0 01/11/2023 31/10/2024 2024-10-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-11-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 03700208 2023-11-01 2024-10-31 03700208 2024-10-31 03700208 2023-10-31 03700208 2022-11-01 2023-10-31 03700208 2023-10-31 03700208 2022-10-31 03700208 core:PlantMachinery 2023-11-01 2024-10-31 03700208 core:FurnitureFittingsToolsEquipment 2023-11-01 2024-10-31 03700208 core:MotorVehicles 2023-11-01 2024-10-31 03700208 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 03700208 bus:LeadAgentIfApplicable 2023-11-01 2024-10-31 03700208 bus:Director1 2023-11-01 2024-10-31 03700208 bus:Director2 2023-11-01 2024-10-31 03700208 bus:Director3 2023-11-01 2024-10-31 03700208 core:PlantMachinery 2023-10-31 03700208 core:FurnitureFittingsToolsEquipment 2023-10-31 03700208 core:MotorVehicles 2023-10-31 03700208 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-31 03700208 core:PlantMachinery 2024-10-31 03700208 core:FurnitureFittingsToolsEquipment 2024-10-31 03700208 core:MotorVehicles 2024-10-31 03700208 core:DeferredTaxation 2023-11-01 2024-10-31 03700208 core:WithinOneYear 2024-10-31 03700208 core:WithinOneYear 2023-10-31 03700208 core:AfterOneYear 2024-10-31 03700208 core:AfterOneYear 2023-10-31 03700208 core:UKTax 2023-11-01 2024-10-31 03700208 core:UKTax 2022-11-01 2023-10-31 03700208 core:ShareCapital 2024-10-31 03700208 core:ShareCapital 2023-10-31 03700208 core:RetainedEarningsAccumulatedLosses 2024-10-31 03700208 core:RetainedEarningsAccumulatedLosses 2023-10-31 03700208 bus:OrdinaryShareClass1 core:ShareCapital 2024-10-31 03700208 bus:OrdinaryShareClass1 core:ShareCapital 2023-10-31 03700208 core:AcceleratedTaxDepreciationDeferredTax 2024-10-31 03700208 core:AcceleratedTaxDepreciationDeferredTax 2023-10-31 03700208 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-31 03700208 core:PlantMachinery 2023-10-31 03700208 core:FurnitureFittingsToolsEquipment 2023-10-31 03700208 core:MotorVehicles 2023-10-31 03700208 core:DeferredTaxation 2023-10-31 03700208 core:DeferredTaxation 2024-10-31 03700208 bus:SmallEntities 2023-11-01 2024-10-31 03700208 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 03700208 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 03700208 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 03700208 bus:FullAccounts 2023-11-01 2024-10-31
Company registration number: 03700208
LEASIDE TIMBER & BUILDERS MERCHANTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 October 2024
LEASIDE TIMBER & BUILDERS MERCHANTS LIMITED
Contents
Directors report
Accountant's report
Statement of financial position
Notes to the financial statements
LEASIDE TIMBER & BUILDERS MERCHANTS LIMITED
Directors report
Year ended 31 October 2024
The directors present their report and the unaudited financial statements of the company for the year ended 31 October 2024.
Directors
The directors who served the company during the year were as follows:
Mr D J Cooper
Mr P D Cooper
Mr J D Cooper
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 28 March 2025 and signed on behalf of the board by:
Mr D J Cooper
Director
LEASIDE TIMBER & BUILDERS MERCHANTS LIMITED
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Leaside Timber & Builders Merchants Limited
Year ended 31 October 2024
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 October 2024 which comprise the statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions I have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to me.
R M F Pola FCA
Jenemi Associates Limited
2 Low Road
Congham
Kings Lynn
Norfolk
PE32 1AE
28 March 2025
LEASIDE TIMBER & BUILDERS MERCHANTS LIMITED
Statement of financial position
31 October 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 1,975,227 2,016,496
_______ _______
1,975,227 2,016,496
Current assets
Stocks 436,039 287,539
Debtors 6 2,990,948 2,509,484
Cash at bank and in hand 1,000 124,690
_______ _______
3,427,987 2,921,713
Creditors: amounts falling due
within one year 7 ( 1,461,398) ( 1,214,465)
_______ _______
Net current assets 1,966,589 1,707,248
_______ _______
Total assets less current liabilities 3,941,816 3,723,744
Creditors: amounts falling due
after more than one year 8 ( 2,793,571) ( 1,409,391)
Provisions for liabilities 9 ( 19,772) ( 25,974)
_______ _______
Net assets 1,128,473 2,288,379
_______ _______
Capital and reserves
Called up share capital 11 200,000 200,000
Profit and loss account 928,473 2,088,379
_______ _______
Shareholders funds 1,128,473 2,288,379
_______ _______
For the year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 28 March 2025 , and are signed on behalf of the board by:
Mr D J Cooper
Director
Company registration number: 03700208
LEASIDE TIMBER & BUILDERS MERCHANTS LIMITED
Notes to the financial statements
Year ended 31 October 2024
1. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
2. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
3. Profit before taxation
Profit before taxation is stated after charging/(crediting):
2024 2023
£ £
Depreciation of tangible assets 41,269 47,849
_______ _______
4. Tax on profit
Major components of tax expense
2024 2023
£ £
Current tax:
UK current tax expense 319,627 226,161
_______ _______
Deferred tax:
Origination and reversal of timing differences ( 6,202) 6,650
_______ _______
Tax on profit 313,425 232,811
_______ _______
5. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 November 2023 and 31 October 2024 1,831,868 104,495 50,323 398,375 2,385,061
_______ _______ _______ _______ _______
Depreciation
At 1 November 2023 - 76,653 29,290 262,622 368,565
Charge for the year - 4,176 3,155 33,938 41,269
_______ _______ _______ _______ _______
At 31 October 2024 - 80,829 32,445 296,560 409,834
_______ _______ _______ _______ _______
Carrying amount
At 31 October 2024 1,831,868 23,666 17,878 101,815 1,975,227
_______ _______ _______ _______ _______
At 31 October 2023 1,831,868 27,842 21,033 135,753 2,016,496
_______ _______ _______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors 2,184,558 1,709,645
Other debtors 806,390 799,839
_______ _______
2,990,948 2,509,484
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 119,059 -
Trade creditors 715,367 755,301
Corporation tax 554,731 226,161
Social security and other taxes 12,719 85,393
Other creditors 59,522 147,610
_______ _______
1,461,398 1,214,465
_______ _______
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 2,764,835 1,367,884
Other creditors 28,736 41,507
_______ _______
2,793,571 1,409,391
_______ _______
9. Provisions
Deferred tax (note 10) Total
£ £
At 1 November 2023 25,974 25,974
Additions ( 6,202) ( 6,202)
_______ _______
At 31 October 2024 19,772 19,772
_______ _______
10. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2024 2023
£ £
Included in provisions (note 9) 19,772 25,974
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2024 2023
£ £
Accelerated capital allowances 19,772 25,974
_______ _______
11. Called up share capital
Authorised share capital
2024 2023
No £ No £
Ordinary shares of £ 1.00 each 200,000 200,000 200,000 200,000
_______ _______ _______ _______
Issued, called up and fully paid
2024 2023
No £ No £
Ordinary shares of £ 1.00 each 200,000 200,000 200,000 200,000
_______ _______ _______ _______