KASTOR HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr P S Wells
Mr N W J Andrews
Mr N Nativ
Ms S Hanein Bar-Yoseph
Mr X Destriau
Company number
13322968
Registered office
69 Leadenhall Street
City of London
London
England
EC3A 2BG
Auditor
Lawrence Grant LLP
2nd Floor
Hygeia House
66 College Road
Harrow
Middlesex
United Kingdom
HA1 1BE
KASTOR HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 7
Independent auditor's report
8 - 11
Group income statement
12
Group statement of comprehensive income
13
Group statement of financial position
14 - 15
Group statement of changes in equity
16 - 17
Group statement of cash flows
18
Notes to the group financial statements
19 - 42
Parent company statement of financial position
43
Parent company statement of changes in equity
44
Parent company statement of cash flows
45
Notes to the parent company financial statements
46 - 48
KASTOR HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present the strategic report for the year ended 31 December 2024.

 

The principal activity of the group in the year under review was that of insurance broking.

Review of the business

The results for the year and financial position of the company are as shown in the annexed financial statements.

 

Kastor Holdings Limited is a wholly owned subsidiary of ZIM Integrated Shipping Services Ltd. Kastor Holdings Limited was established in November 2021 to facilitate the further expansion of ZIM’s Broking Group beyond Ramon International Insurance Brokers Limited. Ramon was established in 1979 and has earned a renowned brand name and exceptional reputation within the Lloyd’s of London Broker market.

The trading subsidiary companies are insurance brokers with the exception of one company which provides support services to the other trading companies within the group.

 

Following the most recent acquisitions and the continued investment to encompass the various companies, the group has made a profit in 2024, and we believe that we are on target to achieve an increased profit in 2025. However, it is also noted, that the 2024 result has also been impacted by the USD to GBP exchange rate, as 75% of the group income is transacted in USD.

 

In line with last year’s report, several specialist niche products have now been developed alongside the traditional lines of business handled by the group, allowing us to target a larger client base.

 

At 31 December 2024, Kastor Holdings Limited owns the following subsidiary companies:

 

Ramon International Insurance Brokers Limited – Established 1980

Sanctuary Insurance Brokers Limited – Purchased - 4th Quarter 2021

Ramon Korea Ltd - (previously CKI) - South Korea - purchased 79% - 70% acquired during 3rd Quarter 2022 and holding increased to 79% in December 2024

BMG Insurance Brokers Limited – Purchased - 4th Quarter 2022

BritAmerica Management Group Inc - USA – Purchased - 4th Quarter 2022

Kastor Services Limited – Established November 2021

 

The results indicate that the group made a profit of £287,138 (2023: loss of £444,831).

 

BREXIT Disclosure

After considering all options following BREXIT, we partnered with a fully accredited Broker in Dublin. This allows us access to European Markets and the ability to provide a full service to all clients.

Principal risks and uncertainties

The principal risks and uncertainties include the identification and assessment of new business opportunities and the monitoring of the impact of lost business, effect of exchange rate differences and control of expenses.

 

The company and the group continued, within the given time scales, to meet the Financial Conduct Authority targets and deadlines. The cost in time, effort and additional expenses continues to be absorbed in the day to day running of the company and of the group.

 

The company and the group have systems in place whereby all Insurance Carriers are approved by the company and the group prior to any risk being placed with them and approved security is regularly revisited, likewise due diligence is conducted on all new clients. In accordance with the regulations, Terms of Business Agreements are in place with Insurance Carriers.

 

The company's and the group's financial position is such that there are more than sufficient reserves available to finance current operations and any expansion opportunities which may arise. The company and the group have interest bearing accounts and approved investments and currently does not need financing facilities.

- 1 -
KASTOR HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Key performance indicators

The key financial performance indicators (KPIs) are reviewed on a regular basis and include the following:-

 

Comparison of actual income to budget

Review of new and lost business

Levels of overhead expenses

Cash flow positions during the year

On behalf of the board

Mr N W J Andrews
Director
5 February 2025
- 2 -
KASTOR HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the group in the year under review was that of insurance broking.

Results and dividends

The results for the year are set out on page 12.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

No preference dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P S Wells
Mr N W J Andrews
Mr N Nativ
Ms S Hanein Bar-Yoseph
Mr X Destriau
Supplier payment policy

The company's current policy concerning the payment of trade creditors is to follow the Confederation of British Industry's Prompt Payers Code (copies are available from the CBI, 78 Cannon Street, London EC4N 6HN).

 

The company's current policy concerning the payment of trade creditors is to:

 

Trade creditors of the company at the year end were equivalent to 30 days purchases, based on the average daily amount invoiced by suppliers during the year.

Auditor

The auditor, Lawrence Grant LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

- 3 -
KASTOR HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the group and parent company financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 

In preparing these financial statements, International Accounting Standard 1 requires that directors:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

Each director in office at the date of approval of this annual report confirms that:

 

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

- 4 -
KASTOR HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Risk management

The group's exposure and policies relating to financial risk, price risk, credit risk, liquidity risk and cash flow risk are disclosed below:

 

Financial risk management

The group's activities expose it to a variety of financial risks: liquidity risk, market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), and credit risk.

 

Risk management is carried out by the Finance Director under policies approved by the board of directors. The board provides written principles for overall risk management, as well as written policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

 

Liquidity risk

The ultimate responsibility for liquidity risk management rests with the board of directors, which has established an appropriate liquidity risk management framework for the management of the company's short, medium and long term funding and liquidity management requirements. The company manages liquidity risk by maintaining adequate

reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.

 

An analysis of the group's financial liabilities into relevant maturity groupings based on the remaining period at the statement of financial position to the contractual maturity date is detailed below. The amounts disclosed are the contractual undiscounted cash flows. Balances due within 12 months equal their carrying balances as the impact of discounting is not significant.

 

At 31 December 2024 - Group:

 

Payable within one month or on demand

Social security and other taxes - £130,081 (2023: £104,243)

 

Payable in more than one month but not exceeding 12 months

Insurance broking creditors - £13,167,884 (2023: £6,933,417)

Trade creditors - £131,777 (2023: £219,169)

Amounts owed to group - £141,916 (2023: £100,822)

Amounts owed to related parties - £Nil (2023: £1,189,086)

Accruals and deferred income - £790,450 (2023: £677,969)

 

At 31 December 2024 - Company:

 

Payable within one month or on demand

Social security and other taxes - £Nil (2023: £Nil)

 

Payable in more than one month but not exceeding 12 months

Insurance broking creditors - £Nil (2023: £Nil)

Amounts owed to parent company - £108,087 (2023: £100,822)

Amounts owed to group - £846,054 (2023: £471,118)

Amounts owed to related parties - £Nil (2023: £1,189,086)

Accruals and deferred income - £6,600 (2023: £5,443)

Other payables - £19,289 (2023: £104,289)

- 5 -
KASTOR HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Interest rate risk

Cash and cash equivalents are exposed to interest rate risk. Deposits at banks attract a variable average interest rate of 0.1%.

 

The group manages interest rate risk by monitoring interest rates on a regular basis.

 

Sensitivity analysis

At 31 December 2024, if interest rates relevant to the current account at that date, had been 1.0% lower/higher, with all other variables held constant, net profit of the group for the year would have been £11,653 lower/higher, arising mainly as a result of lower/higher interest income on cash deposits at banks.

 

Credit risk

Credit risk consists mainly of cash and cash equivalents, trade debtors and receivables from related entities. The group only deposits cash with major banks with high quality credit standing.

 

The group does not consider significant credit risk to arise from its receivables from related entities.

 

The counter parties include high net worth companies and highly regulated entities. Historically, the default rate has been zero.

 

The group's maximum exposure to credit risk at 31 December 2024 is represented by the carrying amounts of cash and cash equivalents at that date.

 

Group         Company

2024         2024

£             £

Financial instrument

Trade debtors                 3,544,165         -

Other debtors                 35,467             -

VAT recoverable                 37,983             -

Amounts owed by group              -              14,395

Prepayments                 315,228             -

Deposits                 11,586,200         -

Cash and cash equivalents         1,165,318          9,154

Investments                 1,750             -

 

Foreign exchange risk

The group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the Euro, US Dollar and Pound Sterling. Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities.

 

Price risk

The group did not hold any major investments during the year ended 31 December 2024 and is therefore not exposed to price risk.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

- 6 -
KASTOR HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
On behalf of the board
Mr N W J Andrews
Director
5 February 2025
- 7 -
KASTOR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KASTOR HOLDINGS LIMITED
Opinion

We have audited the financial statements of Kastor Holdings Limited (the ‘parent company’) and its subsidiaries (the ‘group’) for the year ended 31 December 2024 which comprise the group income statement, the group statement of comprehensive income, the group and parent company statement of financial position, the group and parent company statement of changes in equity, the group and parent company statement of cash flows and the group and parent company notes to the financial statements, including significant accounting policies.

 

The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.

In our opinion:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

- 8 -
KASTOR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KASTOR HOLDINGS LIMITED

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

- 9 -
KASTOR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KASTOR HOLDINGS LIMITED

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with law and regulations, was as follows:

 

 

 

 

We assessed the susceptibility of the group’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur by:

 

The areas that we identified as being susceptible to misstatement through fraud were:

 

 

We did not identify any matters relating to non-compliance with laws and regulation or relating to fraud.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

- 10 -
KASTOR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KASTOR HOLDINGS LIMITED
P G Levy (Senior Statutory Auditor)
For and on behalf of Lawrence Grant LLP, Statutory Auditor
Chartered Accountants
2nd Floor
Hygeia House
66 College Road
Harrow
Middlesex
HA1 1BE
United Kingdom
6 February 2025
- 11 -
KASTOR HOLDINGS LIMITED
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
2023
Notes
£
£
Revenue
4
7,832,608
7,547,840
Gross profit
7,832,608
7,547,840
Other operating income
4,549
37,304
Administrative expenses
(7,143,863)
(7,915,408)
Operating profit/(loss)
5
693,294
(330,264)
Investment revenues
8
21,378
5,931
Finance costs
9
(251,091)
(240,330)
Profit/(loss) before taxation
463,581
(564,663)
Income tax expense/(income)
10
(176,443)
119,832
Profit/(loss) for the year
287,138
(444,831)
Profit for the financial year is attributable to:
- Owners of the parent company
355,225
(368,321)
- Non-controlling interests
(68,087)
(76,510)
287,138
(444,831)
- 12 -
KASTOR HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
2023
£
£
Profit/(loss) for the year
287,138
(444,831)
Other comprehensive income:
Items that will not be reclassified to profit or loss
Actuarial gain/(loss) on defined benefit pension schemes
17,008
(45,810)
Currency translation differences
9,384
(13,076)
Total items that will not be reclassified to profit or loss
26,392
(58,886)
Items that may be reclassified to profit or loss
Currency translation differences:
- Translation (loss)/gain arising in the year
(1,792)
1,792
Total comprehensive income for the year
311,738
(501,925)
Total comprehensive income for the year is attributable to:
- Owners of the parent company
371,304
(411,337)
- Non-controlling interests
(59,566)
(90,588)
311,738
(501,925)
- 13 -
KASTOR HOLDINGS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
2024
2023
Notes
£
£
Non-current assets
Goodwill
11
3,135,612
4,322,315
Intangible assets
11
19,168
-
0
Property, plant and equipment
12
651,895
751,514
Other receivables
15
44,213
49,536
Deferred tax asset
20
388,883
558,872
4,239,771
5,682,237
Current assets
Investments
13
1,750
1,750
Trade and other receivables
15
15,960,888
9,247,437
Current tax recoverable
2,317
2,313
Cash and cash equivalents
1,165,318
445,609
17,130,273
9,697,109
Current liabilities
Trade and other payables
18
15,084,383
9,595,290
Current tax liabilities
122,362
112,043
Borrowings
17
-
0
10,000
Lease liabilities
19
140,319
130,177
15,347,064
9,847,510
Net current assets/(liabilities)
1,783,209
(150,401)
Non-current liabilities
Borrowings
17
5,000,000
4,714,167
Lease liabilities
19
415,970
529,454
Deferred tax liabilities
20
256
448
Retirement benefit obligations
21
102,733
100,014
5,518,959
5,344,083
Net assets
504,021
187,753
Equity
Called up share capital
22
1,500,000
1,500,000
Accumulated other comprehensive income
23
(143,301)
(188,041)
Currency translation reserve
24
-
0
1,792
Retained earnings
(782,857)
(1,115,743)
Equity attributable to owners of the parent company
573,842
198,008
Non-controlling interests
(69,821)
(10,255)
Total equity
504,021
187,753
- 14 -
KASTOR HOLDINGS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
The financial statements were approved by the board of directors and authorised for issue on 5 February 2025 and are signed on its behalf by:
Mr N W J Andrews
Director
Company registration number 13322968 (England and Wales)
- 15 -
KASTOR HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
Share capital
Accumulated other comprehensive income
Currency translation reserve
Retained earnings
Total
Non-controlling interest
Total
£
£
£
£
£
£
£
Balance at 1 January 2023
1,500,000
(130,947)
-
0
(759,708)
609,345
7,750
617,095
Year ended 31 December 2023:
Loss
-
-
-
(368,321)
(368,321)
(76,510)
(444,831)
Other comprehensive income:
Actuarial gains on pensions scheme
-
-
-
(45,810)
(45,810)
-
(45,810)
Currency translation differences
-
-
1,792
(13,076)
(11,284)
-
(11,284)
Amounts attributable to non-controlling interests
-
-
-
14,078
14,078
(14,078)
-
Total comprehensive income
-
-
1,792
(413,129)
(411,337)
(90,588)
(501,925)
Transactions with owners:
Transfer to other reserves
-
-
-
57,094
57,094
-
57,094
Acquisition of subsidiary
-
-
-
-
-
72,583
72,583
Other movements
-
(57,094)
-
-
(57,094)
-
(57,094)
Balance at 31 December 2023
1,500,000
(188,041)
1,792
(1,115,743)
198,008
(10,255)
187,753
- 16 -
KASTOR HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Share capital
Accumulated other comprehensive income
Currency translation reserve
Retained earnings
Total
Non-controlling interest
Total
£
£
£
£
£
£
£
Year ended 31 December 2024:
Loss
-
-
-
355,225
355,225
(68,087)
287,138
Other comprehensive income:
Actuarial gains on pensions scheme
-
-
-
17,008
17,008
-
17,008
Currency translation differences
-
-
(1,792)
9,384
7,592
-
7,592
Amounts attributable to non-controlling interests
-
-
-
(8,521)
(8,521)
8,521
-
Total comprehensive income
-
-
(1,792)
373,096
371,304
(59,566)
311,738
Transactions with owners:
Transfer to other reserves
-
-
-
(40,210)
(40,210)
-
(40,210)
Other movements
-
44,740
-
-
44,740
-
44,740
Balance at 31 December 2024
1,500,000
(143,301)
-
0
(782,857)
573,842
(69,821)
504,021
- 17 -
KASTOR HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
29
834,592
(1,100,695)
Interest paid
(251,091)
(240,330)
Income taxes refunded
3,669
84,637
Net cash inflow/(outflow) from operating activities
587,170
(1,256,388)
Investing activities
Purchase of intangible assets
(19,168)
(88,042)
Purchase of property, plant and equipment
(54,284)
(47,886)
Proceeds from increase in non controlling interest in subsidiary
-
0
72,583
Interest received
21,378
5,931
Net cash used in investing activities
(52,074)
(57,414)
Financing activities
Redemption of shares
9,384
(13,076)
Repayment of borrowings
300,000
-
0
Repayment of bank loans
(24,167)
(10,000)
Payment of lease liabilities
(103,342)
(103,667)
Net cash generated from/(used in) financing activities
181,875
(126,743)
Net increase/(decrease) in cash and cash equivalents
716,971
(1,440,545)
Cash and cash equivalents at beginning of year
445,609
1,884,362
Effect of foreign exchange rates
2,738
1,792
Cash and cash equivalents at end of year
1,165,318
445,609
- 18 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
Company information

Kastor Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 69 Leadenhall Street, City of London, London, England, EC3A 2BG. The company's principal activities and nature of its operations are disclosed in the directors' report.

 

The group consists of Kastor Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the group. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, except for the revaluation of listed investments. The principal accounting policies adopted are set out below.

1.2
Business combinations

The cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.

 

Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Kastor Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

- 19 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)

Investments in joint ventures and associates are carried in the group statement of financial position at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truegroup has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue is measured as per the revenue recognition model under IFRS 15. Management identifies the commission contracts with the underwriters, entity's performance obligations in respect of the insurance agreements, commission rates agreed with the underwriters. allocation of the commission income to the written insurance agreements and portion of the revenue attributable to the satisfaction of claims.

 

Management recognizes the commission income when the specific performance obligations are satisfied at the fair value of the consideration received or receivable that represents the amounts receivable for the performance obligations satisfied in the normal course of business, net of trade discounts and volume rebates, and insurance premium tax.

 

Revenue represents commissions receivable and brokerage fees earned less commissions payable. Part of the revenue is recognized at the time of satisfaction of the performance obligations in respect of the writing of the insurance contracts and issuance of the debit notes. Such performance obligation is considered as satisfied when the insurance contract has been approved by the underwriters.

 

Portion of the commission income is attributable to the settlement of the claims and where claims are ongoing, a proportion of the revenue relating to those claims is carried forward until the claims are settled.

 

Interest is recognized, in the statement of profit and loss, using the effective interest rate method.

1.6
Goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less impairment losses.

 

The gain on a bargain purchase is recognised in profit or loss in the period of the acquisition.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is not subsequently reversed.

- 20 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
1.7
Intangible assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

 

Software            Straight line over 3 years

1.8
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Straight line over the life of the lease
Leasehold improvements
Straight line over the life of the lease
Fixtures and fittings
20% reducing balance
Computers and equipment
33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.9
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the parent company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the group holds a long-term interest and has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of tangible and intangible assets

At each reporting end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

- 21 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial assets

Financial assets are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

- 22 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the group’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The parent company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

 

For trade receivables, the simplified approach permitted by IFRS 9 is applied, which requires expected lifetime losses to be recognised from initial recognition of the receivables.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.13
Financial liabilities

The group recognises financial debt when the group becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the group’s obligations are discharged, cancelled, or they expire.

- 23 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
1.14
Equity instruments

Equity instruments issued by the parent company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer payable at the discretion of the company.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the group has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the group is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

 

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.

- 24 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.

 

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

1.18
Leases

At inception, the group assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the group recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the group's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the group is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in: future lease payments arising from a change in an index or rate; the group's estimate of the amount expected to be payable under a residual value guarantee; or the group's assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The group has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

- 25 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
1.19
Foreign exchange

In the group's financial statements, a foreign currency transaction is recorded, on initial recognition in Pound Sterling, by applying to the foreign currency amount the spot exchange rate between the functional currency and foreign currency at the date of the transaction.

 

At each statement of financial position date:

- foreign currency monetary items are translated using the closing rate;

- non monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction; and

- non monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.

 

Exchange differences arising on the settlement of monetary items or on translating monetary items at rates different from those at which they were translated on initial recognition during the period are recognised in profit or loss in the period in which they arise.

 

Cash flows in the group arising from transactions in a foreign currency are recorded in Pound Sterling by applying to the foreign currency amount the exchange rate between the Pound Sterling and the foreign currency at the date of the cash flow.

2
Adoption of new and revised standards and changes in accounting policies

In the current year, the following new and revised standards and interpretations have been adopted by the group and have an effect on the current period or a prior period or may have an effect on future periods:

 

The following amendments are effective for the period beginning 1 January 2024:

Lease Liability in a Sale and Leaseback (Amendments to IFRS 16 Leases)

 

On 22 September 2022, the IASB issued amendments to IFRS 16 —Lease Liability in a Sale and Leaseback (the Amendments).

 

Prior to the Amendments, IFRS 16 did not contain specific measurement requirements for lease liabilities that may contain variable lease payments arising in a sale and leaseback transaction. In applying the subsequent measurement requirements of lease liabilities to a sale and leaseback transaction, the Amendments require a seller-lessee to determine ‘lease payments’ or ‘revised lease payments’ in a way that the seller-lessee would not recognise any amount of the gain or loss that relates to the right of use retained by the seller-lessee.

 

These amendments had no effect on the financial statements of the group.

- 26 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Adoption of new and revised standards and changes in accounting policies
(Continued)

Classification of Liabilities as Current or Non-Current and Non-current Liabilities with Covenants (Amendments to IAS 1)

 

The IASB issued amendments to IAS 1 in January 2020 Classification of Liabilities as Current or Non-current and subsequently, in October 2022 Non-current Liabilities with Covenants.

 

The amendments clarify the following:

 

These amendments have no effect on the classification or disclosure of any items in the financial statements of the group.

Supplier Finance Arrangements (Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures)

 

On 25 May 2023, the IASB issued Supplier Finance Arrangements, which amended IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures.

 

The amendments require entities to provide certain specific disclosures (qualitative and quantitative) related to supplier finance arrangements. The amendments also provide guidance on characteristics of supplier finance arrangements.

 

These amendments have no effect on the disclosures of any items in the financial statements of the group.

- 27 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Adoption of new and revised standards and changes in accounting policies
(Continued)

New standards, interpretations and amendments not yet effective

 

There are a number of standards, amendments to standards, and interpretations which have been issued by the IASB that are effective in future accounting periods that the group has decided not to adopt early.

 

 

The following amendments are effective for the period beginning 1 January 2025:

 

 

The following amendments are effective for the annual reporting period beginning 1 January 2026:

 

 

The following standards and amendments are effective for the annual reporting period beginning 1 January 2027:

 

 

The group is currently assessing the impact of these new accounting standards and amendments.

 

IFRS 18 Presentation and Disclosure in Financial Statements, which was issued by the IASB in April 2024 supersedes IAS 1 and will result in major consequential amendments to IFRS Accounting Standards including IAS 8 Basis of Preparation of Financial Statements (renamed from Accounting Policies, Changes in Accounting Estimates and Errors). Even though IFRS 18 will not have any effect on the recognition and measurement of items in the consolidated financial statements, it is expected to have a significant effect on the presentation and disclosure of certain items. These changes include categorisation and sub-totals in the statement of profit or loss, aggregation/disaggregation and labelling of information, and disclosure of management-defined performance measures.

 

The group does not expect to be eligible to apply IFRS 19.

- 28 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

 

Revenue recognition

 

Revenue represents commissions receivable and brokerage fees earned less commissions payable. It is recognised at the time of issue of premium debit notes. These are issued once the insurance contract has been approved by the underwriters. Where claims are ongoing, a proportion of the revenue relating to those claims is carried forward until the claims are settled.

 

Revenue comprises the amounts for services provided in the normal course of business, net of trade discounts and volume rebates, and insurance premium tax. Revenues earned by the Group are recognised on the following bases:

 

Sale of services

Sales of services are recognised when significant risks and rewards of ownership of the services have been transferred to the customer, which is usually when the Group company has sold the insurance premium insurance or provided services to the customer, the customer has accepted the services and collectability of the related receivable is reasonably assured.

 

Finance income

Finance income includes interest which is recognised based on an accruals basis.

 

Finance costs

Interest expense and other borrowing costs are charged to the statement of profit or loss as incurred.

 

Contingent consideration

 

On the 1 December 2022, the Group acquired 100% of the share capital of BritAmerica Management Group Inc, a group whose principal activity was that of insurance brokers. The group was headed by BritAmerica Management Group Inc, based in the United States of America and had a wholly owned UK subsidiary, BMG Insurance Brokers Limited.

 

As part of the deal on acquisition, there was a contingent consideration due based on various key performance indicators. The estimates of the likelihood of these performance conditions being met require significant judgements and have an impact on the current financial statements.

 

The judgments that management has made in the process of applying the accounting policy for the recognition of the contingent consideration significantly effects the amounts recognized in the financial statements. Management has based the estimation on the different levels of probabilities in respect of the achievement of the EBITDA forecasts to work out the expected present value of the contingent consideration.

 

The key assumptions made concerning the future include the consistency in the rate of tax, discount factor and the EBITDA multiplier. The key sources of estimation uncertainty at the balance sheet date that may have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year include a significant change in the EBITDA values, tax rate or factors impacting the discount rate.

 

 

- 29 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Critical accounting estimates and judgements
(Continued)
4
Revenue

Segmental reporting

The revenue and profit before taxation are attributable to the one principal activity of the company. The analysis of revenue by geographical market is given below:

2024
2023
£
£
Revenue analysed by geographical market
United Kingdom
1,293,371
1,839,923
Europe
588,113
726,729
Americas
1,194,749
1,890,689
Rest of the World
4,756,375
3,090,499
7,832,608
7,547,840
5
Operating (loss)/profit
2024
2023
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Exchange losses
120,966
113,904
Fees payable to the company's auditor for the audit of the company's financial statements
94,260
83,823
Depreciation of property, plant and equipment
151,520
153,728
(Profit)/loss on disposal of property, plant and equipment
-
1,869
6
Employees

The average monthly number of persons (including directors) employed by the group during the year was:

2024
2023
Number
Number
Management
10
12
Non-executive directors
3
3
Insurance brokers
14
15
Claims and administration
27
30
Total
54
60
- 30 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
4,334,018
4,735,928
Social security costs
439,253
467,936
Pension costs
285,460
295,894
5,058,731
5,499,758
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
1,320,443
1,367,302
Company pension contributions to defined contribution schemes
132,863
176,501
1,453,306
1,543,803
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
376,228
292,940
Company pension contributions to defined contribution schemes
11,250
10,001
8
Investment income
2024
2023
£
£
Interest income
Financial instruments measured at amortised cost:
Bank deposits
20,549
5,120
Other interest income on financial assets
829
811
Total interest revenue
21,378
5,931
9
Finance costs
2024
2023
£
£
Interest on bank overdrafts and loans
1,325
4,463
Other interest payable
249,766
235,867
Total interest expense
251,091
240,330
- 31 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Income tax expense
2024
2023
£
£
Current tax
Foreign taxes and reliefs
6,645
-
0
6,645
-
0
Deferred tax
Origination and reversal of temporary differences
169,798
(119,832)
Total tax charge/(credit)
176,443
(119,832)

The charge for the year can be reconciled to the profit per the income statement as follows:

2024
2023
£
£
Profit/(loss) before taxation
463,581
(564,663)
Expected tax charge/(credit) based on a corporation tax rate of 25.00% (2023: 25.00%)
115,895
(141,166)
Effect of expenses not deductible in determining taxable profit
17,823
23,744
Utilisation of tax losses not previously recognised
(291,108)
(35,699)
Unutilised tax losses carried forward
104,938
85,958
Effect of overseas tax rates
56,491
61,484
Capital allowances in excess of depreciation
2,606
5,679
Deferred tax
169,798
(119,832)
Taxation charge/(credit) for the year
176,443
(119,832)
11
Intangible assets
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2023
4,234,273
-
0
4,234,273
Additions
88,042
-
88,042
At 31 December 2023
4,322,315
-
0
4,322,315
Additions - purchased
-
0
19,168
19,168
Revaluation
(1,186,703)
-
0
(1,186,703)
At 31 December 2024
3,135,612
19,168
3,154,780
Carrying amount
At 31 December 2024
3,135,612
19,168
3,154,780
At 31 December 2023
4,322,315
-
4,322,315
- 32 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Intangible assets
(Continued)
Goodwill
Software
Total
£
£
£
At 31 December 2022
4,234,273
-
4,234,273
12
Property, plant and equipment
Leasehold land and buildings
Leasehold improvements
Fixtures and fittings
Computers and equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2023
721,858
143,938
73,108
15,569
41,233
995,706
Additions
22,640
2,621
760
21,865
-
0
47,886
Disposals
-
0
-
0
(6,436)
-
0
-
0
(6,436)
At 31 December 2023
744,498
146,559
67,432
37,434
41,233
1,037,156
Additions
31,983
3,010
15,773
1,507
-
0
52,273
Foreign currency adjustments
53
-
0
-
0
(425)
-
0
(372)
At 31 December 2024
776,534
149,569
83,205
38,516
41,233
1,089,057
Accumulated depreciation and impairment
At 1 January 2023
89,302
17,797
20,879
4,396
4,107
136,481
Charge for the year
101,880
17,955
12,667
12,496
8,730
153,728
Eliminated on disposal
-
0
-
0
(4,567)
-
0
-
0
(4,567)
At 31 December 2023
191,182
35,752
28,979
16,892
12,837
285,642
Charge for the year
104,745
15,961
11,726
10,772
8,316
151,520
At 31 December 2024
295,927
51,713
40,705
27,664
21,153
437,162
Carrying amount
At 31 December 2024
480,607
97,856
42,500
10,852
20,080
651,895
At 31 December 2023
553,316
110,807
38,453
20,542
28,396
751,514

Property, plant and equipment includes right-of-use assets, as follows:

Right-of-use assets
2024
2023
£
£
Net values at the year end
Property
480,606
553,316
Fixtures and fittings
-
3,254
480,606
556,570
- 33 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Property, plant and equipment
(Continued)
Depreciation charge for the year
Property
104,745
101,880
Fixtures and fittings
3,253
3,549
107,998
105,429
13
Investments
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Listed investments
1,750
1,750
-
0
-
0

The historical cost of the listed investment shown above is £3,500 (2023: £3,500).

Fair value of financial assets carried at amortised cost

The directors consider that the carrying amounts of financial assets carried at amortised cost in the financial statements approximate to their fair values.

14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Kastor Services Limited
England & Wales
Ordinary shares
100.00
Ramon International Insurance Brokers Limited
England & Wales
Ordinary shares
100.00
Sanctuary Insurance Brokers Limited
England & Wales
Ordinary shares
100.00
Ramon Korea Limited
Korea
Common shares
79.00
BritAmerica Management Group, Inc.
United States
Common stock
100.00
BMG Insurance Brokers Limited
England & Wales
Ordinary shares
100.00
15
Trade and other receivables
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Trade receivables
3,544,165
2,805,364
-
-
VAT recoverable
37,983
23,515
-
-
Amount owed by parent undertaking
441,845
323,509
-
0
-
0
Other receivables
11,621,667
5,710,262
44,213
49,536
Prepayments
315,228
384,787
-
-
15,960,888
9,247,437
44,213
49,536
- 34 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Trade and other receivables
(Continued)

Included in other receivables are deposits of £11,586,200 (2023: £5,690,322) which relate to funds held in non statutory client money trust bank accounts. The funds in these accounts cannot be used for office purposes. In accordance with the Financial Conduct Authority regulations, the company must withdraw, within twenty five business days, any brokerage income which is included in those funds.

16
Trade receivables - credit risk
Fair value of trade receivables

The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.

No significant receivable balances are impaired at the reporting end date.

17
Borrowings
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Borrowings held at amortised cost:
Bank loans
-
10,000
-
14,167
Loans from parent undertaking
-
-
5,000,000
4,700,000
-
0
10,000
5,000,000
4,714,167

The bank loan was a bounce back loan on standard bounce back loan terms and repayable within 5 years.

 

The loans from the parent undertaking include the following loans:

 

18
Trade and other payables
2024
2023
£
£
Trade payables
13,299,661
7,152,586
Amount owed to parent undertaking
141,916
100,822
Amounts owed to related parties
-
0
1,189,086
Accruals
790,450
677,969
Social security and other taxation
130,081
104,243
Other payables
722,275
370,584
15,084,383
9,595,290
- 35 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Trade and other payables
(Continued)

Trade payables and accruals principally comprise amounts outstanding for trade purchases, insurance broking creditors and ongoing costs. The company has financial risk management policies in place to ensure that all payables are paid within the pre-agreed credit terms.

 

The directors consider that the carrying amount of trade payables approximates to their fair value.

Included in trade payables are insurance broking creditors of £13,167,884 (2023: £6,933,417).

19
Lease liabilities
2024
2023
Maturity analysis
£
£
Within one year
169,515
165,868
In two to five years
482,334
458,471
In over five years
-
165,559
Total undiscounted liabilities
651,849
789,898
Future finance charges and other adjustments
(95,560)
(130,267)
Lease liabilities in the financial statements
556,289
659,631

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2024
2023
£
£
Current liabilities
140,319
130,177
Non-current liabilities
415,970
529,454
556,289
659,631
20
Deferred taxation
2024
2023
£
£
Deferred tax liabilities
256
448
Deferred tax assets
(388,883)
(558,872)
(388,627)
(558,424)
Deferred tax assets are expected to be recovered after more than one year

The following are the major deferred tax liabilities and assets recognised by the group and movements thereon during the current and prior reporting period.

- 36 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Deferred taxation
(Continued)
Accelerated capital allowances
Tax losses
Total
£
£
£
Liability at 1 January 2023 and 1 January 2024
448
-
0
448
Asset at 1 January 2023 and 1 January 2024
29,206
(588,078)
(558,872)
Deferred tax movements in current year
Charge/(credit) to profit or loss
(2,176)
171,973
169,797
Liability at 31 December 2024
256
-
0
256
Asset at 31 December 2024
27,222
(416,105)
(388,883)
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
253,989
280,444

The group operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Defined benefit scheme

A subsidiary company operates a defined benefit scheme for all qualifying employees. The assets of the scheme are held separately from the company in an independently administered fund, managed by the Hyundai Marine Insurance Company. No other post retirement benefits are provided.

 

The most recent actuarial valuations of plan assets and the present value of the defined benefit obligation, were carried out on 7 January 2025, by an independent valuer, Gia Consulting, based in Korea.

 

2024
2023
Key assumptions
%
%
Discount rate
2.86
3.16
Salary growth rate
3.80
3.66
Mortality assumptions
2024
2023

Assumed life expectations on retirement at age 60:

Years
Years
Expected number of years of service
6.79
8.74
- 37 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Retirement benefit schemes
(Continued)

The amounts included in the statement of financial position arising from the group's obligations in respect of defined benefit plans are as follows:

2024
2023
£
£
Present value of defined benefit obligations
131,711
131,428
Fair value of plan assets
(28,978)
(31,414)
Surplus in scheme
102,733
100,014
Current service cost
32,161
16,022
Benefits paid
-
(10,600)
Actuarial gains and losses
(17,138)
46,672
Interest cost
502
218
Exchange differences
(15,242)
(6,635)
At 31 December 2024
131,711
131,428
2024
2023

Movements in the fair value of plan assets:

£
£
At 1 January 2024
31,414
34,074
Interest income
1,192
790
Contributions by scheme members
-
0
(1,925)
Exchange differences
(3,498)
(2,387)
Other
(130)
862
At 31 December 2024
28,978
31,414
2024
2023

Amounts recognised in the income statement

£
£
Current service cost
32,161
16,022
Net interest on defined benefit liability/(asset)
(690)
(572)
Total costs
31,471
15,450

Of the total expenses for the year, £0 is included in cost of sales, £0 in distribution costs, £31,471 in administration expenses, £0 in investment income and £0 in finance costs.

- 38 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Retirement benefit schemes
(Continued)
2024
2023

Amounts recognised in other comprehensive income

£
£
Actuarial changes arising from experience adjustments
(17,138)
46,672
Exchange differences
(11,744)
(4,248)
Total costs/(income)
(28,882)
42,424

The fair value of plan assets at the reporting period end was as follows:

Quoted
Unquoted
Quoted
Unquoted
2024
2024
2023
2023
£
£
£
£
Equity instruments
28,978
-
31,414
-
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,500,000
1,500,000
1,500,000
1,500,000
23
Accumulated other comprehensive income
2024
2023
£
£
At the beginning of the year
(188,041)
(130,947)
Other movements
44,740
(57,094)
At the end of the year
(143,301)
(188,041)

It comprises accumulated exchange differences arising from the translation of the Group’s foreign operations and exchange differences related to defined benefit schemes which are recognized in the Other Comprehensive Income.

24
Currency translation reserve
2024
2023
£
£
At the beginning of the year
1,792
-
0
Translation (loss)/gain arising in the year
(1,792)
1,792
At the end of the year
-
0
1,792
- 39 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
25
Other leasing information
Lessee

Amounts recognised in profit or loss as an expense during the period in respect of lease arrangements are as follows:

2024
2023
£
£
Expense relating to short-term leases
35,725
42,721
Information relating to lease liabilities is included in note 19.
26
Capital risk management

The group is not subject to any externally imposed capital requirements.

27
Related party transactions
- 40 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
27
Related party transactions
(Continued)

1. Transactions with the ultimate parent company, Zim Integrated Shipping Services Limited, were as follows:

 

a. Brokerage commissions of £1,790,890 (2023: £1,967,581) were earned during the year from the above ultimate parent company.

b. As at the year end, an amount of £141,916 (2023: £100,822) was due to the ultimate parent company on their current account and is included in amounts owed to group undertakings.

c. In total, expenses of £Nil (2023: £Nil) were paid during the year.

d. An amount of £441,845 (2023: £323,509) was receivable at the year end from the ultimate parent.

e. A loan amount of £700,000 (2023: £700,000) was due to the ultimate parent company and is included in borrowings under non-current liabilities. The loan is a 10 year interest only loan, with interest charged at 5% and capital repayable at the end of the loan term. Interest of £35,000 (2023: £35,000) was payable on this loan during the year.

f. An amount of £Nil (2023: £Nil) was payable at the year end and is included in trade payables.

g. A loan amount of £4,300,000 (2023: £4,000,000) was due to the ultimate parent company and is included in borrowings under non-current liabilities. The loan is a 9 year interest only loan, with interest charged at 5% and capital repayable at the end of the loan term. Interest of £214,861 (2023: £200,867) was payable on this loan during the period.

 

2. Transactions with other group companies were as follows:

 

a. Brokerage commissions of £11,296 (2023: £66,635) were earned during the year.

b. An amount of £Nil (2023: £Nil) was receivable from these companies at the year end and is included in amounts owed by group undertakings in trade and other receivables.

c. An amount of £Nil (2023: £Nil) was payable to these companies at the year end and is included in amounts owed to group undertakings in trade and other payables.

d. An amount of £Nil (2023: £Nil) was receivable at the year end and is included in trade and other receivables.

e. An amount of £Nil (2023: £Nil) was payable at the year end and is included in trade payables.

 

3. Transactions with other related parties were as follows:

 

a. An amount of £11,580 (2023: £104,289) was payable at the year end to the former shareholders of Sanctuary Insurance Brokers Limited and is included in amounts owed by other payables in trade and other payables.

b. An amount of £Nil (2023: £1,189,486) was payable at the year end to the former shareholders of BritAmerica Management Group Inc. and is included in amounts owed by related parties in trade and other payables. This amount reflects the contingent consideration that is expected to be paid and has been calculated under the rules of IFRS 3 using a probability matrix of outcomes and the final amount has then been discounted using an appropriate discount rate.

 

 

28
Controlling party

The parent company and ultimate controlling party is Zim Integrated Shipping Services Ltd, a company registered in Israel.

 

The group for which Kastor Holdings Limited is a member for which group financial statements are prepared is Zim Integrated Shipping Services Ltd, whose copies can be obtained from 9 Andrei Sakharov Street, P.O. Box 15067, Matam, Haifa 3190500, Israel.

- 41 -
KASTOR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
29
Cash generated from/(absorbed by) operations
2024
2023
£
£
Profit/(loss) for the year before income tax
463,581
(564,663)
Adjustments for:
Finance costs
251,091
240,330
Investment income
(21,378)
(5,931)
(Gain)/loss on disposal of property, plant and equipment
-
1,869
Depreciation and impairment of property, plant and equipment
151,520
153,728
Pension scheme non-cash movement
19,727
2,527
Movements in working capital:
Increase in trade and other receivables
(6,708,128)
(2,689,609)
Increase in trade and other payables
6,678,179
1,761,054
Cash generated from/(absorbed by) operations
834,592
(1,100,695)
- 42 -
KASTOR HOLDINGS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
2024
2023
Notes
£
£
Non-current assets
Investments
32
5,216,457
6,196,120
Other receivables
33
567,475
441,000
Deferred tax asset
36
118,472
87,635
5,902,404
6,724,755
Current assets
Trade and other receivables
33
14,395
80,842
Cash and cash equivalents
9,154
15,288
23,549
96,130
Current liabilities
Trade and other payables
35
980,030
1,870,758
Net current liabilities
(956,481)
(1,774,628)
Non-current liabilities
Borrowings
34
4,300,000
4,000,000
Net assets
645,923
950,127
Equity
Called up share capital
38
1,500,000
1,500,000
Other reserves
6,242
6,242
Retained earnings
(860,319)
(556,115)
Total equity
645,923
950,127

As permitted by trues408 Companies Act 2006, the company has not presented its own income statement and related notes. The company’s loss for the year was £304,205 (2023 - £234,920 loss).

The financial statements were approved by the board of directors and authorised for issue on 5 February 2025 and are signed on its behalf by:
05 February 2025
Mr N W J Andrews
Director
Company registration number 13322968 (England and Wales)
- 43 -
KASTOR HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
Share capital
Accumulated other comprehensive income
Retained earnings
Total
£
£
£
£
Balance at 1 January 2023
1,500,000
6,242
(321,195)
1,185,047
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(234,920)
(234,920)
Balance at 31 December 2023
1,500,000
6,242
(556,115)
950,127
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(304,204)
(304,204)
Balance at 31 December 2024
1,500,000
6,242
(860,319)
645,923
- 44 -
KASTOR HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
37
87,042
(74,674)
Interest paid
(214,861)
(200,867)
Net cash outflow from operating activities
(127,819)
(275,541)
Investing activities
Proceeds from disposal / (on acquisition) of subsidiaries
(209,423)
(257,403)
Interest received
31,108
19,962
Net cash used in investing activities
(178,315)
(237,441)
Financing activities
Repayment of borrowings
300,000
-
0
Net cash generated from financing activities
300,000
-
Net decrease in cash and cash equivalents
(6,134)
(512,982)
Cash and cash equivalents at beginning of year
15,288
528,270
Cash and cash equivalents at end of year
9,154
15,288
- 45 -
KASTOR HOLDINGS LIMITED
NOTES TO THE COMPANY FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
30
Accounting policies
Company information

Kastor Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 69 Leadenhall Street, City of London, London, England, EC3A 2BG. The company's principal activities and nature of its operations are disclosed in the directors' report.

30.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

 

The accounting policies adopted by the company for all periods presented are in compliance with the IFRS's.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The company applies accounting policies consistent with those applied by the group. To the extent that an accounting policy is relevant to both group and parent company financial statements, please refer to the group financial statements for disclosure of the relevant accounting policy.
30.2
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

31
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Management
2
2
Non-executive directors
3
3
Total
5
5

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
67,362
-
0
Social security costs
10,138
-
Pension costs
10,511
-
0
88,011
-
0
- 46 -
KASTOR HOLDINGS LIMITED
NOTES TO THE COMPANY FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
32
Investments
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Investments in subsidiaries
-
0
-
0
5,216,457
6,196,120
Fair value of financial assets carried at amortised cost

Except as detailed below the directors believe that the carrying amounts of financial assets carried at amortised cost in the financial statements approximate to their fair values.

Investment in subsidiary undertakings

Details of the company's principal operating subsidiaries are included in note 14.

33
Trade and other receivables
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Amounts owed by subsidiary undertakings
14,395
80,842
567,475
441,000
34
Borrowings
Non-current
2024
2023
£
£
Borrowings held at amortised cost:
Loans from parent undertaking
4,300,000
4,000,000

The loan amount of £4,300,000 (2023: £4,000,000) due to Zim Integrated Shipping Services Limited is a 9 year interest only loan with interest charged at 5% and the capital repayable at the end of the loan term.

35
Trade and other payables
2024
2023
£
£
Amount owed to parent undertaking
108,087
100,822
Amounts owed to subsidiary undertakings
846,054
471,118
Amounts owed to related parties
-
0
1,189,086
Accruals
6,600
5,443
Other payables
19,289
104,289
980,030
1,870,758
- 47 -
KASTOR HOLDINGS LIMITED
NOTES TO THE COMPANY FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
(Continued)
36
Deferred taxation
Liabilities
Assets
2024
2023
2024
2023
£
£
£
£
Deferred tax balances
-
0
-
0
118,472
87,635
Deferred tax assets are expected to be recovered after more than one year

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Tax losses
£
Deferred tax movements in prior year
Credit/(charge) to profit or loss
12,293
Asset at 1 January 2024
87,635
Deferred tax movements in current year
Credit/(charge) to profit or loss
30,837
Asset at 31 December 2024
118,472
37
Cash generated from/(absorbed by) operations
2024
2023
£
£
Loss for the year before taxation
(335,041)
(247,213)
Adjustments for:
Finance costs
214,861
200,867
Investment income
(31,108)
(19,962)
Other gains and losses
1,189,086
-
Movements in working capital:
Increase in trade and other receivables
(60,028)
(397,161)
(Decrease)/increase in trade and other payables
(890,728)
388,795
Cash generated from/(absorbed by) operations
87,042
(74,674)
38
Share capital
Refer to note 22 of the group financial statements.
- 48 -
2024-12-312024-01-01falseCCH SoftwareCCH Accounts Production 2024.310Mr P S WellsMr N W J AndrewsMr N NativMs S Hanein Bar-YosephMr X Destriaufalse133229682024-01-012024-12-3113322968bus:Consolidated2024-01-012024-12-3113322968bus:Director1bus:Consolidated2024-01-012024-12-3113322968bus:Director2bus:Consolidated2024-01-012024-12-3113322968bus:Director3bus:Consolidated2024-01-012024-12-3113322968bus:Director4bus:Consolidated2024-01-012024-12-3113322968bus:Director5bus:Consolidated2024-01-012024-12-3113322968bus:Director12024-01-012024-12-3113322968bus:Director22024-01-012024-12-3113322968bus:Director32024-01-012024-12-3113322968bus:Director42024-01-012024-12-3113322968bus:Director52024-01-012024-12-3113322968bus:Consolidated2024-12-31133229682024-12-3113322968core:ContinuingOperationsbus:Consolidated2024-01-012024-12-3113322968bus:Consolidated2023-01-012023-12-31133229682023-01-012023-12-3113322968core:ContinuingOperationsbus:Consolidated2023-01-012023-12-3113322968core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3113322968core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3113322968core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3113322968core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3113322968bus:Consolidated12024-01-012024-12-3113322968bus:Consolidated12023-01-012023-12-3113322968bus:Consolidated22023-01-012023-12-3113322968bus:Consolidated32024-01-012024-12-3113322968core:ForeignCurrencyTranslationReservebus:Consolidated2024-01-012024-12-3113322968core:ForeignCurrencyTranslationReservebus:Consolidated2023-01-012023-12-3113322968core:Goodwillbus:Consolidated2024-12-3113322968core:Goodwillbus:Consolidated2023-12-3113322968core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3113322968core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-31133229682023-12-3113322968bus:Consolidated2023-12-3113322968core:AcceleratedTaxDepreciationDeferredTax2023-12-3113322968core:TaxLossesCarry-forwardsDeferredTax2023-12-3113322968bus:Consolidated2023-12-3113322968core:AcceleratedTaxDepreciationDeferredTax2024-12-3113322968core:TaxLossesCarry-forwardsDeferredTax2024-12-3113322968core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113322968core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3113322968core:Non-currentFinancialInstruments2024-12-3113322968core:Non-currentFinancialInstruments2023-12-3113322968bus:Consolidated2022-12-31133229682023-12-31133229682022-12-3113322968core:CurrentFinancialInstruments2024-12-3113322968core:CurrentFinancialInstruments2023-12-3113322968core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3113322968core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3113322968core:ShareCapitalbus:Consolidated2024-12-3113322968core:ShareCapitalbus:Consolidated2023-12-3113322968core:ForeignCurrencyTranslationReservebus:Consolidated2024-12-3113322968core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-3113322968core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113322968core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3113322968core:Non-controllingInterests2024-12-3113322968core:Non-controllingInterests2023-12-3113322968core:ShareCapitalbus:Consolidated2022-12-3113322968core:ForeignCurrencyTranslationReservebus:Consolidated2022-12-3113322968core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3113322968core:ShareCapital2024-12-3113322968core:ShareCapital2023-12-3113322968core:OtherReservesSubtotal2024-12-3113322968core:OtherReservesSubtotal2023-12-3113322968core:RetainedEarningsAccumulatedLosses2024-12-3113322968core:RetainedEarningsAccumulatedLosses2023-12-3113322968core:ShareCapital2022-12-3113322968core:Goodwillbus:Consolidated2024-01-012024-12-3113322968core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3113322968core:FinancialInstrumentsFairValueThroughProfitOrLossbus:Consolidated2024-01-012024-12-3113322968core:Held-to-maturityFinancialAssetsbus:Consolidated2024-01-012024-12-3113322968core:Available-for-saleFinancialAssetsbus:Consolidated2024-01-012024-12-3113322968core:ForeignTaxbus:Consolidated12024-01-012024-12-3113322968core:ForeignTaxbus:Consolidated12023-01-012023-12-3113322968core:Goodwillbus:Consolidated2022-12-3113322968core:ComputerSoftwarebus:Consolidated2022-12-3113322968core:ComputerSoftwarebus:Consolidated2023-12-3113322968core:ComputerSoftwarebus:Consolidated2024-12-3113322968core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3113322968core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2022-12-3113322968core:LeaseholdImprovementscore:LeasedAssetsHeldAsLesseebus:Consolidated2022-12-3113322968core:FurnitureFittingsbus:Consolidated2022-12-3113322968core:ComputerEquipmentbus:Consolidated2022-12-3113322968core:MotorVehiclesbus:Consolidated2022-12-3113322968core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3113322968core:LeaseholdImprovementscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3113322968core:FurnitureFittingsbus:Consolidated2023-12-3113322968core:ComputerEquipmentbus:Consolidated2023-12-3113322968core:MotorVehiclesbus:Consolidated2023-12-3113322968core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3113322968core:LeaseholdImprovementscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3113322968core:FurnitureFittingsbus:Consolidated2024-12-3113322968core:ComputerEquipmentbus:Consolidated2024-12-3113322968core:MotorVehiclesbus:Consolidated2024-12-3113322968core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-01-012023-12-3113322968core:LeaseholdImprovementscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-01-012023-12-3113322968core:FurnitureFittingsbus:Consolidated2023-01-012023-12-3113322968core:ComputerEquipmentbus:Consolidated2023-01-012023-12-3113322968core:MotorVehiclesbus:Consolidated2023-01-012023-12-3113322968core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3113322968core:LeaseholdImprovementscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3113322968core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3113322968core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3113322968core:MotorVehiclesbus:Consolidated2024-01-012024-12-3113322968core:Subsidiary1bus:Consolidated2024-01-012024-12-3113322968core:Subsidiary2bus:Consolidated2024-01-012024-12-3113322968core:Subsidiary3bus:Consolidated2024-01-012024-12-3113322968core:Subsidiary4bus:Consolidated2024-01-012024-12-3113322968core:Subsidiary5bus:Consolidated2024-01-012024-12-3113322968core:Subsidiary6bus:Consolidated2024-01-012024-12-311332296812024-01-012024-12-311332296822024-01-012024-12-311332296832024-01-012024-12-311332296842024-01-012024-12-311332296852024-01-012024-12-311332296862024-01-012024-12-3113322968bus:Consolidated12024-01-012024-12-3113322968bus:Consolidated22024-01-012024-12-3113322968bus:Consolidated32024-01-012024-12-3113322968bus:Consolidated42024-01-012024-12-3113322968bus:Consolidated52024-01-012024-12-3113322968bus:Consolidated62024-01-012024-12-311332296812024-12-311332296812023-12-3113322968bus:CompanyLimitedByGuarantee2024-01-012024-12-3113322968bus:Audited2024-01-012024-12-3113322968bus:FullIFRS2024-01-012024-12-3113322968bus:FilletedAccounts2024-01-012024-12-3113322968bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP