Acorah Software Products - Accounts Production 16.2.850 false true 30 June 2023 1 July 2022 false 1 July 2023 30 June 2024 30 June 2024 12068716 Mr Stephen Power iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12068716 2023-06-30 12068716 2024-06-30 12068716 2023-07-01 2024-06-30 12068716 frs-core:CurrentFinancialInstruments 2024-06-30 12068716 frs-core:Non-currentFinancialInstruments 2024-06-30 12068716 frs-core:ComputerEquipment 2024-06-30 12068716 frs-core:ComputerEquipment 2023-07-01 2024-06-30 12068716 frs-core:ComputerEquipment 2023-06-30 12068716 frs-core:FurnitureFittings 2024-06-30 12068716 frs-core:FurnitureFittings 2023-07-01 2024-06-30 12068716 frs-core:FurnitureFittings 2023-06-30 12068716 frs-core:NetGoodwill 2024-06-30 12068716 frs-core:NetGoodwill 2023-07-01 2024-06-30 12068716 frs-core:NetGoodwill 2023-06-30 12068716 frs-core:PlantMachinery 2024-06-30 12068716 frs-core:PlantMachinery 2023-07-01 2024-06-30 12068716 frs-core:PlantMachinery 2023-06-30 12068716 frs-core:ShareCapital 2024-06-30 12068716 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30 12068716 frs-bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 12068716 frs-bus:FilletedAccounts 2023-07-01 2024-06-30 12068716 frs-bus:SmallEntities 2023-07-01 2024-06-30 12068716 frs-bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 12068716 frs-bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 12068716 frs-bus:Director1 2023-07-01 2024-06-30 12068716 frs-countries:EnglandWales 2023-07-01 2024-06-30 12068716 2022-06-30 12068716 2023-06-30 12068716 2022-07-01 2023-06-30 12068716 frs-core:CurrentFinancialInstruments 2023-06-30 12068716 frs-core:Non-currentFinancialInstruments 2023-06-30 12068716 frs-core:ShareCapital 2023-06-30 12068716 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30
Registered number: 12068716
Zener Marine Electrical Services Ltd
Unaudited Financial Statements
For The Year Ended 30 June 2024
Berrywood Accountants
The New Studio
Wintershill Farm
Wintershill, Durley
Hampshire
SO32 2AH
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12068716
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 20,000 20,000
Tangible Assets 5 3,741 5,060
23,741 25,060
CURRENT ASSETS
Debtors 6 14,567 19,723
Cash at bank and in hand 2,024 4,532
16,591 24,255
Creditors: Amounts Falling Due Within One Year 7 (18,377 ) (9,715 )
NET CURRENT ASSETS (LIABILITIES) (1,786 ) 14,540
TOTAL ASSETS LESS CURRENT LIABILITIES 21,955 39,600
Creditors: Amounts Falling Due After More Than One Year 8 (3,667 ) (7,667 )
NET ASSETS 18,288 31,933
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account 18,286 31,931
SHAREHOLDERS' FUNDS 18,288 31,933
Page 1
Page 2
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Stephen Power
Director
20/03/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Zener Marine Electrical Services Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12068716 . The registered office is 3 Denzil Avenue , Netley, Southampton, Hampshire, SO31 5AZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Fixtures & Fittings 25% Reducing balance
Computer Equipment 3 year straight
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
2.6. Research and Development
The company undertook inovation and experimental develpments during the accounting period to do with the specialist marine environment it operates in.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2023: 5)
5 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 July 2023 20,000
As at 30 June 2024 20,000
Net Book Value
As at 30 June 2024 20,000
As at 1 July 2023 20,000
5. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 July 2023 7,333 1,540 1,190 10,063
As at 30 June 2024 7,333 1,540 1,190 10,063
Depreciation
As at 1 July 2023 3,568 890 545 5,003
Provided during the period 941 163 215 1,319
As at 30 June 2024 4,509 1,053 760 6,322
Net Book Value
As at 30 June 2024 2,824 487 430 3,741
As at 1 July 2023 3,765 650 645 5,060
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 11,023 10,819
VAT - 1,031
11,023 11,850
Due after more than one year
Directors loan account 3,544 7,873
14,567 19,723
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 7,364 -
Bank loans and overdrafts 4,000 4,000
Corporation tax 1,749 4,229
Other taxes and social security 1,719 -
VAT 1,377 -
M&S Credit card 568 -
Accruals and deferred income 1,600 1,486
18,377 9,715
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 3,667 7,667
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2 2
Page 5