Acorah Software Products - Accounts Production 16.2.850 false true true 31 August 2023 1 September 2022 false 1 September 2023 31 August 2024 31 August 2024 14149322 Dr Franck Courbon iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14149322 2023-08-31 14149322 2024-08-31 14149322 2023-09-01 2024-08-31 14149322 frs-core:CurrentFinancialInstruments 2024-08-31 14149322 frs-core:ComputerEquipment 2024-08-31 14149322 frs-core:ComputerEquipment 2023-09-01 2024-08-31 14149322 frs-core:ComputerEquipment 2023-08-31 14149322 frs-core:ShareCapital 2024-08-31 14149322 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 14149322 frs-bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 14149322 frs-bus:FilletedAccounts 2023-09-01 2024-08-31 14149322 frs-bus:SmallEntities 2023-09-01 2024-08-31 14149322 frs-bus:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 14149322 frs-bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 14149322 frs-bus:Director1 2023-09-01 2024-08-31 14149322 frs-countries:EnglandWales 2023-09-01 2024-08-31 14149322 2022-08-31 14149322 2023-08-31 14149322 2022-09-01 2023-08-31 14149322 frs-core:CurrentFinancialInstruments 2023-08-31 14149322 frs-core:ShareCapital 2023-08-31 14149322 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31
Registered number: 14149322
Ethicronics Ltd
Unaudited Financial Statements
For The Year Ended 31 August 2024
Max Accountants Ltd
Ketton Suite
The King Centre
Oakham
Rutland
LE15 7WD
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—4
Page 1
Balance Sheet
Registered number: 14149322
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 759 -
759 -
CURRENT ASSETS
Debtors 5 16,274 17,125
Cash at bank and in hand 5,439 320
21,713 17,445
Creditors: Amounts Falling Due Within One Year 6 (63,717 ) (18,035 )
NET CURRENT ASSETS (LIABILITIES) (42,004 ) (590 )
TOTAL ASSETS LESS CURRENT LIABILITIES (41,245 ) (590 )
NET LIABILITIES (41,245 ) (590 )
CAPITAL AND RESERVES
Called up share capital 7 1 1
Profit and Loss Account (41,246 ) (591 )
SHAREHOLDERS' FUNDS (41,245) (590)
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Dr Franck Courbon
Director
9 April 2025
The notes on pages 2 to 4 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Ethicronics Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 14149322 . The registered office is Allia Future Business Centre The Guildhall, Market Square, Cambridge, CB2 3QJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern. Therefore the financial statements have been prepared on a going concern basis which assumes the Company will continue in operational existence for the foreseeable future. 
The Company is involved in research and development activities and is working towards achieving a sustainable revenue generating activity. The directors have considered the basis of the financial statements and are satisfied that a combination of business growth and further investment commitments will enable the Company to meet its liabilities as they fall due.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 3 years, straight line
2.4. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
2.5. Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and bank balances, are measured at transaction price including transaction costs.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, are recognised at transaction price including transaction costs.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities.
2.6. Taxation
Tax is recognised in profit or loss except that a charge is attributable to an item of income and expense recognised as other comphrehensive income or to an item recognised directly in equity is also recognised in other comphrehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.
Page 2
Page 3
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.8. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
2.9. Research and Development
In the research phase of an internal project, it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives. 
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only. 
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2023: 1)
3 1
4. Tangible Assets
Computer Equipment
£
Cost
As at 1 September 2023 -
Additions 804
As at 31 August 2024 804
Depreciation
As at 1 September 2023 -
Provided during the period 45
As at 31 August 2024 45
Net Book Value
As at 31 August 2024 759
As at 1 September 2023 -
Page 3
Page 4
5. Debtors
2024 2023
£ £
Due within one year
Prepayments and accrued income - 14,767
Other debtors 2,484 -
Corporation tax recoverable assets 8,508 -
VAT 4,937 2,358
Net wages 345 -
16,274 17,125
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Other taxes and social security 2,614 316
Other creditors 231 230
Accruals and deferred income 2,500 -
Director's loan account 58,372 17,489
63,717 18,035
7. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
Page 4