2024-01-012024-12-312024-12-31false05692089Pine Rivers Kindergarten Limited2025-03-2885100falseiso4217:GBPxbrli:pure056920892024-01-01056920892024-12-31056920892024-01-012024-12-31056920892023-01-01056920892023-12-31056920892023-01-012023-12-3105692089bus:SmallEntities2024-01-012024-12-3105692089bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3105692089bus:FullAccounts2024-01-012024-12-3105692089bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105692089core:WithinOneYear2024-12-3105692089core:AfterOneYear2024-12-3105692089core:WithinOneYear2023-12-3105692089core:AfterOneYear2023-12-3105692089core:ShareCapital2024-12-3105692089core:SharePremium2024-12-3105692089core:RevaluationReserve2024-12-3105692089core:OtherReservesSubtotal2024-12-3105692089core:RetainedEarningsAccumulatedLosses2024-12-3105692089core:ShareCapital2023-12-3105692089core:SharePremium2023-12-3105692089core:RevaluationReserve2023-12-3105692089core:OtherReservesSubtotal2023-12-3105692089core:RetainedEarningsAccumulatedLosses2023-12-3105692089core:LandBuildings2024-12-3105692089core:PlantMachinery2024-12-3105692089core:Vehicles2024-12-3105692089core:FurnitureFittings2024-12-3105692089core:OfficeEquipment2024-12-3105692089core:NetGoodwill2024-12-3105692089core:IntangibleAssetsOtherThanGoodwill2024-12-3105692089core:ListedExchangeTraded2024-12-3105692089core:UnlistedNon-exchangeTraded2024-12-3105692089core:LandBuildings2023-12-3105692089core:PlantMachinery2023-12-3105692089core:Vehicles2023-12-3105692089core:FurnitureFittings2023-12-3105692089core:OfficeEquipment2023-12-3105692089core:NetGoodwill2023-12-3105692089core:IntangibleAssetsOtherThanGoodwill2023-12-3105692089core:ListedExchangeTraded2023-12-3105692089core:UnlistedNon-exchangeTraded2023-12-3105692089core:LandBuildings2024-01-012024-12-3105692089core:PlantMachinery2024-01-012024-12-3105692089core:Vehicles2024-01-012024-12-3105692089core:FurnitureFittings2024-01-012024-12-3105692089core:OfficeEquipment2024-01-012024-12-3105692089core:NetGoodwill2024-01-012024-12-3105692089core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105692089core:ListedExchangeTraded2024-01-012024-12-3105692089core:UnlistedNon-exchangeTraded2024-01-012024-12-3105692089core:MoreThanFiveYears2024-01-012024-12-3105692089core:Non-currentFinancialInstruments2024-12-3105692089core:Non-currentFinancialInstruments2023-12-3105692089dpl:CostSales2024-01-012024-12-3105692089dpl:DistributionCosts2024-01-012024-12-3105692089core:LandBuildings2024-01-012024-12-3105692089core:PlantMachinery2024-01-012024-12-3105692089core:Vehicles2024-01-012024-12-3105692089core:FurnitureFittings2024-01-012024-12-3105692089core:OfficeEquipment2024-01-012024-12-3105692089dpl:AdministrativeExpenses2024-01-012024-12-3105692089core:NetGoodwill2024-01-012024-12-3105692089core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105692089dpl:GroupUndertakings2024-01-012024-12-3105692089dpl:ParticipatingInterests2024-01-012024-12-3105692089dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3105692089core:ListedExchangeTraded2024-01-012024-12-3105692089dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3105692089core:UnlistedNon-exchangeTraded2024-01-012024-12-3105692089dpl:CostSales2023-01-012023-12-3105692089dpl:DistributionCosts2023-01-012023-12-3105692089core:LandBuildings2023-01-012023-12-3105692089core:PlantMachinery2023-01-012023-12-3105692089core:Vehicles2023-01-012023-12-3105692089core:FurnitureFittings2023-01-012023-12-3105692089core:OfficeEquipment2023-01-012023-12-3105692089dpl:AdministrativeExpenses2023-01-012023-12-3105692089core:NetGoodwill2023-01-012023-12-3105692089core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3105692089dpl:GroupUndertakings2023-01-012023-12-3105692089dpl:ParticipatingInterests2023-01-012023-12-3105692089dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3105692089core:ListedExchangeTraded2023-01-012023-12-3105692089dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3105692089core:UnlistedNon-exchangeTraded2023-01-012023-12-3105692089core:NetGoodwill2024-12-3105692089core:IntangibleAssetsOtherThanGoodwill2024-12-3105692089core:LandBuildings2024-12-3105692089core:PlantMachinery2024-12-3105692089core:Vehicles2024-12-3105692089core:FurnitureFittings2024-12-3105692089core:OfficeEquipment2024-12-3105692089core:AfterOneYear2024-12-3105692089core:WithinOneYear2024-12-3105692089core:ListedExchangeTraded2024-12-3105692089core:UnlistedNon-exchangeTraded2024-12-3105692089core:ShareCapital2024-12-3105692089core:SharePremium2024-12-3105692089core:RevaluationReserve2024-12-3105692089core:OtherReservesSubtotal2024-12-3105692089core:RetainedEarningsAccumulatedLosses2024-12-3105692089core:NetGoodwill2023-12-3105692089core:IntangibleAssetsOtherThanGoodwill2023-12-3105692089core:LandBuildings2023-12-3105692089core:PlantMachinery2023-12-3105692089core:Vehicles2023-12-3105692089core:FurnitureFittings2023-12-3105692089core:OfficeEquipment2023-12-3105692089core:AfterOneYear2023-12-3105692089core:WithinOneYear2023-12-3105692089core:ListedExchangeTraded2023-12-3105692089core:UnlistedNon-exchangeTraded2023-12-3105692089core:ShareCapital2023-12-3105692089core:SharePremium2023-12-3105692089core:RevaluationReserve2023-12-3105692089core:OtherReservesSubtotal2023-12-3105692089core:RetainedEarningsAccumulatedLosses2023-12-3105692089core:NetGoodwill2023-01-0105692089core:IntangibleAssetsOtherThanGoodwill2023-01-0105692089core:LandBuildings2023-01-0105692089core:PlantMachinery2023-01-0105692089core:Vehicles2023-01-0105692089core:FurnitureFittings2023-01-0105692089core:OfficeEquipment2023-01-0105692089core:AfterOneYear2023-01-0105692089core:WithinOneYear2023-01-0105692089core:ListedExchangeTraded2023-01-0105692089core:UnlistedNon-exchangeTraded2023-01-0105692089core:ShareCapital2023-01-0105692089core:SharePremium2023-01-0105692089core:RevaluationReserve2023-01-0105692089core:OtherReservesSubtotal2023-01-0105692089core:RetainedEarningsAccumulatedLosses2023-01-0105692089core:AfterOneYear2024-01-012024-12-3105692089core:WithinOneYear2024-01-012024-12-3105692089core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3105692089core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3105692089core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3105692089core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3105692089core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3105692089core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3105692089core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105692089core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105692089core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105692089core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3105692089core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3105692089core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3105692089core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3105692089core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3105692089core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3105692089core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3105692089core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3105692089core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3105692089core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3105692089core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3105692089core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3105692089core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3105692089core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3105692089core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3105692089core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3105692089core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3105692089core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3105692089bus:Director12024-01-012024-12-3105692089core:FurnitureFittingsToolsEquipment2023-12-3105692089core:FurnitureFittingsToolsEquipment2024-01-012024-12-3105692089core:FurnitureFittingsToolsEquipment2024-12-31

Pine Rivers Kindergarten Limited

Registered Number
05692089
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

Pine Rivers Kindergarten Limited
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

Lesley Penny Delecia

Registered Address

Unit 4 City Limits
Danehill
Reading
RG6 4UP

Registered Number

05692089 (England and Wales)
Pine Rivers Kindergarten Limited
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets326,3378,907
26,3378,907
Current assets
Debtors7,2596,599
Cash at bank and on hand156,648200,592
163,907207,191
Creditors amounts falling due within one year4(46,511)(57,132)
Net current assets (liabilities)117,396150,059
Total assets less current liabilities143,733158,966
Creditors amounts falling due after one year5(6,122)(17,265)
Net assets137,611141,701
Capital and reserves
Called up share capital2,1002,100
Profit and loss account135,511139,601
Shareholders' funds137,611141,701
The financial statements were approved and authorised for issue by the Director on 28 March 2025, and are signed on its behalf by:
Lesley Penny Delecia
Director
Registered Company No. 05692089
Pine Rivers Kindergarten Limited
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Fixtures and fittings10
Office Equipment25
2.Average number of employees

20242023
Average number of employees during the year2018
3.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 January 24-45,79145,791
Additions19,60645620,062
At 31 December 2419,60646,24765,853
Depreciation and impairment
At 01 January 24-36,88436,884
Charge for year3502,2822,632
At 31 December 2435039,16639,516
Net book value
At 31 December 2419,2567,08126,337
At 31 December 23-8,9078,907
4.Creditors: amounts due within one year

2024

2023

££
Bank borrowings and overdrafts11,38911,389
Other creditors35,12245,743
Total46,51157,132
5.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts6,12217,265
Total6,12217,265
6.Operating lease commitments
At 31 December 2024 (Company year end), the company had total commitments under non-cancellable operating leases over the remaining life of those leases of £52,000 (2023 – £78,000)