IRIS Accounts Production v24.3.2.46 01387296 Board of Directors 1.8.23 31.7.24 31.7.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh013872962023-07-31013872962024-07-31013872962023-08-012024-07-31013872962022-07-31013872962022-08-012023-07-31013872962023-07-3101387296ns15:EnglandWales2023-08-012024-07-3101387296ns14:PoundSterling2023-08-012024-07-3101387296ns10:Director12023-08-012024-07-3101387296ns10:PrivateLimitedCompanyLtd2023-08-012024-07-3101387296ns10:SmallEntities2023-08-012024-07-3101387296ns10:AuditExempt-NoAccountantsReport2023-08-012024-07-3101387296ns10:SmallCompaniesRegimeForDirectorsReport2023-08-012024-07-3101387296ns10:SmallCompaniesRegimeForAccounts2023-08-012024-07-3101387296ns10:FullAccounts2023-08-012024-07-3101387296ns5:CurrentFinancialInstruments2024-07-3101387296ns5:CurrentFinancialInstruments2023-07-3101387296ns5:Non-currentFinancialInstruments2024-07-3101387296ns5:Non-currentFinancialInstruments2023-07-3101387296ns5:ShareCapital2024-07-3101387296ns5:ShareCapital2023-07-3101387296ns5:RevaluationReserve2024-07-3101387296ns5:RevaluationReserve2023-07-3101387296ns5:RetainedEarningsAccumulatedLosses2024-07-3101387296ns5:RetainedEarningsAccumulatedLosses2023-07-3101387296ns10:RegisteredOffice2023-08-012024-07-3101387296ns5:LandBuildings2023-07-3101387296ns5:ComputerEquipment2023-07-3101387296ns5:LandBuildings2023-08-012024-07-3101387296ns5:ComputerEquipment2023-08-012024-07-3101387296ns5:LandBuildings2024-07-3101387296ns5:ComputerEquipment2024-07-3101387296ns5:LandBuildings2023-07-3101387296ns5:ComputerEquipment2023-07-3101387296ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-07-3101387296ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-3101387296ns5:CurrentFinancialInstruments2023-08-012024-07-3101387296ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-07-3101387296ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-07-3101387296ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-07-3101387296ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-07-3101387296ns5:RevaluationReserve2023-07-310138729612023-08-012024-07-31
REGISTERED NUMBER: 01387296 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

FOR

RAMSDELL ESTATES LIMITED

RAMSDELL ESTATES LIMITED (REGISTERED NUMBER: 01387296)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024










Page

Statement of Financial Position 1 to 2

Notes to the Financial Statements 3 to 7


RAMSDELL ESTATES LIMITED (REGISTERED NUMBER: 01387296)

STATEMENT OF FINANCIAL POSITION
31 JULY 2024

31.7.24 31.7.23
Notes £    £   
FIXED ASSETS
Tangible assets 5 982,500 1,457,500

CURRENT ASSETS
Debtors 6 13,202 19,420
Cash at bank 4,892 2,088
18,094 21,508
CREDITORS
Amounts falling due within one year 7 (1,033,129 ) (1,485,544 )
NET CURRENT LIABILITIES (1,015,035 ) (1,464,036 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(32,535

)

(6,536

)

CREDITORS
Amounts falling due after more than one
year

8

(14,750

)

(25,000

)
NET LIABILITIES (47,285 ) (31,536 )

CAPITAL AND RESERVES
Called up share capital 100,000 100,000
Revaluation reserve 9 131,158 153,629
Retained earnings (278,443 ) (285,165 )
(47,285 ) (31,536 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

RAMSDELL ESTATES LIMITED (REGISTERED NUMBER: 01387296)

STATEMENT OF FINANCIAL POSITION - continued
31 JULY 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 November 2024 and were signed on its behalf by:





K A Humphreys - Director


RAMSDELL ESTATES LIMITED (REGISTERED NUMBER: 01387296)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024


1. STATUTORY INFORMATION

RAMSDELL ESTATES LIMITED is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 01387296

Registered office: Corbrook Grange
Audlem
Cheshire
CW3 0HS

The principal activity of the company is the development of building projects.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern
The directors have reviewed the company's trading and cashflow position and have provided assurances that they will continue to provide support to the company in order that it may continue its activities. Consequently they are of the opinion that the financial statements should be prepared on the going concern basis.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Key sources of estimation uncertainty

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

(i) Bad Debt Provision
The directors review the rent arrears and provide for any arrears considered not recoverable.

(ii) Investment property
Investment property is stated in the balance sheet at fair value, based on the valuation performed by the directors. The directors are of the opinion that the year-end valuation is not materially different to current market prices observed.

RAMSDELL ESTATES LIMITED (REGISTERED NUMBER: 01387296)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024


3. ACCOUNTING POLICIES - continued

Revenue recognition
The turnover represents property rental receivable during the year, exclusive of Value Added Tax. Turnover is recognised when the rents fall due.

Tangible fixed assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Corporation tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.


RAMSDELL ESTATES LIMITED (REGISTERED NUMBER: 01387296)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024


3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs.

Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2023 - 5 ) .

5. TANGIBLE FIXED ASSETS
Freehold Computer
property equipment Totals
£    £    £   
COST OR VALUATION
At 1 August 2023 1,457,500 1,045 1,458,545
Disposals (475,000 ) - (475,000 )
At 31 July 2024 982,500 1,045 983,545
DEPRECIATION
At 1 August 2023
and 31 July 2024 - 1,045 1,045
NET BOOK VALUE
At 31 July 2024 982,500 - 982,500
At 31 July 2023 1,457,500 - 1,457,500

RAMSDELL ESTATES LIMITED (REGISTERED NUMBER: 01387296)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024


5. TANGIBLE FIXED ASSETS - continued

Some freehold land and buildings were valued on an open market basis in June 2019 by Rory Mack Associates Limited. Further freehold land and building were valued on an open market basis in November 2021 by Mounsey Chartered Surveyors Limited. The directors are of the opinion that the year-end valuation is not materially different to current market prices observed.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.24 31.7.23
£    £   
Trade debtors 10,035 13,002
Other debtors - 82
Prepayments and accrued income 3,167 6,336
13,202 19,420

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.24 31.7.23
£    £   
Bank loans and overdrafts 455,750 731,750
Other loans 119,170 124,170
Tax 2,846 9,193
VAT 2,100 4,865
Other creditors 2,722 2,122
Directors' current accounts 437,913 593,276
Accruals and deferred income 12,628 20,168
1,033,129 1,485,544

The directors loans are subject to interest at varying rates, are unsecured and repayable on demand.

The other loans are subject to interest at varying rates, are unsecured and repayable on demand.

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.7.24 31.7.23
£    £   
Bank loans - 1-2 years 14,750 10,000
Bank loans - 2-5 years - 15,000
14,750 25,000

9. RESERVES
Revaluation
reserve
£   
At 1 August 2023 153,629
Revaluation reserve movement (22,471 )

At 31 July 2024 131,158

RAMSDELL ESTATES LIMITED (REGISTERED NUMBER: 01387296)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024


10. GOING CONCERN

The directors have reviewed the company's trading and cashflow position and have provided assurances that they will continue to provide support to the company in order that it may continue its activities. Consequently they are of the opinion that the financial statements should be prepared on the going concern basis.

11. RELATED PARTY DISCLOSURES

During the year the following transactions took place with the directors of the company; £593,276 was due to the directors at the start of the year. During the year the directors introduced funds of £67,947 and were advanced £223,311. £437,912 was due to the directors at the year end.

12. EVENTS AFTER THE END OF THE REPORTING PERIOD

There were no significant balance sheet events up to the date of approval of the financial statements by the Board.