Registered number
06494797
D Macfarlane & Son Limited
Filleted Accounts
31 December 2024
D Macfarlane & Son Limited
Registered number: 06494797
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 20,305 25,821
Current assets
Stocks 202,357 215,390
Debtors 4 54,053 109,746
Cash at bank and in hand 346,089 310,076
602,499 635,212
Creditors: amounts falling due within one year 5 (360,068) (418,533)
Net current assets 242,431 216,679
Total assets less current liabilities 262,736 242,500
Provisions for liabilities (5,076) (6,455)
Net assets 257,660 236,045
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 256,660 235,045
Shareholders' funds 257,660 236,045
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
W Wilson
Director
Approved by the board on 4 April 2025
D Macfarlane & Son Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% and 25% reducing balance and 33% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 9 10
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2024 17,259 28,340 45,599
Additions 796 - 796
At 31 December 2024 18,055 28,340 46,395
Depreciation
At 1 January 2024 15,646 4,132 19,778
Charge for the year 543 5,769 6,312
At 31 December 2024 16,189 9,901 26,090
Net book value
At 31 December 2024 1,866 18,439 20,305
At 31 December 2023 1,613 24,208 25,821
4 Debtors 2024 2023
£ £
Trade debtors 53,101 108,985
Other debtors 952 761
54,053 109,746
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 284,282 324,821
Directors loan account 1,105 1,180
Taxation and social security costs 72,781 89,581
Other creditors 1,900 2,951
360,068 418,533
6 Controlling party
The company is controlled by its directors.
7 Other information
D Macfarlane & Son Limited is a private company limited by shares and incorporated in England. Its registered office is:
201 Coatsworth Road
Gateshead
Tyne & Wear
NE8 1SR
D Macfarlane & Son Limited 06494797 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 W Wilson No description of principal activity 06494797 2023-01-01 2023-12-31 06494797 core:WithinOneYear 2023-12-31 06494797 core:ShareCapital 2023-12-31 06494797 core:RetainedEarningsAccumulatedLosses 2023-12-31 06494797 2024-01-01 2024-12-31 06494797 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06494797 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06494797 bus:Director40 2024-01-01 2024-12-31 06494797 1 2024-01-01 2024-12-31 06494797 2 2024-01-01 2024-12-31 06494797 core:PlantMachinery 2024-01-01 2024-12-31 06494797 core:Vehicles 2024-01-01 2024-12-31 06494797 countries:England 2024-01-01 2024-12-31 06494797 bus:FRS102 2024-01-01 2024-12-31 06494797 bus:FilletedAccounts 2024-01-01 2024-12-31 06494797 2024-12-31 06494797 core:WithinOneYear 2024-12-31 06494797 core:ShareCapital 2024-12-31 06494797 core:RetainedEarningsAccumulatedLosses 2024-12-31 06494797 core:PlantMachinery 2024-12-31 06494797 core:Vehicles 2024-12-31 06494797 2023-12-31 06494797 core:PlantMachinery 2023-12-31 06494797 core:Vehicles 2023-12-31 iso4217:GBP xbrli:pure