Company registration number SC380971 (Scotland)
T AND T FIRE INSTALLATION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2024
PAGES FOR FILING WITH REGISTRAR
T AND T FIRE INSTALLATION LTD
COMPANY INFORMATION
Directors
Mr T Neill
Mrs J Neill
Company number
SC380971
Registered office
T/A Great Glen Stoves
Inchmore Hall
Inchmore
By Inverness
IV5 7PX
Accountants
Azets
10 Ardross Street
Inverness
United Kingdom
IV3 5NS
T AND T FIRE INSTALLATION LTD
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
T AND T FIRE INSTALLATION LTD
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE PERIOD ENDED 30 JUNE 2024
- 1 -
Period
Period
ended
ended
30 June
29 June
2024
2023
£
£
Turnover
1,096,273
1,306,221
Cost of sales
(647,254)
(940,860)
Gross profit
449,019
365,361
Administrative expenses
(295,636)
(239,817)
Other operating income
455
5,243
Operating profit
153,838
130,787
Interest receivable and similar income
1,484
922
Interest payable and similar expenses
(862)
(1,102)
Profit before taxation
154,460
130,607
Tax on profit
(40,382)
(26,537)
Profit for the financial Period
114,078
104,070
Retained earnings brought forward
318,112
284,442
Dividends
(66,000)
(70,400)
Retained earnings carried forward
366,190
318,112
The profit and loss account has been prepared on the basis that all operations are continuing operations.
T AND T FIRE INSTALLATION LTD
BALANCE SHEET
AS AT 30 JUNE 2024
30 June 2024
- 2 -
30 June 2024
29 June 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
248,142
251,390
Current assets
Stocks
118,269
114,727
Debtors
4
42,703
31,656
Cash at bank and in hand
204,194
201,521
365,166
347,904
Creditors: amounts falling due within one year
5
(213,727)
(227,617)
Net current assets
151,439
120,287
Total assets less current liabilities
399,581
371,677
Creditors: amounts falling due after more than one year
6
(19,064)
(38,886)
Provisions for liabilities
(14,325)
(14,677)
Net assets
366,192
318,114
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
366,190
318,112
Total equity
366,192
318,114
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial Period ended 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
T AND T FIRE INSTALLATION LTD
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2024
30 June 2024
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 26 March 2025 and are signed on its behalf by:
Mrs J Neill
Director
Company Registration No. SC380971
T AND T FIRE INSTALLATION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2024
- 4 -
1
Accounting policies
Company information
T and T Fire Installation Ltd is a private company limited by shares incorporated in Scotland. The registered office is T/A Great Glen Stoves, Inchmore Hall, Inchmore, By Inverness, IV5 7PX.
1.1
Reporting period
FRS 102 3.10 An entity shall present a complete set of financial statements (including comparative information as set out in paragraph 3.14) at least annually. When the end of an entity’s reporting period changes and the annual financial statements are presented for a period longer or shorter than one year, the entity shall disclose the following: (a) that fact; (b) the reason for using a longer or shorter period; and (c) the fact that comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
T AND T FIRE INSTALLATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
5% straight line
Computers
25% reducing balance
Motor vehicles
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
T AND T FIRE INSTALLATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 6 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
T AND T FIRE INSTALLATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 7 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.15
Short term debtors are measured at transaction price, less any impairment.
T AND T FIRE INSTALLATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2024
- 8 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the Period was:
2024
2023
Number
Number
Total
10
10
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 30 June 2023
214,751
27,042
7,657
8,742
105,499
363,691
Additions
1,108
19,995
21,103
Disposals
(2,196)
(259)
(39,721)
(42,176)
At 30 June 2024
214,751
25,954
7,657
8,483
85,773
342,618
Depreciation and impairment
At 30 June 2023
26,410
20,349
383
8,002
57,157
112,301
Depreciation charged in the Period
4,295
1,835
383
185
16,072
22,770
Eliminated in respect of disposals
(1,847)
(258)
(38,490)
(40,595)
At 30 June 2024
30,705
20,337
766
7,929
34,739
94,476
Carrying amount
At 30 June 2024
184,046
5,617
6,891
554
51,034
248,142
At 29 June 2023
188,341
6,693
7,274
740
48,342
251,390
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
33,611
23,990
Other debtors
9,092
7,666
42,703
31,656
T AND T FIRE INSTALLATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2024
- 9 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,035
Trade creditors
25,592
57,831
Corporation tax
38,037
21,745
Other taxation and social security
23,016
10,980
Other creditors
117,047
137,061
213,727
227,617
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
19,064
38,886
Bank loans included unsecured funding. Unsecured loans represents Bounce Back Funding received during the coronavirus pandemic.
7
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
14,420
12,198
Retirement benefit obligations
(95)
(219)
14,325
11,979
2024
Movements in the Period:
£
Liability at 30 June 2023
11,979
Charge to profit or loss
2,346
Liability at 30 June 2024
14,325
T AND T FIRE INSTALLATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2024
- 10 -
8
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
98,761
28,805
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
9
Directors' transactions
During the period the directors introduced funds to the company totalling £66,624 (2023 - £71,144) and withdrew funds of £76,355 (2023 - £58,325).
At the period end the directors were due a balance from the company of £72,885 (2023 - £82,616) which is included in other creditors. Loans with the director are repayable on demand and no interest is charged.
2024-06-302023-06-30falsefalsefalse26 March 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityMr T NeillMrs J NeillSC3809712023-06-302024-06-30SC380971bus:Director12023-06-302024-06-30SC380971bus:Director22023-06-302024-06-30SC380971bus:RegisteredOffice2023-06-302024-06-30SC3809712022-07-012023-06-29SC380971core:RetainedEarningsAccumulatedLosses2023-06-29SC380971core:RetainedEarningsAccumulatedLosses2022-06-30SC380971core:ShareCapital2024-06-30SC380971core:ShareCapital2023-06-29SC380971core:RetainedEarningsAccumulatedLosses2024-06-30SC380971core:RetainedEarningsAccumulatedLosses2023-06-29SC3809712024-06-30SC3809712023-06-29SC380971core:RetainedEarningsAccumulatedLosses2022-07-012023-06-29SC380971core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-30SC380971core:PlantMachinery2024-06-30SC380971core:FurnitureFittings2024-06-30SC380971core:ComputerEquipment2024-06-30SC380971core:MotorVehicles2024-06-30SC380971core:LandBuildingscore:OwnedOrFreeholdAssets2023-06-29SC380971core:PlantMachinery2023-06-29SC380971core:FurnitureFittings2023-06-29SC380971core:ComputerEquipment2023-06-29SC380971core:MotorVehicles2023-06-29SC380971core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-30SC380971core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-29SC380971core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-30SC380971core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-29SC380971core:CurrentFinancialInstruments2024-06-30SC380971core:CurrentFinancialInstruments2023-06-29SC380971core:LandBuildingscore:OwnedOrFreeholdAssets2023-06-302024-06-30SC380971core:PlantMachinery2023-06-302024-06-30SC380971core:FurnitureFittings2023-06-302024-06-30SC380971core:ComputerEquipment2023-06-302024-06-30SC380971core:MotorVehicles2023-06-302024-06-30SC380971core:LandBuildingscore:OwnedOrFreeholdAssets2023-06-29SC380971core:PlantMachinery2023-06-29SC380971core:FurnitureFittings2023-06-29SC380971core:ComputerEquipment2023-06-29SC380971core:MotorVehicles2023-06-29SC3809712023-06-29SC380971core:WithinOneYear2024-06-30SC380971core:WithinOneYear2023-06-29SC380971core:Non-currentFinancialInstruments2024-06-30SC380971core:Non-currentFinancialInstruments2023-06-29SC380971bus:PrivateLimitedCompanyLtd2023-06-302024-06-30SC380971bus:SmallCompaniesRegimeForAccounts2023-06-302024-06-30SC380971bus:FRS1022023-06-302024-06-30SC380971bus:AuditExemptWithAccountantsReport2023-06-302024-06-30SC380971bus:FullAccounts2023-06-302024-06-30xbrli:purexbrli:sharesiso4217:GBP