Company Registration No. 01426292 (England and Wales)
CARESS MANUFACTURING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
Brightfield Business Hub
Bakewell Road
Orton Southgate
Peterborough
Cambridgeshire
PE2 6XU
CARESS MANUFACTURING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
CARESS MANUFACTURING LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
970,087
1,037,724
Current assets
Stocks
334,669
414,474
Debtors
4
2,874,674
2,863,088
Cash at bank and in hand
170,400
40,395
3,379,743
3,317,957
Creditors: amounts falling due within one year
5
(1,251,023)
(1,289,240)
Net current assets
2,128,720
2,028,717
Total assets less current liabilities
3,098,807
3,066,441
Provisions for liabilities
(58,068)
(75,952)
Net assets
3,040,739
2,990,489
Capital and reserves
Called up share capital
6
20,000
20,000
Profit and loss reserves
3,020,739
2,970,489
Total equity
3,040,739
2,990,489

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 3 April 2025 and are signed on its behalf by:
S Nicholson
Director
Company registration number 01426292 (England and Wales)
CARESS MANUFACTURING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -
1
Accounting policies
Company information

Caress Manufacturing Limited is a private company limited by shares incorporated in England and Wales. The registered office is Quantamatic House, 7 Alan Bray Close, Hinckley, Leicestershire, LE10 3BP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

CARESS MANUFACTURING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
2% Straight Line
Plant and machinery
10% Straight Line
Fixtures and fittings
33.3% Straight Line
Motor vehicles
20% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

CARESS MANUFACTURING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CARESS MANUFACTURING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CARESS MANUFACTURING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
27
28
CARESS MANUFACTURING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2023
879,093
365,661
76,798
88,765
1,410,317
Additions
-
0
14,768
4,897
-
0
19,665
Disposals
(6,500)
(4,800)
(15,803)
-
0
(27,103)
At 30 September 2024
872,593
375,629
65,892
88,765
1,402,879
Depreciation and impairment
At 1 October 2023
148,710
129,048
61,170
33,665
372,593
Depreciation charged in the year
20,942
36,437
12,170
17,753
87,302
Eliminated in respect of disposals
(6,500)
(4,800)
(15,803)
-
0
(27,103)
At 30 September 2024
163,152
160,685
57,537
51,418
432,792
Carrying amount
At 30 September 2024
709,441
214,944
8,355
37,347
970,087
At 30 September 2023
730,383
236,613
15,628
55,100
1,037,724
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
33,208
330,017
Amounts owed by group undertakings
2,378,227
2,027,459
Other debtors
463,239
505,612
2,874,674
2,863,088
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
31,019
1,197,404
Taxation and social security
59,937
6,307
Other creditors
1,160,067
85,529
1,251,023
1,289,240
CARESS MANUFACTURING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
20,000
20,000
20,000
20,000
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was qualified and the auditor reported as follows:

The evidence available to us was limited because were were not appointed as auditor of the company until 03 December 2024 and in consequence it was not possible for us to observe the counting of physical inventories at the end of 30 September 2023. We were unable to satisfy ourselves by alternative means concerning inventory quantities held at 30 September 2023, which are included in the comparative balance sheet at £414,474, by using other audit procedures.

Consequently we were unable to determine whether any adjustment to this amount was necessary or whether there was any consequential effect on the cost of sales for the year ended 30 September 2024.

The prior year financial statements have not been audited, therefore the corresponding figures are unaudited.
Senior Statutory Auditor:
John Grant
Statutory Auditor:
TC Group
Date of audit report:
3 April 2025
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within one year
27,188
27,188
Between two and five years
47,578
74,766
74,766
101,954
Lessor
CARESS MANUFACTURING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
8
Operating lease commitments
(Continued)
- 9 -

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2024
2023
£
£
Within one year
17,000
17,000
Between two and five years
68,000
68,000
In over five years
55,250
72,250
140,250
157,250

The amount of non-cancellable operating lease payments recognised as an expense during the year was £28,678 (2023 - £8,859).

9
Related party transactions

Summary of transactions with group companies

The Company has taken advantage of the exemption in FRS 102 Section 33 from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by its parent group.

10
Directors' transactions

During the year a director received advances totalling £Nil (2023 - £2,064) and made repayments totalling £2,629 (2023 - £2,629). Interest has been charged at HM Revenue & Customs' official rate. The maximum amount outstanding during the year was £291,688 (2023 - £287,870).

11
Parent company

The immediate parent company of Caress Manufacturing Limited is Onyx (2002) Limited, which is incorporated in England and Wales.

 

The registered office of Onyx (2002) Limited is Quantamatic House, 7 Alan Bray Close, Hinckley, Leicestershire, United Kingdom, LE10 3BP.

 

Consolidated financial statements of Onyx (2002) Limited can be obtained from this address.

 

The ultimate parent company is Aurumpro Inc, which is incorporated in United States of America.

 

The registered office of Aurumpro Inc is 601 E Charleston Blvd Ste 102, Las Vegas, Nv, USA 89104.

2024-09-302023-10-01falsefalsefalse03 April 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityS NicholsonJ Nicholson014262922023-10-012024-09-30014262922024-09-30014262922023-09-3001426292core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-3001426292core:PlantMachinery2024-09-3001426292core:FurnitureFittings2024-09-3001426292core:MotorVehicles2024-09-3001426292core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-3001426292core:PlantMachinery2023-09-3001426292core:FurnitureFittings2023-09-3001426292core:MotorVehicles2023-09-3001426292core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3001426292core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3001426292core:CurrentFinancialInstruments2024-09-3001426292core:CurrentFinancialInstruments2023-09-3001426292core:ShareCapital2024-09-3001426292core:ShareCapital2023-09-3001426292core:RetainedEarningsAccumulatedLosses2024-09-3001426292core:RetainedEarningsAccumulatedLosses2023-09-3001426292bus:Director12023-10-012024-09-3001426292core:LandBuildingscore:LongLeaseholdAssets2023-10-012024-09-3001426292core:PlantMachinery2023-10-012024-09-3001426292core:FurnitureFittings2023-10-012024-09-3001426292core:MotorVehicles2023-10-012024-09-30014262922022-10-012023-09-3001426292core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-09-3001426292core:PlantMachinery2023-09-3001426292core:FurnitureFittings2023-09-3001426292core:MotorVehicles2023-09-30014262922023-09-3001426292core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-10-012024-09-3001426292core:WithinOneYear2024-09-3001426292core:WithinOneYear2023-09-3001426292core:BetweenTwoFiveYears2024-09-3001426292core:BetweenTwoFiveYears2023-09-3001426292core:MoreThanFiveYears2024-09-3001426292core:MoreThanFiveYears2023-09-3001426292bus:PrivateLimitedCompanyLtd2023-10-012024-09-3001426292bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3001426292bus:FRS1022023-10-012024-09-3001426292bus:Audited2023-10-012024-09-3001426292bus:Director22023-10-012024-09-3001426292bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP