6 6 Wychavon Trailers Ltd 09959027 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is retail of road trailers Digita Accounts Production Advanced 6.30.9574.0 true 09959027 2023-02-01 2024-01-31 09959027 2024-01-31 09959027 bus:OrdinaryShareClass1 2024-01-31 09959027 core:FinanceLeases core:Non-currentFinancialInstruments 2024-01-31 09959027 core:CurrentFinancialInstruments 2024-01-31 09959027 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 09959027 core:Non-currentFinancialInstruments 2024-01-31 09959027 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 09959027 core:FurnitureFittings 2024-01-31 09959027 core:PlantMachinery 2024-01-31 09959027 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-31 09959027 bus:SmallEntities 2023-02-01 2024-01-31 09959027 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 09959027 bus:FilletedAccounts 2023-02-01 2024-01-31 09959027 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 09959027 bus:RegisteredOffice 2023-02-01 2024-01-31 09959027 bus:Director1 2023-02-01 2024-01-31 09959027 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 09959027 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 09959027 bus:Agent1 2023-02-01 2024-01-31 09959027 core:FurnitureFittings 2023-02-01 2024-01-31 09959027 core:PlantMachinery 2023-02-01 2024-01-31 09959027 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-02-01 2024-01-31 09959027 countries:AllCountries 2023-02-01 2024-01-31 09959027 2023-01-31 09959027 core:FurnitureFittings 2023-01-31 09959027 core:PlantMachinery 2023-01-31 09959027 2022-02-01 2023-01-31 09959027 2023-01-31 09959027 bus:OrdinaryShareClass1 2023-01-31 09959027 core:FinanceLeases core:Non-currentFinancialInstruments 2023-01-31 09959027 core:CurrentFinancialInstruments 2023-01-31 09959027 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 09959027 core:Non-currentFinancialInstruments 2023-01-31 09959027 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 09959027 core:FurnitureFittings 2023-01-31 09959027 core:PlantMachinery 2023-01-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 09959027

Wychavon Trailers Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024

 

Wychavon Trailers Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Wychavon Trailers Ltd

Company Information

Director

Mr Marcin Janiec

Registered office

Trow Way
Diglis
Worcester
Worcestershire
WR5 3BX

Accountants

ION Accountancy Services LLP
Chartered Accountants85 Great Portland Street
First Floor
London
W1W 7LT

 

Wychavon Trailers Ltd

(Registration number: 09959027)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

145,752

70,500

Current assets

 

Stocks

5

421,320

321,630

Debtors

6

76,207

249,200

Cash at bank and in hand

 

5,136

109,464

 

502,663

680,294

Creditors: Amounts falling due within one year

7

(147,010)

(334,537)

Net current assets

 

355,653

345,757

Total assets less current liabilities

 

501,405

416,257

Creditors: Amounts falling due after more than one year

7

(161,007)

(34,489)

Net assets

 

340,398

381,768

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

340,298

381,668

Shareholders' funds

 

340,398

381,768

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 9 April 2025
 

.........................................
Mr Marcin Janiec
Director

 

Wychavon Trailers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
Trow Way
Diglis
Worcester
Worcestershire
WR5 3BX
United Kingdom

These financial statements were authorised for issue by the director on 9 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Wychavon Trailers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Wychavon Trailers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2023 - 6).

 

Wychavon Trailers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 February 2023

9,486

113,887

123,373

Additions

-

154,126

154,126

At 31 January 2024

9,486

268,013

277,499

Depreciation

At 1 February 2023

3,384

49,489

52,873

Charge for the year

40,903

37,971

78,874

At 31 January 2024

44,287

87,460

131,747

Carrying amount

At 31 January 2024

(34,801)

180,553

145,752

At 31 January 2023

6,102

64,398

70,500

5

Stocks

2024
£

2023
£

Finished goods and goods for resale

421,320

321,630

6

Debtors

Current

2024
£

2023
£

Trade debtors

11,126

68,100

Prepayments

-

176,413

Other debtors

65,081

4,687

 

76,207

249,200

7

Creditors

Creditors: amounts falling due within one year

 

Wychavon Trailers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

-

1,877

Trade creditors

 

72,116

192,838

Taxation and social security

 

74,894

106,617

Other creditors

 

-

33,205

 

147,010

334,537

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

161,007

34,489

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

24,187

34,489

Finance lease liabilities

136,820

-

161,007

34,489

Current loans and borrowings

2024
£

2023
£

Bank overdrafts

-

1,877

10

Related party transactions

 

Wychavon Trailers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

10,972

10,972

Loans to related parties

2024

Key management
£

Total
£

Advanced

46,021

46,021

At end of period

46,021

46,021