0 01/08/2023 31/07/2024 2024-07-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-08-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 08624912 2023-08-01 2024-07-31 08624912 2024-07-31 08624912 2023-07-31 08624912 2022-08-01 2023-07-31 08624912 2023-07-31 08624912 2022-07-31 08624912 core:FurnitureFittingsToolsEquipment 2023-08-01 2024-07-31 08624912 core:MotorVehicles 2023-08-01 2024-07-31 08624912 bus:RegisteredOffice 2023-08-01 2024-07-31 08624912 bus:LeadAgentIfApplicable 2023-08-01 2024-07-31 08624912 bus:Director1 2023-08-01 2024-07-31 08624912 bus:Director3 2023-08-01 2024-07-31 08624912 core:PlantMachinery 2023-07-31 08624912 core:FurnitureFittingsToolsEquipment 2023-07-31 08624912 core:MotorVehicles 2023-07-31 08624912 core:PlantMachinery 2024-07-31 08624912 core:FurnitureFittingsToolsEquipment 2024-07-31 08624912 core:MotorVehicles 2024-07-31 08624912 core:WithinOneYear 2024-07-31 08624912 core:WithinOneYear 2023-07-31 08624912 core:AfterOneYear 2024-07-31 08624912 core:AfterOneYear 2023-07-31 08624912 core:RetainedEarningsAccumulatedLosses 2022-08-01 2023-07-31 08624912 core:RetainedEarningsAccumulatedLosses 2023-08-01 2024-07-31 08624912 core:ShareCapital 2024-07-31 08624912 core:ShareCapital 2023-07-31 08624912 core:RetainedEarningsAccumulatedLosses 2024-07-31 08624912 core:RetainedEarningsAccumulatedLosses 2023-07-31 08624912 core:ShareCapital 2022-07-31 08624912 core:RetainedEarningsAccumulatedLosses 2022-07-31 08624912 core:PreviouslyStatedAmount core:ShareCapital 2024-07-31 08624912 core:PlantMachinery 2023-08-01 2024-07-31 08624912 core:PlantMachinery 2023-07-31 08624912 core:FurnitureFittingsToolsEquipment 2023-07-31 08624912 core:MotorVehicles 2023-07-31 08624912 bus:SmallEntities 2023-08-01 2024-07-31 08624912 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 08624912 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 08624912 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 08624912 bus:FullAccounts 2023-08-01 2024-07-31 08624912 core:Buildings 2023-07-31 08624912 core:Buildings 2023-08-01 2024-07-31 08624912 core:Buildings 2024-07-31 08624912 1 2023-08-01 2024-07-31
Company registration number: 08624912
CJD (ARTILLERY LANE) LTD
Unaudited financial statements
31 July 2024
CJD (ARTILLERY LANE) LTD
Contents
Directors and other information
Directors report
Accountant's report
Statement of comprehensive income
Statement of financial position
Statement of changes in equity
Notes to the financial statements
CJD (ARTILLERY LANE) LTD
Directors and other information
Directors Mr J Moody
Mrs K Moody
Company number 08624912
Registered office 15 Lampits Hill
Corringham
Stanford le Hope
Essex
SS17 9AA
Business address Leyland Farm
Lower Road
Hockley
Essex
SS5 6AJ
Accountant A.W. Fenn & Co
15 Lampits Hill
Corringham
Stanford le Hope
Essex
SS17 9AA
Bankers HSBC
83 Sidcup High Street
Sidcup
Kent
DA14 6DN
CJD (ARTILLERY LANE) LTD
Directors report
Year ended 31st July 2024
The directors present their report and the unaudited financial statements of the company for the year ended 31st July 2024.
Directors
The directors who served the company during the year were as follows:
Mr J Moody
Mrs K Moody
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 21 March 2025 and signed on behalf of the board by:
Mr J Moody
Director
CJD (ARTILLERY LANE) LTD
Report to the board of directors on the preparation of the
unaudited statutory financial statements of CJD (ARTILLERY LANE) LTD
Year ended 31st July 2024
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of CJD (ARTILLERY LANE) LTD for the year ended 31st July 2024 which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given me.
As a practising member of the Association of Chartered Certified Accountants , I am subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the board of directors of CJD (ARTILLERY LANE) LTD, as a body, in accordance with the terms of my engagement letter dated 19th May 2021. My work has been undertaken solely to prepare for your approval the financial statements of CJD (ARTILLERY LANE) LTD and state those matters that we have agreed to state to the board of directors of CJD (ARTILLERY LANE) LTD as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/tf-163-jan-24.pdf. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than CJD (ARTILLERY LANE) LTD and its board of directors as a body for my work or for this report.
It is your duty to ensure that CJD (ARTILLERY LANE) LTD has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of CJD (ARTILLERY LANE) LTD. You consider that CJD (ARTILLERY LANE) LTD is exempt from the statutory audit requirement for the year.
I have not been instructed to carry out an audit or a review of the financial statements of CJD (ARTILLERY LANE) LTD. For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.
A.W. Fenn & Co
Chartered Certified Accountants
15 Lampits Hill
Corringham
Stanford le Hope
Essex
SS17 9AA
24st March 2025
CJD (ARTILLERY LANE) LTD
Statement of comprehensive income
Year ended 31st July 2024
2024 2023
Note £ £
Turnover 2,064,752 1,614,797
Cost of sales ( 1,231,040) ( 1,263,187)
_______ _______
Gross profit 833,712 351,610
Administrative expenses 744,218 ( 216,221)
_______ _______
Operating profit 1,577,930 135,389
Interest payable and similar expenses ( 163,410) ( 79,684)
_______ _______
Profit before taxation 5 1,414,520 55,705
Tax on profit ( 355,345) ( 10,941)
_______ _______
Profit for the financial year and total comprehensive income 1,059,175 44,764
_______ _______
All the activities of the company are from continuing operations.
CJD (ARTILLERY LANE) LTD
Statement of financial position
31st July 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 6 2,222,665 645,997
_______ _______
2,222,665 645,997
Current assets
Stocks - 1,081,500
Debtors 7 78,292 120,904
Cash at bank and in hand 327,155 230,044
_______ _______
405,447 1,432,448
Creditors: amounts falling due
within one year 8 ( 1,289,471) ( 756,815)
_______ _______
Net current (liabilities)/assets ( 884,024) 675,633
_______ _______
Total assets less current liabilities 1,338,641 1,321,630
Creditors: amounts falling due
after more than one year 9 ( 11,664) ( 1,287,593)
Provisions for liabilities ( 236,377) ( 2,612)
_______ _______
Net assets 1,090,600 31,425
_______ _______
Capital and reserves
Called up share capital 160 160
Profit and loss account 1,090,440 31,265
_______ _______
Shareholders funds 1,090,600 31,425
_______ _______
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the board of directors and authorised for issue on 21 March 2025 , and are signed on behalf of the board by:
Mr J Moody
Director
Company registration number: 08624912
CJD (ARTILLERY LANE) LTD
Statement of changes in equity
Year ended 31st July 2024
Called up share capital Profit and loss account Total
£ £ £
At 1st August 2022 160 84,941 85,101
Profit for the year 44,764 44,764
_______ _______ _______
Total comprehensive income for the year - 44,764 44,764
Dividends paid and payable ( 98,440) ( 98,440)
_______ _______ _______
Total investments by and distributions to owners - ( 98,440) ( 98,440)
_______ _______ _______
At 31st July 2023 and 1st August 2023 160 31,265 31,425
Profit for the year 1,059,175 1,059,175
_______ _______ _______
Total comprehensive income for the year - 1,059,175 1,059,175
_______ _______ _______
At 31st July 2024 160 1,090,440 1,090,600
_______ _______ _______
CJD (ARTILLERY LANE) LTD
Notes to the financial statements
Year ended 31st July 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 15 Lampits Hill, Corringham, Stanford le Hope, Essex, SS17 9AA.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 33.33 % straight line
Motor vehicles - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2023: 2 ).
5. Profit before taxation
Profit before taxation is stated after charging/(crediting):
2024 2023
£ £
Depreciation of tangible assets 6,081 6,082
Fair value adjustments to investment property ( 937,848) -
_______ _______
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Investment property Total
£ £ £ £ £
Cost or valuation
At 1st August 2023 7,833 1,124 14,995 632,251 656,203
Additions - - - 644,901 644,901
Revaluation - - - 937,848 937,848
_______ _______ _______ _______ _______
At 31st July 2024 7,833 1,124 14,995 2,215,000 2,238,952
_______ _______ _______ _______ _______
Depreciation
At 1st August 2023 1,958 750 7,498 - 10,206
Charge for the year 1,958 374 3,749 - 6,081
_______ _______ _______ _______ _______
At 31st July 2024 3,916 1,124 11,247 - 16,287
_______ _______ _______ _______ _______
Carrying amount
At 31st July 2024 3,917 - 3,748 2,215,000 2,222,665
_______ _______ _______ _______ _______
At 31st July 2023 5,875 374 7,497 632,251 645,997
_______ _______ _______ _______ _______
7. Debtors
2024 2023
£ £
Other debtors 78,292 120,904
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 304,134 482,590
Corporation tax 121,580 11,402
Social security and other taxes 162 -
Other creditors 853,595 252,823
_______ _______
1,289,471 756,815
_______ _______
The loans are secured by legal charges over the assets of the company.
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 8,333 1,282,263
Other creditors 3,331 5,330
_______ _______
11,664 1,287,593
_______ _______
The loans are secured by legal charges over the assets of the company.
10. Controlling party
The company is controlled by its director Mr J Moody