IRIS Accounts Production v24.3.2.46 12526866 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh125268662023-12-31125268662024-12-31125268662024-01-012024-12-31125268662022-12-31125268662023-01-012023-12-31125268662023-12-3112526866ns15:EnglandWales2024-01-012024-12-3112526866ns14:PoundSterling2024-01-012024-12-3112526866ns10:Director12024-01-012024-12-3112526866ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3112526866ns10:SmallEntities2024-01-012024-12-3112526866ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3112526866ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3112526866ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3112526866ns10:FullAccounts2024-01-012024-12-3112526866ns10:OrdinaryShareClass12024-01-012024-12-3112526866ns10:Director22024-01-012024-12-3112526866ns10:Director32024-01-012024-12-3112526866ns10:Director42024-01-012024-12-3112526866ns10:RegisteredOffice2024-01-012024-12-3112526866ns5:CurrentFinancialInstruments2024-12-3112526866ns5:CurrentFinancialInstruments2023-12-3112526866ns5:ShareCapital2024-12-3112526866ns5:ShareCapital2023-12-3112526866ns5:SharePremium2024-12-3112526866ns5:SharePremium2023-12-3112526866ns5:RetainedEarningsAccumulatedLosses2024-12-3112526866ns5:RetainedEarningsAccumulatedLosses2023-12-3112526866ns5:ComputerEquipment2024-01-012024-12-3112526866ns5:ComputerEquipment2023-12-3112526866ns5:ComputerEquipment2024-12-3112526866ns5:ComputerEquipment2023-12-3112526866ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3112526866ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3112526866ns10:OrdinaryShareClass12024-12-3112526866ns5:RetainedEarningsAccumulatedLosses2023-12-3112526866ns5:SharePremium2023-12-3112526866ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-31
REGISTERED NUMBER: 12526866 (England and Wales)















Unaudited Financial Statements For The Year Ended 31 December 2024

for

Oxford Algorithms Ltd

Oxford Algorithms Ltd (Registered number: 12526866)






Contents of the Financial Statements
For The Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Oxford Algorithms Ltd

Company Information
For The Year Ended 31 December 2024







DIRECTORS: F S Dehghan
M Hauge
M Zadeh Kochak
M Zadeh-Koochak





REGISTERED OFFICE: Bellevue
Fyfield Wick
Abingdon
Oxford
Oxfordshire
OX13 5NB





REGISTERED NUMBER: 12526866 (England and Wales)





ACCOUNTANTS: Fuller Spurling
Mill House
58 Guildford Street
Chertsey
Surrey
KT16 9BE

Oxford Algorithms Ltd (Registered number: 12526866)

Balance Sheet
31 December 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,553 3,654

CURRENT ASSETS
Debtors 5 28,398 21,976
Cash at bank and in hand 219,200 336,282
247,598 358,258
CREDITORS
Amounts falling due within one year 6 238,175 143,155
NET CURRENT ASSETS 9,423 215,103
TOTAL ASSETS LESS CURRENT
LIABILITIES

10,976

218,757

CAPITAL AND RESERVES
Called up share capital 7 271 271
Share premium 8 334,559 334,559
Retained earnings 8 (323,854 ) (116,073 )
SHAREHOLDERS' FUNDS 10,976 218,757

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Oxford Algorithms Ltd (Registered number: 12526866)

Balance Sheet - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 April 2025 and were signed on its behalf by:





F S Dehghan - Director


Oxford Algorithms Ltd (Registered number: 12526866)

Notes to the Financial Statements
For The Year Ended 31 December 2024

1. STATUTORY INFORMATION

Oxford Algorithms Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and is recognised as services are provided.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 33% on cost

Taxation
Taxation represents the sum of tax currently payable, and deferred tax if material.

The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax, where material, is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand
Cash at bank includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors
Creditors, provisions and accrued costs are recognised where the company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Oxford Algorithms Ltd (Registered number: 12526866)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2023 - 5 ) .

4. TANGIBLE FIXED ASSETS
Computer
equipment
£   
COST
At 1 January 2024
and 31 December 2024 7,954
DEPRECIATION
At 1 January 2024 4,300
Charge for year 2,101
At 31 December 2024 6,401
NET BOOK VALUE
At 31 December 2024 1,553
At 31 December 2023 3,654

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade debtors 21,715 18,219
VAT - 1,757
Prepayments 6,683 2,000
28,398 21,976

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade creditors 3,465 3,050
Social security and other taxes 7,837 7,766
VAT 4,092 -
Other creditors 213,959 130,629
Accrued expenses 8,822 1,710
238,175 143,155

7. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £    £   
27,116 Ordinary 0.01 271 271

Oxford Algorithms Ltd (Registered number: 12526866)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

8. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2024 (116,073 ) 334,559 218,486
Deficit for the year (207,781 ) (207,781 )
At 31 December 2024 (323,854 ) 334,559 10,705