Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3112024-01-01falseNo description of principal activity1truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13755617 2024-01-01 2024-12-31 13755617 2023-01-01 2023-12-31 13755617 2024-12-31 13755617 2023-12-31 13755617 2023-01-01 13755617 c:Director1 2024-01-01 2024-12-31 13755617 d:OfficeEquipment 2024-01-01 2024-12-31 13755617 d:OfficeEquipment 2024-12-31 13755617 d:OfficeEquipment 2023-12-31 13755617 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13755617 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 13755617 d:OtherPropertyPlantEquipment 2024-12-31 13755617 d:OtherPropertyPlantEquipment 2023-12-31 13755617 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13755617 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13755617 d:CurrentFinancialInstruments 2024-12-31 13755617 d:CurrentFinancialInstruments 2023-12-31 13755617 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13755617 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13755617 d:ShareCapital 2024-01-01 2024-12-31 13755617 d:ShareCapital 2024-12-31 13755617 d:ShareCapital 2023-01-01 2023-12-31 13755617 d:ShareCapital 2023-12-31 13755617 d:ShareCapital 2023-01-01 13755617 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13755617 d:RetainedEarningsAccumulatedLosses 2024-12-31 13755617 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 13755617 d:RetainedEarningsAccumulatedLosses 2023-12-31 13755617 d:RetainedEarningsAccumulatedLosses 2023-01-01 13755617 c:OrdinaryShareClass1 2024-01-01 2024-12-31 13755617 c:OrdinaryShareClass1 2024-12-31 13755617 c:OrdinaryShareClass1 2023-12-31 13755617 c:FRS102 2024-01-01 2024-12-31 13755617 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13755617 c:FullAccounts 2024-01-01 2024-12-31 13755617 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13755617 2 2024-01-01 2024-12-31 13755617 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 13755617






BR1 CREATIVE LTD

UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2024

 
BR1 CREATIVE LTD
REGISTERED NUMBER: 13755617

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,200
2,001

  
6,200
2,001

Current assets
  

Debtors: amounts falling due within one year
 5 
726
533

Cash at bank and in hand
 6 
229,535
157,799

  
230,261
158,332

Creditors: amounts falling due within one year
 7 
(107,413)
(115,522)

Net current assets
  
 
 
122,848
 
 
42,810

Total assets less current liabilities
  
129,048
44,811

  

Net assets
  
129,048
44,811


Capital and reserves
  

Called up share capital 
 8 
1
1

Profit and loss account
 9 
129,047
44,810

  
129,048
44,811


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
BR1 CREATIVE LTD
REGISTERED NUMBER: 13755617
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 April 2025.




J Bruno Castellanos
Director

The notes on pages 4 to 8 form part of these financial statements.

Page 2

 
BR1 CREATIVE LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
1
52,057
52,058


Comprehensive income for the year

Loss for the year
-
(7,247)
(7,247)
Total comprehensive income for the year
-
(7,247)
(7,247)


Total transactions with owners
-
-
-



At 1 January 2024
1
44,810
44,811


Comprehensive income for the year

Profit for the year
-
109,237
109,237
Total comprehensive income for the year
-
109,237
109,237


Contributions by and distributions to owners

Dividends: Equity capital
-
(25,000)
(25,000)


Total transactions with owners
-
(25,000)
(25,000)


At 31 December 2024
1
129,047
129,048


The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
BR1 CREATIVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
1.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


Page 4

 
BR1 CREATIVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.Accounting policies (continued)

 
1.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
Other fixed assets
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
BR1 CREATIVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily ascertainable from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual outcomes may differ from these estimates.
The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised.
The key areas of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below:
Prepayments & Accrued Expenditure
The company includes a provision for invoices which are yet to be received from and amounts paid in advance to suppliers. These provisions are estimated based upon the expected values of the invoices which are issued and services received following the period end.


3.


Employees




The average monthly number of employees, including directors, during the year was 1 (2023 - 1).

Page 6

 
BR1 CREATIVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Office equipment
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 January 2024
3,728
-
3,728


Additions
-
6,842
6,842



At 31 December 2024

3,728
6,842
10,570



Depreciation


At 1 January 2024
1,727
-
1,727


Charge for the year on owned assets
932
1,711
2,643



At 31 December 2024

2,659
1,711
4,370



Net book value



At 31 December 2024
1,069
5,131
6,200



At 31 December 2023
2,001
-
2,001


5.


Debtors

2024
2023
£
£


Other debtors
726
533

726
533



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
229,535
157,799

229,535
157,799


Page 7

 
BR1 CREATIVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
17,693
5,833

Other creditors
2,420
108,489

Accruals and deferred income
87,300
1,200

107,413
115,522



8.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £0.01 each
1
1



9.


Reserves

Profit and loss account

The profit and loss reserve is fully distributable.

 
Page 8