInstrumentsbus:Consolidated2023-03-3113567060core:Non-currentFinancialInstruments2024-03-3113567060core:Non-currentFinancialInstruments2023-03-3113567060core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3113567060core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-03-3113567060core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3113567060core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3113567060core:WithinOneYearbus:Consolidated2024-03-3113567060core:WithinOneYearbus:Consolidated2023-03-3113567060core:WithinOneYear2024-03-3113567060core:WithinOneYear2023-03-3113567060core:BetweenTwoFiveYearsbus:Consolidated2024-03-3113567060core:BetweenTwoFiveYearsbus:Consolidated2023-03-3113567060core:BetweenTwoFiveYears2024-03-3113567060core:BetweenTwoFiveYears2023-03-3113567060bus:PrivateLimitedCompanyLtd2023-04-012024-03-3113567060bus:FRS1022023-04-012024-03-3113567060bus:Audited2023-04-012024-03-3113567060bus:ConsolidatedGroupCompanyAccounts2023-04-012024-03-3113567060bus:FullAccounts2023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP