Company registration number SC401410 (Scotland)
ASTLEY HOUSE NURSING HOME LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ASTLEY HOUSE NURSING HOME LIMITED
COMPANY INFORMATION
Director
J Chohan
Company number
SC401410
Registered office
10 Ardross Street
Inverness
United Kingdom
IV3 5NS
Accountants
Azets
10 Ardross Street
Inverness
United Kingdom
IV3 5NS
ASTLEY HOUSE NURSING HOME LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
ASTLEY HOUSE NURSING HOME LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
45,484
45,997
Current assets
Stocks
7,000
5,000
Debtors
4
134,705
243,961
Cash at bank and in hand
516,251
391,913
657,956
640,874
Creditors: amounts falling due within one year
5
(503,181)
(527,972)
Net current assets
154,775
112,902
Total assets less current liabilities
200,259
158,899
Creditors: amounts falling due after more than one year
6
(7,919)
(18,229)
Provisions for liabilities
(3,632)
(3,104)
Net assets
188,708
137,566
ASTLEY HOUSE NURSING HOME LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2024
30 September 2024
2024
2023
Notes
£
£
£
£
- 2 -
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
188,608
137,466
Total equity
188,708
137,566

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 7 April 2025
J Chohan
Director
Company Registration No. SC401410
ASTLEY HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
1
Accounting policies
Company information

Astley House Nursing Home Limited is a private company limited by shares incorporated in Scotland. The registered office is 10 Ardross Street, Inverness, United Kingdom, IV3 5NS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Rendering of services

Revenue from the provision of services is recognised in the period in which the services are provided.

 

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

ASTLEY HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
4% Straight Line
Plant and equipment
20% Straight Line
Fixtures and fittings
20% Reducing Balance
Computer equipment
33% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

ASTLEY HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

 

Dividends payable on equity instruments are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

ASTLEY HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

ASTLEY HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
49
49
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 October 2023
58,850
63,834
86,723
8,114
217,521
Additions
-
0
8,602
-
0
575
9,177
Disposals
-
0
(2,426)
(248)
-
0
(2,674)
At 30 September 2024
58,850
70,010
86,475
8,689
224,024
Depreciation and impairment
At 1 October 2023
28,074
59,123
77,190
7,137
171,524
Depreciation charged in the year
2,354
4,986
1,907
342
9,589
Eliminated in respect of disposals
-
0
(2,426)
(147)
-
0
(2,573)
At 30 September 2024
30,428
61,683
78,950
7,479
178,540
Carrying amount
At 30 September 2024
28,422
8,327
7,525
1,210
45,484
At 30 September 2023
30,776
4,711
9,533
977
45,997
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
16,415
25,050
Corporation tax recoverable
-
0
66
Amounts owed by group undertakings
-
0
113,924
Other debtors
34,879
26,973
Prepayments and accrued income
83,411
77,948
134,705
243,961
ASTLEY HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,310
10,056
Trade creditors
27,038
21,398
Amounts owed to related undertakings
300,810
308,610
Corporation tax
27,946
54,050
Other taxation and social security
21,375
28,987
Other creditors
27,297
30,338
Accruals and deferred income
88,405
74,533
503,181
527,972
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
7,919
18,229

Bank loans are unsecured and represent Bounce Back Funding received during the coronavirus pandemic.

7
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
21,451
18,311

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
2,550,368
2,764,524
10
Directors' transactions

During the year the director introduced £7,003 (2023 - £1,263) to the company and the company paid expenses on behalf of the director to the sum of £1,162 (2023 - £1,898). Transactions with the director are conducted under normal business terms.

 

At the year end the company owed the director £5,933 (2023 - £92) which is included in other creditors.

ASTLEY HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 9 -
11
Parent company

The directors consider Pepperwood Care (North Berwick) Ltd, incorporated in the United Kingdom to be the ultimate parent company.

 

The address of the company's registered office is:

 

10 Ardross Street,

Inverness,

United Kingdom,

IV3 5NS.

2024-09-302023-10-01falsefalsefalse07 April 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityJ ChohanSC4014102023-10-012024-09-30SC401410bus:Director12023-10-012024-09-30SC401410bus:RegisteredOffice2023-10-012024-09-30SC4014102024-09-30SC4014102023-09-30SC401410core:LeaseholdImprovements2024-09-30SC401410core:PlantMachinery2024-09-30SC401410core:FurnitureFittings2024-09-30SC401410core:ComputerEquipment2024-09-30SC401410core:LeaseholdImprovements2023-09-30SC401410core:PlantMachinery2023-09-30SC401410core:FurnitureFittings2023-09-30SC401410core:ComputerEquipment2023-09-30SC401410core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-30SC401410core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-30SC401410core:CurrentFinancialInstruments2024-09-30SC401410core:CurrentFinancialInstruments2023-09-30SC401410core:Non-currentFinancialInstruments2024-09-30SC401410core:Non-currentFinancialInstruments2023-09-30SC401410core:ShareCapital2024-09-30SC401410core:ShareCapital2023-09-30SC401410core:RetainedEarningsAccumulatedLosses2024-09-30SC401410core:RetainedEarningsAccumulatedLosses2023-09-30SC401410core:LeaseholdImprovements2023-10-012024-09-30SC401410core:PlantMachinery2023-10-012024-09-30SC401410core:FurnitureFittings2023-10-012024-09-30SC401410core:ComputerEquipment2023-10-012024-09-30SC4014102022-10-012023-09-30SC401410core:LeaseholdImprovements2023-09-30SC401410core:PlantMachinery2023-09-30SC401410core:FurnitureFittings2023-09-30SC401410core:ComputerEquipment2023-09-30SC4014102023-09-30SC401410bus:PrivateLimitedCompanyLtd2023-10-012024-09-30SC401410bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-30SC401410bus:FRS1022023-10-012024-09-30SC401410bus:AuditExemptWithAccountantsReport2023-10-012024-09-30SC401410bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP