0 false false false false false false false false false false true false false false false false false No description of principal activity 2023-06-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 08857062 2023-06-01 2024-05-31 08857062 2024-05-31 08857062 2023-05-31 08857062 2022-06-01 2023-05-31 08857062 2023-05-31 08857062 2022-05-31 08857062 core:PlantMachinery 2023-06-01 2024-05-31 08857062 core:FurnitureFittings 2023-06-01 2024-05-31 08857062 bus:Director3 2023-06-01 2024-05-31 08857062 core:PlantMachinery 2023-05-31 08857062 core:FurnitureFittings 2023-05-31 08857062 core:LandBuildings 2024-05-31 08857062 core:PlantMachinery 2024-05-31 08857062 core:FurnitureFittings 2024-05-31 08857062 core:WithinOneYear 2024-05-31 08857062 core:WithinOneYear 2023-05-31 08857062 core:AfterOneYear 2024-05-31 08857062 core:AfterOneYear 2023-05-31 08857062 core:ShareCapital 2024-05-31 08857062 core:ShareCapital 2023-05-31 08857062 core:RetainedEarningsAccumulatedLosses 2024-05-31 08857062 core:RetainedEarningsAccumulatedLosses 2023-05-31 08857062 core:BetweenOneFiveYears 2024-05-31 08857062 core:BetweenOneFiveYears 2023-05-31 08857062 core:MoreThanFiveYears 2024-05-31 08857062 core:MoreThanFiveYears 2023-05-31 08857062 core:LandBuildings 2023-05-31 08857062 core:PlantMachinery 2023-05-31 08857062 core:FurnitureFittings 2023-05-31 08857062 bus:Director1 2023-06-01 2024-05-31 08857062 bus:SmallEntities 2023-06-01 2024-05-31 08857062 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 08857062 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 08857062 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 08857062 bus:FullAccounts 2023-06-01 2024-05-31 08857062 core:ComputerEquipment 2023-06-01 2024-05-31 08857062 core:ComputerEquipment 2024-05-31 08857062 core:ComputerEquipment 2023-05-31
COMPANY REGISTRATION NUMBER: 08857062
P A Arden & Son Limited
Filleted Unaudited Financial Statements
For the year ended
31 May 2024
P A Arden & Son Limited
Statement of Financial Position
31 May 2024
2024
2023
(restated)
Note
£
£
£
Fixed assets
Tangible assets
4
1,916,825
2,044,397
Current assets
Stocks
38,000
52,855
Debtors
5
228,669
193,511
Investments
6
729,184
509,184
Cash at bank and in hand
175,298
64,390
-------------
----------
1,171,151
819,940
Creditors: amounts falling due within one year
7
446,841
373,709
-------------
----------
Net current assets
724,310
446,231
-------------
-------------
Total assets less current liabilities
2,641,135
2,490,628
Creditors: amounts falling due after more than one year
8
333,419
609,441
Provisions
Taxation including deferred tax
293,000
307,085
-------------
-------------
Net assets
2,014,716
1,574,102
-------------
-------------
Capital and reserves
Called up share capital
800
800
Profit and loss account
2,013,916
1,573,302
-------------
-------------
Shareholders funds
2,014,716
1,574,102
-------------
-------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
P A Arden & Son Limited
Statement of Financial Position (continued)
31 May 2024
These financial statements were approved by the board of directors and authorised for issue on 27 March 2025 , and are signed on behalf of the board by:
Mr C A Arden
Director
Company registration number: 08857062
P A Arden & Son Limited
Notes to the Financial Statements
Year ended 31 May 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Tower House, Lucy Tower Street, Lincoln, Lincolnshire, LN1 1XW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
5% straight line
Combined heat and power unit
-
5% straight line
Equipment
-
20% straight line
Land is not being depreciated.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Tangible assets
Land and buildings
Plant and machinery
Combined heat and power unit
Equipment
Total
£
£
£
£
£
Cost
At 1 June 2023 (as restated) and 31 May 2024
448,308
2,097,568
453,889
1,625
3,001,390
----------
-------------
----------
-------
-------------
Depreciation
At 1 June 2023
819,202
136,166
1,625
956,993
Charge for the year
104,878
22,694
127,572
----------
-------------
----------
-------
-------------
At 31 May 2024
924,080
158,860
1,625
1,084,565
----------
-------------
----------
-------
-------------
Carrying amount
At 31 May 2024
448,308
1,173,488
295,029
1,916,825
----------
-------------
----------
-------
-------------
At 31 May 2023
448,308
1,278,366
317,723
2,044,397
----------
-------------
----------
-------
-------------
5. Debtors
2024
2023
(restated)
£
£
Trade debtors
190,797
155,155
Other debtors
37,872
38,356
----------
----------
228,669
193,511
----------
----------
6. Investments
2024
2023
(restated)
£
£
Other investments
729,184
509,184
----------
----------
7. Creditors: amounts falling due within one year
2024
2023
(restated)
£
£
Bank loans and overdrafts
265,858
255,693
Trade creditors
47,127
18,252
Corporation tax
116,018
63,307
Social security and other taxes
12,137
Other creditors
5,701
36,457
----------
----------
446,841
373,709
----------
----------
8. Creditors: amounts falling due after more than one year
2024
2023
(restated)
£
£
Bank loans and overdrafts
333,419
609,441
----------
----------
Included within creditors: amounts falling due after more than one year is an amount of £36,371 (2023: £62,945) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
9. Prior period errors
Amendments are required to the investment income accruing on investments in the prior year. The impact of the restatement has been to decrease the investments in the balance sheet by £301,437 , decrease the tax liability position by £59,224 and decrease the profit and loss reserve account by £242,213 .
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
(restated)
£
£
Not later than 1 year
58,503
58,503
Later than 1 year and not later than 5 years
234,012
234,012
Later than 5 years
43,941
102,444
----------
----------
336,456
394,959
----------
----------
11. Charges on assets
A loan with an outstanding balance of £865,137 (2024: £599,279) is secured on land owned by the company.
12. Controlling party
The ultimate controlling party is PAAS Newco 1 Limited