Acorah Software Products - Accounts Production 16.1.300 false true 30 September 2023 1 October 2022 false 1 October 2023 30 September 2024 30 September 2024 07781007 Mrs Teresa Gardner Mr Robert Gardner Mrs Teresa Gardner iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07781007 2023-09-30 07781007 2024-09-30 07781007 2023-10-01 2024-09-30 07781007 frs-core:CurrentFinancialInstruments 2024-09-30 07781007 frs-core:Non-currentFinancialInstruments 2024-09-30 07781007 frs-core:BetweenOneFiveYears 2024-09-30 07781007 frs-core:ComputerEquipment 2024-09-30 07781007 frs-core:ComputerEquipment 2023-10-01 2024-09-30 07781007 frs-core:ComputerEquipment 2023-09-30 07781007 frs-core:FurnitureFittings 2024-09-30 07781007 frs-core:FurnitureFittings 2023-10-01 2024-09-30 07781007 frs-core:FurnitureFittings 2023-09-30 07781007 frs-core:MotorVehicles 2024-09-30 07781007 frs-core:MotorVehicles 2023-10-01 2024-09-30 07781007 frs-core:MotorVehicles 2023-09-30 07781007 frs-core:PlantMachinery 2024-09-30 07781007 frs-core:PlantMachinery 2023-10-01 2024-09-30 07781007 frs-core:PlantMachinery 2023-09-30 07781007 frs-core:WithinOneYear 2024-09-30 07781007 frs-core:ShareCapital 2024-09-30 07781007 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 07781007 frs-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 07781007 frs-bus:FilletedAccounts 2023-10-01 2024-09-30 07781007 frs-bus:SmallEntities 2023-10-01 2024-09-30 07781007 frs-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 07781007 frs-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 07781007 frs-bus:Director1 2023-10-01 2024-09-30 07781007 frs-bus:Director2 2023-10-01 2024-09-30 07781007 frs-bus:CompanySecretary1 2023-10-01 2024-09-30 07781007 frs-core:CurrentFinancialInstruments 1 2024-09-30 07781007 frs-countries:EnglandWales 2023-10-01 2024-09-30 07781007 2022-09-30 07781007 2023-09-30 07781007 2022-10-01 2023-09-30 07781007 frs-core:CurrentFinancialInstruments 2023-09-30 07781007 frs-core:Non-currentFinancialInstruments 2023-09-30 07781007 frs-core:BetweenOneFiveYears 2023-09-30 07781007 frs-core:WithinOneYear 2023-09-30 07781007 frs-core:ShareCapital 2023-09-30 07781007 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 07781007 frs-core:CurrentFinancialInstruments 1 2023-09-30
Pro Port Canopies Ltd
Financial Statements
For The Year Ended 30 September 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07781007
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 38,890 57,085
38,890 57,085
CURRENT ASSETS
Stocks 5 16,056 14,837
Debtors 6 7,207 7,972
Cash at bank and in hand 46,832 38,877
70,095 61,686
Creditors: Amounts Falling Due Within One Year 7 (82,039 ) (81,088 )
NET CURRENT ASSETS (LIABILITIES) (11,944 ) (19,402 )
TOTAL ASSETS LESS CURRENT LIABILITIES 26,946 37,683
Creditors: Amounts Falling Due After More Than One Year 8 (12,511 ) (20,562 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (7,350 ) (10,846 )
NET ASSETS 7,085 6,275
CAPITAL AND RESERVES
Called up share capital 10 2 2
Profit and Loss Account 7,083 6,273
SHAREHOLDERS' FUNDS 7,085 6,275
Page 1
Page 2
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Teresa Gardner
Director
12 February 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Pro Port Canopies Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 07781007 . The registered office is Unit 4 Arcadia Park, Wheelhouse Road, Brereton, Rugeley, Staffordshire, WS15 1UZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% straight line
Motor Vehicles 25% straight line
Fixtures & Fittings 15% straight line
Computer Equipment 33.3% straight line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2023: )
6 -
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 October 2023 8,704 94,687 3,666 10,286 117,343
Additions 275 - - - 275
As at 30 September 2024 8,979 94,687 3,666 10,286 117,618
Depreciation
As at 1 October 2023 4,422 46,405 2,021 7,410 60,258
Provided during the period 1,495 14,375 385 2,215 18,470
As at 30 September 2024 5,917 60,780 2,406 9,625 78,728
Net Book Value
As at 30 September 2024 3,062 33,907 1,260 661 38,890
As at 1 October 2023 4,282 48,282 1,645 2,876 57,085
5. Stocks
2024 2023
£ £
Stock 12,735 10,562
Work in progress 3,321 4,275
16,056 14,837
Page 4
Page 5
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 3,485 4,303
Prepayments and accrued income 3,722 3,669
7,207 7,972
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 8,051 11,918
Trade creditors 14,331 14,597
Corporation tax 11,574 11,085
Other taxes and social security 692 1,238
VAT 14,332 19,012
Credit Card 1,843 2,884
Pension Control 153 -
Accruals and deferred income 3,135 2,850
Directors' loan accounts 16,850 4,786
Payments on account 11,078 12,718
82,039 81,088
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 12,511 20,562
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 8,051 11,918
Later than one year and not later than five years 12,511 20,562
20,562 32,480
20,562 32,480
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2 2
Page 5