Company registration number 08616679 (England and Wales)
EXE SAILS AND COVERS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
EXE SAILS AND COVERS LTD
COMPANY INFORMATION
Director
Mr S Woolner
Company number
08616679
Registered office
2 Barnfield Crescent
Exeter
Devon
England
EX1 1QT
Accountants
Streets Bush Limited
2 Barnfield Crescent
Exeter
EX1 1QT
EXE SAILS AND COVERS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
EXE SAILS AND COVERS LTD
BALANCE SHEET
AS AT
31 JULY 2024
31 July 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
400
-
0
Tangible assets
4
16,075
17,978
16,475
17,978
Current assets
Stocks
58,957
62,000
Debtors
5
10,927
10,991
Cash at bank and in hand
73,651
38,064
143,535
111,055
Creditors: amounts falling due within one year
6
(67,792)
(65,691)
Net current assets
75,743
45,364
Total assets less current liabilities
92,218
63,342
Provisions for liabilities
(3,083)
(3,415)
Net assets
89,135
59,927
Capital and reserves
Called up share capital
100
100
Retained earnings
89,035
59,827
Total equity
89,135
59,927
EXE SAILS AND COVERS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2024
31 July 2024
- 2 -

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 9 April 2025
Mr S Woolner
Director
Company Registration No. 08616679
EXE SAILS AND COVERS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
- 3 -
1
Accounting policies
Company information

Exe Sails And Covers Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 2 Barnfield Crescent, Exeter, Devon, England, EX1 1QT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

EXE SAILS AND COVERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
33% straight Line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% straight line
Plant and equipment
20% reducing balance
Computers
33% straight Line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EXE SAILS AND COVERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.8

Hire Purchase

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

 

2024
2023
Number
Number
Total
2
2
EXE SAILS AND COVERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 6 -
3
Intangible fixed assets
Website
£
Cost
At 1 August 2023
-
0
Additions
600
At 31 July 2024
600
Amortisation and impairment
At 1 August 2023
-
0
Amortisation charged for the year
200
At 31 July 2024
200
Carrying amount
At 31 July 2024
400
At 31 July 2023
-
0
EXE SAILS AND COVERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 August 2023
4,001
61,184
65,185
Additions
-
0
5,330
5,330
Disposals
-
0
(236)
(236)
At 31 July 2024
4,001
66,278
70,279
Depreciation and impairment
At 1 August 2023
3,954
43,253
47,207
Depreciation charged in the year
47
6,997
7,044
Eliminated in respect of disposals
-
0
(47)
(47)
At 31 July 2024
4,001
50,203
54,204
Carrying amount
At 31 July 2024
-
0
16,075
16,075
At 31 July 2023
47
17,931
17,978
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
7,367
8,251
Other debtors
3,560
2,740
10,927
10,991
EXE SAILS AND COVERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 8 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,535
3,053
Taxation and social security
13,586
10,237
Other creditors
52,671
52,401
67,792
65,691
7
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
52,000
1,290
2024-07-312023-08-01falsefalsefalse10 April 2025CCH SoftwareCCH Accounts Production 2025.100The principal activity in the year was that of a manufacturing of canvas goods, sacks, etc
Mr S Woolner
086166792023-08-012024-07-3108616679bus:Director12023-08-012024-07-3108616679bus:RegisteredOffice2023-08-012024-07-31086166792024-07-31086166792023-07-3108616679core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-07-3108616679core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-07-3108616679core:LandBuildings2024-07-3108616679core:OtherPropertyPlantEquipment2024-07-3108616679core:LandBuildings2023-07-3108616679core:OtherPropertyPlantEquipment2023-07-3108616679core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3108616679core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3108616679core:CurrentFinancialInstruments2024-07-3108616679core:CurrentFinancialInstruments2023-07-3108616679core:ShareCapital2024-07-3108616679core:ShareCapital2023-07-3108616679core:RetainedEarningsAccumulatedLosses2024-07-3108616679core:RetainedEarningsAccumulatedLosses2023-07-3108616679core:IntangibleAssetsOtherThanGoodwill2023-08-012024-07-3108616679core:ComputerEquipment2023-08-012024-07-3108616679core:LandBuildingscore:LongLeaseholdAssets2023-08-012024-07-3108616679core:PlantMachinery2023-08-012024-07-3108616679core:MotorVehicles2023-08-012024-07-31086166792022-08-012023-07-3108616679core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-07-3108616679core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-08-012024-07-3108616679core:LandBuildings2023-07-3108616679core:OtherPropertyPlantEquipment2023-07-31086166792023-07-3108616679core:LandBuildings2023-08-012024-07-3108616679core:OtherPropertyPlantEquipment2023-08-012024-07-3108616679core:WithinOneYear2024-07-3108616679core:WithinOneYear2023-07-3108616679bus:PrivateLimitedCompanyLtd2023-08-012024-07-3108616679bus:SmallCompaniesRegimeForAccounts2023-08-012024-07-3108616679bus:FRS1022023-08-012024-07-3108616679bus:AuditExemptWithAccountantsReport2023-08-012024-07-3108616679bus:FullAccounts2023-08-012024-07-31xbrli:purexbrli:sharesiso4217:GBP