IRIS Accounts Production v24.3.2.46 SC199051 director 1.8.23 31.7.24 31.7.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC1990512023-07-31SC1990512024-07-31SC1990512023-08-012024-07-31SC1990512022-07-31SC1990512022-08-012023-07-31SC1990512023-07-31SC199051ns14:PoundSterling2023-08-012024-07-31SC199051ns10:Director12023-08-012024-07-31SC199051ns10:PrivateLimitedCompanyLtd2023-08-012024-07-31SC199051ns10:SmallEntities2023-08-012024-07-31SC199051ns10:AuditExempt-NoAccountantsReport2023-08-012024-07-31SC199051ns10:SmallCompaniesRegimeForDirectorsReport2023-08-012024-07-31SC199051ns10:SmallCompaniesRegimeForAccounts2023-08-012024-07-31SC199051ns10:FullAccounts2023-08-012024-07-31SC199051ns5:CurrentFinancialInstruments2024-07-31SC199051ns5:CurrentFinancialInstruments2023-07-31SC199051ns5:ShareCapital2024-07-31SC199051ns5:ShareCapital2023-07-31SC199051ns5:FurtherSpecificReserve3ComponentTotalEquity2024-07-31SC199051ns5:FurtherSpecificReserve3ComponentTotalEquity2023-07-31SC199051ns5:RetainedEarningsAccumulatedLosses2024-07-31SC199051ns5:RetainedEarningsAccumulatedLosses2023-07-31SC199051ns5:LandBuildings2023-08-012024-07-31SC199051ns5:PlantMachinery2023-08-012024-07-31SC199051ns5:LandBuildings2023-07-31SC199051ns5:PlantMachinery2023-07-31SC199051ns5:LandBuildings2024-07-31SC199051ns5:PlantMachinery2024-07-31SC199051ns5:LandBuildings2023-07-31SC199051ns5:PlantMachinery2023-07-31SC199051ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-31SC199051ns5:WithinOneYearns5:CurrentFinancialInstruments2023-07-31
REGISTERED NUMBER: SC199051















ELMWOOD NURSERY LTD.

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024






ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024




Page

Balance Sheet 1

Notes to the Financial Statements 3


ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)

BALANCE SHEET
31 JULY 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 745,531 768,726

CURRENT ASSETS
Debtors 5 29,165 6,762
Cash at bank and in hand 215,091 77,510
244,256 84,272
CREDITORS
Amounts falling due within one year 6 113,364 81,992
NET CURRENT ASSETS 130,892 2,280
TOTAL ASSETS LESS CURRENT
LIABILITIES

876,423

771,006

PROVISIONS FOR LIABILITIES 105,898 93,242
NET ASSETS 770,525 677,764

CAPITAL AND RESERVES
Called up share capital 90 90
Fair value reserve 373,747 390,760
Retained earnings 396,688 286,914
SHAREHOLDERS' FUNDS 770,525 677,764

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)

BALANCE SHEET - continued
31 JULY 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the director and authorised for issue on 11 April 2025 and were signed by:





M P Olafsdottir - Director


ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

1. STATUTORY INFORMATION

Elmwood Nursery Ltd. is a private company, limited by shares, incorporated in Scotland. The registered office is 1 & 3 Elmwood Avenue, Newton Mearns, Glasgow, Scotland, G77 6EH.

The financial statements are presented in Sterling (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

There were no material departures from the standard.

Judgements
The company considers on an annual basis the judgements that are made by management when applying its significant accounting policies that would have the most significant effect on amounts that are recognised in the financial statements. The director considers there are no such significant judgements.

Turnover
Turnover represents the invoice value of services rendered during the year, excluding value added tax. Income is recognised when the company has fulfilled its contractual obligations to the customer.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 20% on reducing balance, 10% on reducing balance and 2% on cost

Tangible fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses.

The estimated residual value of land and buildings is considered to be equal to the carrying value and as a result no depreciation has been charged in the current year.

Land and buildings are carried at their revalued amounts, being fair value at the date of valuation less any subsequent depreciation and impairment losses. Revaluations are performed with sufficient regularity to ensure that the carrying amounts do not differ materially from those that would be determined using fair values. Any accumulated depreciation at the date of revaluation is eliminated against the gross carrying amount of the asset and the net amount is restated to the revalued amount of the asset.

Any revaluation increase in the carrying amount of land and buildings is recognised in other comprehensive income and included in a non-distributable reserve in equity, except to the extent that it reverses a revaluation decrease of the same asset previously recognised in the profit or loss, in which case the increase is credited to the profit and loss to the extent of the decrease previously expended. Decreases that offset previous increases of the same asset are charged in other comprehensive income and debited against the non-distributable reserve in equity whilst decreases exceeding the balance in the non-distributable reserve relating to an asset are recognised in the profit and loss.

Impairment
At each reporting date non-financial assets not carried at fair value, like plant and equipment are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount which is the higher of value in use and the fair value less cost to sell, is estimated and compared with the carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit and loss.

ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

2. ACCOUNTING POLICIES - continued

Government grants
Government grants relating to revenue are recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate.

Financial instruments
The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable.

Debt instruments like other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and trade creditors, are measured, initially and subsequently, at the undiscounted amount of cash or other consideration expected to be paid or received.

Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for evidence of impairment and if found, an impairment loss is recognised in profit or loss.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts, when applicable, are shown within borrowings in current liabilities.

Taxation
Taxation represents the sum of tax currently payable and deferred tax. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the director considers that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in the periods in which the timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

With the exception of changes arising on the initial recognition of a business combination, the tax expense is presented either in profit or loss, other comprehensive income or statement of changes in equity depending on the transaction that resulted in the tax expense.

Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Provisions
Provisions are recognised when the company has a legal or constructive obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are recognised at the best estimate of the amount required to settle the obligation at the reporting date.

Leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 (2023 - 27 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1 August 2023 545,450 489,545 1,034,995
Additions - 945 945
At 31 July 2024 545,450 490,490 1,035,940
DEPRECIATION
At 1 August 2023 - 266,269 266,269
Charge for year - 24,140 24,140
At 31 July 2024 - 290,409 290,409
NET BOOK VALUE
At 31 July 2024 545,450 200,081 745,531
At 31 July 2023 545,450 223,276 768,726

Cost or valuation at 31 July 2024 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 2018 387,865 - 387,865
Cost 157,585 490,490 648,075
545,450 490,490 1,035,940

If land and buildings had not been revalued they would have been included at the following historical cost:

2024 2023
£    £   
Cost 157,858 157,858
Aggregate depreciation 56,768 56,768

Value of land in freehold land and buildings 100,817 100,817

The land and buildings were valued during the year by the director who is not a professionally qualified valuer. The value was arrived at by reference to market evidence transaction prices for similar land and properties in their location.

ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 22,129 -
Other debtors 7,036 6,762
29,165 6,762

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors - 806
Taxation and social security 83,256 26,543
Other creditors 30,108 54,643
113,364 81,992

7. OTHER FINANCIAL COMMITMENTS

Bank loans have been provided to the parent company, Hjalli-Model Limited. Elmwood Nursery Ltd. has provided the lender with a cross guarantee in respect of the full balance due by its parent. At 31 July 2024, the balance outstanding was £1,056,015 (2023: £1,130,908). The lender also holds a fixed charge over the property of Elmwood Nursery Ltd..