Company registration number 14232696 (England and Wales)
DENLEIGH LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
DENLEIGH LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
DENLEIGH LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
809,791
137,070
Tangible assets
5
45,098
11,193
854,889
148,263
Current assets
Stocks
205,108
270,844
Debtors
6
379,979
354,605
Cash at bank and in hand
450,860
176,764
1,035,947
802,213
Creditors: amounts falling due within one year
7
(948,556)
(648,014)
Net current assets
87,391
154,199
Total assets less current liabilities
942,280
302,462
Creditors: amounts falling due after more than one year
8
(431,161)
-
0
Provisions for liabilities
(10,108)
(1,502)
Net assets
501,011
300,960
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
500,911
300,860
Total equity
501,011
300,960
DENLEIGH LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 2 April 2025 and are signed on its behalf by:
Mr N  Diffey
Director
Company registration number 14232696 (England and Wales)
DENLEIGH LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
-
0
-
0
-
Year ended 31 December 2023:
Profit and total comprehensive income
-
300,860
300,860
Issue of share capital
100
-
100
Balance at 31 December 2023
100
300,860
300,960
Year ended 31 December 2024:
Profit and total comprehensive income
-
400,051
400,051
Dividends
-
(200,000)
(200,000)
Balance at 31 December 2024
100
500,911
501,011
DENLEIGH LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Denleigh Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 6 Solar Way, Solstice Park, Amesbury, Wiltshire, SP4 7SZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Goodwill
Amortised straight line over 10 years
DENLEIGH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Reducing balance 25%
Computers & Softwares
Straight line basis 50%
Motor vehicles
Enter depreciation rate via StatDB - cd78

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

DENLEIGH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

DENLEIGH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
10
11
DENLEIGH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
4
Intangible fixed assets
Goodwill
Goodwill
Total
£
£
£
Cost
At 1 January 2024
152,300
-
0
152,300
Additions
-
0
700,000
700,000
At 31 December 2024
152,300
700,000
852,300
Amortisation and impairment
At 1 January 2024
15,230
-
0
15,230
Amortisation charged for the year
15,230
12,049
27,279
At 31 December 2024
30,460
12,049
42,509
Carrying amount
At 31 December 2024
121,840
687,951
809,791
At 31 December 2023
137,070
-
0
137,070
5
Tangible fixed assets
Plant and equipment
Computers & Softwares
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
10,861
5,736
-
0
16,597
Additions
4,235
-
0
41,111
45,346
At 31 December 2024
15,096
5,736
41,111
61,943
Depreciation and impairment
At 1 January 2024
2,536
2,868
-
0
5,404
Depreciation charged in the year
2,564
2,868
6,009
11,441
At 31 December 2024
5,100
5,736
6,009
16,845
Carrying amount
At 31 December 2024
9,996
-
0
35,102
45,098
At 31 December 2023
8,325
2,868
-
0
11,193
DENLEIGH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
288,440
158,369
Amounts owed by group undertakings
-
0
153,386
Other debtors
91,539
42,850
379,979
354,605
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
174,982
119,568
Amounts owed to group undertakings
152,679
87,565
Taxation and social security
124,675
192,526
Other creditors
496,220
248,355
948,556
648,014
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
431,161
-
0
9
Related party transactions

Included within creditors due within one year are balances due to fellow group undertaking under common control totalling £552,678 (2023 - £ 87,563).

2024-12-312024-01-01false02 April 2025CCH SoftwareCCH Accounts Production 2024.200No description of principal activityMr J P DiffeyMr N DiffeyMr R G DiffeyMr T Diffeyfalsefalse142326962024-01-012024-12-31142326962024-12-31142326962023-12-3114232696core:NetGoodwill2024-12-3114232696core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3114232696core:NetGoodwill2023-12-3114232696core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3114232696core:PlantMachinery2024-12-3114232696core:ComputerEquipment2024-12-3114232696core:MotorVehicles2024-12-3114232696core:PlantMachinery2023-12-3114232696core:ComputerEquipment2023-12-3114232696core:MotorVehicles2023-12-3114232696core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114232696core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114232696core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3114232696core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3114232696core:CurrentFinancialInstruments2024-12-3114232696core:CurrentFinancialInstruments2023-12-3114232696core:ShareCapital2024-12-3114232696core:ShareCapital2023-12-3114232696core:RetainedEarningsAccumulatedLosses2024-12-3114232696core:RetainedEarningsAccumulatedLosses2023-12-3114232696core:ShareCapital2022-12-3114232696core:RetainedEarningsAccumulatedLosses2022-12-3114232696bus:Director22024-01-012024-12-3114232696core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31142326962023-01-012023-12-3114232696core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3114232696core:ShareCapital2023-01-012023-12-3114232696core:Goodwill2024-01-012024-12-3114232696core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114232696core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114232696core:PlantMachinery2024-01-012024-12-3114232696core:ComputerEquipment2024-01-012024-12-3114232696core:MotorVehicles2024-01-012024-12-3114232696core:NetGoodwill2023-12-3114232696core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31142326962023-12-3114232696core:NetGoodwill2024-01-012024-12-3114232696core:PlantMachinery2023-12-3114232696core:ComputerEquipment2023-12-3114232696core:MotorVehicles2023-12-3114232696core:WithinOneYear2024-12-3114232696core:WithinOneYear2023-12-3114232696core:Non-currentFinancialInstruments2024-12-3114232696core:Non-currentFinancialInstruments2023-12-3114232696bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114232696bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3114232696bus:FRS1022024-01-012024-12-3114232696bus:AuditExemptWithAccountantsReport2024-01-012024-12-3114232696bus:Director12024-01-012024-12-3114232696bus:Director32024-01-012024-12-3114232696bus:Director42024-01-012024-12-3114232696bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP