Caseware UK (AP4) 2024.0.164 2024.0.164 2023-12-312023-12-3132023-01-01false3truefalsefalse 13369635 2023-01-01 2023-12-31 13369635 2022-01-01 2022-12-31 13369635 2023-12-31 13369635 2022-12-31 13369635 c:Director1 2023-01-01 2023-12-31 13369635 c:Director2 2023-01-01 2023-12-31 13369635 c:Director3 2023-01-01 2023-12-31 13369635 c:Director4 2023-01-01 2023-12-31 13369635 c:Director4 2023-12-31 13369635 c:RegisteredOffice 2023-01-01 2023-12-31 13369635 d:CurrentFinancialInstruments 2023-12-31 13369635 d:CurrentFinancialInstruments 2022-12-31 13369635 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13369635 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 13369635 d:ShareCapital 2023-12-31 13369635 d:ShareCapital 2022-12-31 13369635 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 13369635 d:RetainedEarningsAccumulatedLosses 2023-12-31 13369635 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 13369635 d:RetainedEarningsAccumulatedLosses 2022-12-31 13369635 c:OrdinaryShareClass1 2023-01-01 2023-12-31 13369635 c:OrdinaryShareClass1 2023-12-31 13369635 c:OrdinaryShareClass1 2022-12-31 13369635 c:FRS102 2023-01-01 2023-12-31 13369635 c:Audited 2023-01-01 2023-12-31 13369635 c:FullAccounts 2023-01-01 2023-12-31 13369635 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 13369635 e:PoundSterling 2023-01-01 2023-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 13369635


 
 
 
 
 
 
 
ORIT IRISH HOLDINGS LIMITED
DIRECTORS' REPORT AND FINANCIAL STATEMENTS
 
FOR THE YEAR ENDED 31 DECEMBER 2023

 
ORIT IRISH HOLDINGS LIMITED
 

COMPANY INFORMATION


Directors
C. Gaydon 
T. Rosser 
D. Bird 




Registered number
13369635



Registered office
Uk House, 5th Floor
164-182 Oxford Street

London

W1D 1NN




Independent auditors
Wilder Coe Ltd
Chartered Accountants and Statutory Auditors

1st Floor Sackville House

143-149 Fenchurch Street

London

EC3M 6BL





 
ORIT IRISH HOLDINGS LIMITED
 

CONTENTS



Page
Directors' Report
 
1
Directors' Responsibilities Statement
 
2
Independent Auditors' Report
 
3 - 6
Statement of Comprehensive Income
 
7
Balance Sheet
 
8
Statement of Changes in Equity
 
9
Notes to the Financial Statements
 
10 - 15


 
ORIT IRISH HOLDINGS LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023

The directors present their report and the audited financial statements for the year ended 31 December 2023.

Principal activity

The Company is a holding company and the principal activity of its subsidiaries is to construct and operate solar farms across Ireland.

Results and dividends

The profit for the year, after taxation, amounted to £13,989,491 (2022 - £2,410,503).

During the year, the Company declared and paid no dividend.

Directors

The directors who served during the year were:

C. Gaydon 
T. Rosser 
D. Bird (appointed 13 July 2023) 
L. Halstead (resigned 29 August 2023)

Going concern review

The directors, in their consideration of going concern, have reviewed comprehensive cash flow forecasts of the Company and its investment which are based on market data and believe, based on those forecasts, the assessment of the Company's banking facilities and the assessment of the principle risks described in this report, that it is appropriate to prepare the financial statements of the Company on the going concern basis.
With the financial support of the intermediate parent ORIT Holdings Limited, for a period of at least 12 months from the date of these financial statements, the directors have considered it appropriate to prepare the financial statements of the Company on a going concern basis. 


Auditors

The auditorsWilder Coe Ltdwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.
 
The directors have also taken advantage of the small companies exemptions provided by section 414B of the Companies Act 2006 and have not prepared a strategic report.
 
This report was approved by the board on 11 April 2025 and signed on its behalf.
 





T. Rosser
Director

Page 1

 
ORIT IRISH HOLDINGS LIMITED
 

STATEMENT OF DIRECTORS' RESPONSIBILITIES IN RESPECT OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", and applicable law). 
 
Under company law, the directors must not approve the financial statements unless they are satisfied that they give
 a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies  and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable United Kindgom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are also responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial posiiton of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006.
Disclosure of information to auditors
In the case of each director in office at the date the directors' report is approved:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware; and
they have taken all the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that informtion.

Page 2

 
ORIT IRISH HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ORIT IRISH HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of ORIT Irish Holdings Limited (the 'Company') for the year ended 31 December 2023, which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2023 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 3

 
ORIT IRISH HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ORIT IRISH HOLDINGS LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' Report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 4

 
ORIT IRISH HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ORIT IRISH HOLDINGS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.
The following laws and regulations were identified as being of significance to the entity:
 
Those laws and regulations considered to have a direct effect on the financial statements include UK financial reporting standards, company law, tax legislation and distributable profits legislation; and
Those laws and regulations for which non-compliance may be fundamental to the operating aspects of the business and therefore may have a material effect on the financial statements.

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of board minutes; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.
Where irregularities have been found and treatments have differed from what we have expected additional procedures have been conducted to ratify the discrepancies. If the irregularity is financial in nature then samples have been extended, and the irregular items extrapolated to ensure that no material misstatement has occurred. These irregularities are also communicated to management so that they can rectify the discrepancies or provide an explanation for the difference. Where the irregularity is a difference in treatment to what we had expected this has been communicated to management and additional explanation has been added to ensure adequate disclosure where necessary. 
No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 5

 
ORIT IRISH HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ORIT IRISH HOLDINGS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.



Caryl King BSc ACA (Senior Statutory Auditor)
for and on behalf of





Wilder Coe Ltd
Chartered Accountants and Statutory Auditors
1st Floor Sackville House
143-149 Fenchurch Street
London
EC3M 6BL

11 April 2025
Page 6

 
ORIT IRISH HOLDINGS LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023

2023
2022
Note
£
£

  

Administrative expenses
  
(2,398,391)
(973,337)

Other operating income
 4 
16,543,566
3,448,180

Operating profit
  
14,145,175
2,474,843

Interest payable and similar expenses
  
(155,684)
(64,340)

Profit on ordinary activities before taxation
  
13,989,491
2,410,503

Taxation on profit on ordinary activities
 6 
-
-

Profit for the year
  
13,989,491
2,410,503

There were no recognised gains and losses for 2023 (2022: £Nil) other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2023 (2022: £NIL).

The notes on pages 10 to 15 form part of these financial statements.

Page 7

 
ORIT IRISH HOLDINGS LIMITED
REGISTERED NUMBER: 13369635

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

  

Current assets
  

Debtors
 7 
20,263,031
5,711,756

Creditors: amounts falling due within one year
 8 
(3,863,037)
(3,301,253)

  

Net assets
  
16,399,994
2,410,503


Capital and reserves
  

Profit and loss account
  
16,399,994
2,410,503

Total shareholders' funds
  
16,399,994
2,410,503




The financial statements on pages 7 to 15 were approved by the Board of Directors on 11 April 2025 and signed on its behalf by:




T. Rosser
Director

The notes on pages 10 to 15 form part of these financial statements.

Page 8

 
ORIT IRISH HOLDINGS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2022

Profit for the year
-
2,410,503
2,410,503



At 1 January 2023
-
2,410,503
2,410,503



Profit for the year
-
13,989,491
13,989,491


At 31 December 2023
-
16,399,994
16,399,994


The notes on pages 10 to 15 form part of these financial statements.

Page 9

 
ORIT IRISH HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

ORIT Irish Holdings Limited (the "Company") is a private company, limited by shares, incorporated and domiciled in England, United Kingdom, with registration number 13369635. The registered office and place of business is UK House, 5th Floor, 164-182 Oxford Street, London, United Kingdom, W1D 1NN.
The Company is a holding company, and its principal activity of its subsidiaries is to construct and operate solar farms across Ireland.
The financial statements of the Company have been prepared in compliance with United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland ('FRS102') and the Companies Act 2006.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

Exemptions for qualifying entities under FRS 102
FRS 102 allows a qualifying entity certain disclosure exemptions, subject to certain conditions, which have been complied with, including notification of, and no objection to, the use of exemptions by the company's shareholders.
The company has taken advantage of the following exemptions:
 
from disclosing related party transactions that are wholly owned within the same group.

The financial statements have been prepared on the basis of the accounting policies, significant judgements, key assumptions and esimates as set out below.
The company does not hold cash. A cash flow statement has not been prepared.
Going concern
The directors, in their consideration of going concern, have reviewed comprehensive cash flow forecasts of the Company and its investment which are based on market data and believe, based on those forecasts, the assessment of the Company's banking facilities and the assessment of the principle risks described in this report, that it is appropriate to prepare the financial statements of the Company on the going concern basis.
With the financial support of the parent company ORIT Holdings Limited, for a period of at least 12 months from the date of these financial statements, the directors have considered it appropriate to prepare the financial statements of the Company on a going concern basis.

Page 10

 
ORIT IRISH HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.2

Foreign currency translation

Functional and presentation currency

The financial statements are presented in Pound Sterling which is the Company's functional and presentational currency. The directors consider Sterling the currency that most faithfully represents the economic effect of the underlying transactions, events and conditions. Sterling is the currency in which the Company measures its performance and reports its results, as well as the currency in which it receives subscriptions from its investors.

Transactions and balances

Transactions denominated in foreign currencies are translated into Sterling at actual exchange rates as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the period end are reported at the rates of exchange prevailing at the period end. Any gain or loss arising from a change in exchange rates subsequent to the date of transaction is included as an exchange gain or loss to the capital or revenue in the Statement of Comprehensive Income as appropriate. Foreign exchange movements on investments are included in the Capital account of the Statement of Comprehensive Income.



 
2.3

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.4

Taxation

Tax is recognised in the Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the United Kingdom where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment.

Page 11

 
ORIT IRISH HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.6

Creditors

Short-term creditors are measured at the transaction price.


3.


Critical accounting judgements, estimates and assumptions

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed regularly on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected. Significant estimates, judgements and assumptions for the period are set out below.
i) Fair value of the derivative option
The company has entered into a put and call option over the contingent acquisition of a portfolio of solar assets in Ireland. This derivative has been fair valued at the Balance Sheet date. A discounted cash flow forecast model was used to determine the value of the shares and multiplied by probability weighting reflecting the likelihood of the deal progressing as expected. The discounted cash flow model uses observable data, to the extent practicable. However, the key inputs require management to make estimates. Changes in the assumptions about these factors could affect the reported fair value of the derivative option.
The discount rates used in the cash flow model represent the Directors' assessment of the rate of return in the market for assets with similar characteristics and risk profile. 
The power prices used in the cash flow model are based on market forward prices in the near term, followed by an equal blend of up to three independent and widely used market consultants' technology-specific capture price forecasts for each asset. There is an inherent uncertainty in future wholesale electricity price projection.
Electricity output is based on specifically commissioned yield assessments prepared by technical advisors. The model assumes a "P50" level of electricity output, which is the estimated annual amount of electricity generation that has a 50% probability of being exceeded - both in any single year and over the long-term - and a 50% probability of being underachieved. The P50 provides an expected level of generation over the long-term.
Short to medium term inflation assumptions used in the cash flow are based on third party forecasts. In the longer term, an assumption is made that inflation will increase at a long-term rate. 
The probability weighting applied represents the directors' assessment of the deal progressing and is based on the progress of the construction of the solar assets and the latest conversations with the seller.


4.


Other operating income

2023
2022
£
£

Unrealised gain on derivative
16,543,566
3,448,180


Page 12

 
ORIT IRISH HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

5.


Employees and audit fee

The average number of employees, including the directors, during the year was 3 (2022:3).
During the year, no directors received any emoluments (
2022: £Nil).



During the year, the Company obtained the following services from the Company's auditors:


2023
2022
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
9,666
4,830

Page 13

 
ORIT IRISH HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Taxation


2023
2022
£
£




Tax on result
-
-

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2022 - lower than) the standard rate of corporation tax in the UK of 25% (2022 - 19%). The differences are explained below:

2023
2022
£
£


Profit on ordinary activities before tax
13,989,491
2,410,503


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2022 - 19%)
3,497,373
457,996

Effects of:


Unrelieved tax losses carried forward
638,519
197,158

Unrealised gain on derivative
(4,135,892)
(655,154)

Total tax charge for the year
-
-


Factors that may affect future tax charges

The company has losses of £1,222,018 (2022: £1,037,677) available to offset against future taxable profits.


7.


Debtors

2023
2022
£
£

Due within one year

Derivatives
19,991,745
5,426,384

Prepayments and accrued income
271,286
285,372

20,263,031
5,711,756


Page 14

 
ORIT IRISH HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Amounts owed to group undertakings
3,244,916
2,817,083

Accruals and deferred income
618,121
484,170

3,863,037
3,301,253


Amounts owed to group undertakings are unsecured, incur interest at 5% (2022: 5%) and are repayable at the borrower's discretion.


9.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



1 (2022 - 1) Ordinary share of £0.01
-
-



10.


Controlling party

The Company's immediate parent company is ORIT Irish Holdings 2 Limited. The Company's ultimate parent company and controlling party is Octopus Renewables Infrastructure Trust Plc, a company incorporated in the United Kingdom whose shares are listed on the London Stock Exchange. Copies of the financial statements of ORIT Plc are available from their website.


11.


Post Balance Sheet Events

The Company has issued further shares of £9,656,902 post year end.
On 1 February 2024, the company acquired a subsidiary, Ballymacarney Renewable Energy Limited, a company incorporated in the Republic of Ireland (Company Number: 582342). The company was acquired for a total cost of €160 million, which was part financed by utilising an €80.6 million term-debt facility provided by Allied Irish Banks and La Banque Postale. The company comprises of four solar farms located close to Dublin, Ireland, with a total generation capacity of 199MW.
On 16 October 2024, the Company funded the acquisition of a fifth solar farm, located near Dublin in the Republic of Ireland, for it's subsidiary, Ballymacarney Renewable Energy Limited. The cost of this acquisition was €38.6 million, of which €23.2 million was financed through use of the term-debt facility between the Company and Allied Irish Banks and La Banque Postale.

Page 15