Company registration number 04118591 (England and Wales)
MAXMADE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MAXMADE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MAXMADE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
72,388
61,953
Current assets
Stocks
411,096
396,170
Debtors
5
610,585
622,565
Cash at bank and in hand
469,730
864,141
1,491,411
1,882,876
Creditors: amounts falling due within one year
6
(904,286)
(1,363,938)
Net current assets
587,125
518,938
Total assets less current liabilities
659,513
580,891
Provisions for liabilities
(18,097)
(15,488)
Net assets
641,416
565,403
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
641,216
565,203
Total equity
641,416
565,403
MAXMADE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 10 April 2025
D A Gore
Director
Company Registration No. 04118591
MAXMADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Maxmade Limited is a private company limited by shares incorporated in England and Wales. The registered office is Stoney Lane, Rainhill, Prescot, Merseyside, L35 9ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% straight line basis
Fixtures, fittings & equipment
10-33% straight line basis
Motor vehicles
20-33% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stock and work in progress is valued at the lower of cost, calculated on a first in first out basis, and net realisable value. Work in progress is valued at selling price less a provision for gross margin.

MAXMADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at cost.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.  The deferred tax balance has not been discounted.
MAXMADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Where material, the cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Where relevant, termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
17
17
MAXMADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
341,785
Additions
26,487
At 31 December 2024
368,272
Depreciation and impairment
At 1 January 2024
279,832
Depreciation charged in the year
16,052
At 31 December 2024
295,884
Carrying amount
At 31 December 2024
72,388
At 31 December 2023
61,953
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
579,941
604,478
Other debtors
30,644
18,087
610,585
622,565
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
125,974
324,378
Amounts owed to group undertakings
418,854
705,208
Taxation and social security
238,678
218,875
Other creditors
120,780
115,477
904,286
1,363,938
MAXMADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
5,530
11,060
8
Parent company

The ultimate parent company is Gore Holdings Limited, a company registered in England and Wales, which owns the entire issued share capital of Maxmade Limited.

2024-12-312024-01-01falsefalsefalse10 April 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityD A GoreL A Potter2025-04-10041185912024-01-012024-12-31041185912024-12-31041185912023-12-3104118591core:OtherPropertyPlantEquipment2024-12-3104118591core:OtherPropertyPlantEquipment2023-12-3104118591core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104118591core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104118591core:CurrentFinancialInstruments2024-12-3104118591core:CurrentFinancialInstruments2023-12-3104118591core:ShareCapital2024-12-3104118591core:ShareCapital2023-12-3104118591core:RetainedEarningsAccumulatedLosses2024-12-3104118591core:RetainedEarningsAccumulatedLosses2023-12-3104118591bus:Director12024-01-012024-12-3104118591core:PlantMachinery2024-01-012024-12-3104118591core:FurnitureFittings2024-01-012024-12-3104118591core:MotorVehicles2024-01-012024-12-31041185912023-01-012023-12-3104118591core:OtherPropertyPlantEquipment2023-12-3104118591core:OtherPropertyPlantEquipment2024-01-012024-12-3104118591core:WithinOneYear2024-12-3104118591core:WithinOneYear2023-12-3104118591bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104118591bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104118591bus:FRS1022024-01-012024-12-3104118591bus:AuditExemptWithAccountantsReport2024-01-012024-12-3104118591bus:CompanySecretary12024-01-012024-12-3104118591bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP