P&G Landscapes Limited 07841762 false 2023-12-01 2024-11-30 2024-11-30 The principal activity of the company is Design and construction Digita Accounts Production Advanced 6.30.9574.0 true true 07841762 2023-12-01 2024-11-30 07841762 2024-11-30 07841762 bus:OrdinaryShareClass1 2024-11-30 07841762 core:CurrentFinancialInstruments 2024-11-30 07841762 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 07841762 core:Goodwill 2024-11-30 07841762 core:FurnitureFittings 2024-11-30 07841762 core:MotorVehicles 2024-11-30 07841762 core:OfficeEquipment 2024-11-30 07841762 core:PlantMachinery 2024-11-30 07841762 bus:SmallEntities 2023-12-01 2024-11-30 07841762 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 07841762 bus:FilletedAccounts 2023-12-01 2024-11-30 07841762 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 07841762 bus:RegisteredOffice 2023-12-01 2024-11-30 07841762 bus:Director2 2023-12-01 2024-11-30 07841762 bus:Director4 2023-12-01 2024-11-30 07841762 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 07841762 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 07841762 core:Goodwill 2023-12-01 2024-11-30 07841762 core:FurnitureFittings 2023-12-01 2024-11-30 07841762 core:MotorVehicles 2023-12-01 2024-11-30 07841762 core:OfficeEquipment 2023-12-01 2024-11-30 07841762 core:PlantMachinery 2023-12-01 2024-11-30 07841762 countries:EnglandWales 2023-12-01 2024-11-30 07841762 2023-11-30 07841762 core:Goodwill 2023-11-30 07841762 core:FurnitureFittings 2023-11-30 07841762 core:MotorVehicles 2023-11-30 07841762 core:OfficeEquipment 2023-11-30 07841762 core:PlantMachinery 2023-11-30 07841762 2022-12-01 2023-11-30 07841762 2023-11-30 07841762 bus:OrdinaryShareClass1 2023-11-30 07841762 core:CurrentFinancialInstruments 2023-11-30 07841762 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 07841762 core:Goodwill 2023-11-30 07841762 core:FurnitureFittings 2023-11-30 07841762 core:MotorVehicles 2023-11-30 07841762 core:OfficeEquipment 2023-11-30 07841762 core:PlantMachinery 2023-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07841762

P&G Landscapes Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2024

 

P&G Landscapes Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

P&G Landscapes Limited

Company Information

Directors

Mr Oliver Pause Waite

Mrs Teresa Marie Waite

Registered office

B3 Clover House
Harvey Drive
John Wilson Business Park
Whitstable
Kent
CT5 3QZ

Accountants

C W W Ltd
B3 Clover House
Harvey Drive
John Wilson Business Park
Whitstable
Kent
CT5 3QZ

 

P&G Landscapes Limited

(Registration number: 07841762)
Balance Sheet as at 30 November 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

41,667

46,667

Tangible assets

5

11,105

13,194

 

52,772

59,861

Current assets

 

Stocks

6

13,000

-

Debtors

7

6,149

2,264

Cash at bank and in hand

 

91,338

115,277

 

110,487

117,541

Creditors: Amounts falling due within one year

8

(79,807)

(44,424)

Net current assets

 

30,680

73,117

Total assets less current liabilities

 

83,452

132,978

Provisions for liabilities

(8,887)

(9,245)

Net assets

 

74,565

123,733

Capital and reserves

 

Called up share capital

9

1,100

1,100

Retained earnings

73,465

122,633

Shareholders' funds

 

74,565

123,733

For the financial year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 April 2025 and signed on its behalf by:
 

 

P&G Landscapes Limited

(Registration number: 07841762)
Balance Sheet as at 30 November 2024

.........................................
Mr Oliver Pause Waite
Director

 

P&G Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
B3 Clover House
Harvey Drive
John Wilson Business Park
Whitstable
Kent
CT5 3QZ

These financial statements were authorised for issue by the Board on 8 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

P&G Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% RB

Fixtures & fittings

25% RB

Motor Vehicle

25% RB

Computer Equipment

25% RB

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

P&G Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 3).

 

P&G Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2023

100,000

100,000

At 30 November 2024

100,000

100,000

Amortisation

At 1 December 2023

53,333

53,333

Amortisation charge

5,000

5,000

At 30 November 2024

58,333

58,333

Carrying amount

At 30 November 2024

41,667

41,667

At 30 November 2023

46,667

46,667

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 December 2023

1,127

4,366

2,079

24,000

Additions

-

1,615

-

-

At 30 November 2024

1,127

5,981

2,079

24,000

Depreciation

At 1 December 2023

939

2,328

1,236

13,875

Charge for the year

47

914

212

2,531

At 30 November 2024

986

3,242

1,448

16,406

Carrying amount

At 30 November 2024

141

2,739

631

7,594

At 30 November 2023

188

2,038

843

10,125

 

P&G Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Total
£

Cost or valuation

At 1 December 2023

31,572

Additions

1,615

At 30 November 2024

33,187

Depreciation

At 1 December 2023

18,378

Charge for the year

3,704

At 30 November 2024

22,082

Carrying amount

At 30 November 2024

11,105

At 30 November 2023

13,194

 

P&G Landscapes Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

6

Stocks

2024
£

2023
£

Work in progress

13,000

-

7

Debtors

Current

2024
£

2023
£

Trade debtors

6,149

2,264

 

6,149

2,264

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

6,200

5,177

Amounts owed to group undertakings and undertakings in which the company has a participating interest

5,600

-

Taxation and social security

 

48,444

34,488

Accruals and deferred income

 

1,365

1,300

Other creditors

 

18,198

3,459

 

79,807

44,424

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Shares of £1 each

1,100

1,100

1,100

1,100

       

10

Dividends

2024

2023

£

£

Final dividend of £Nil (2023 - £1.00) per ordinary share

155,299

161,386