Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false292024-01-01No description of principal activity2truetruefalse 11036607 2024-01-01 2024-12-31 11036607 2023-01-01 2023-12-31 11036607 2024-12-31 11036607 2023-12-31 11036607 2023-01-01 11036607 c:Director2 2024-01-01 2024-12-31 11036607 c:Director3 2024-01-01 2024-12-31 11036607 c:RegisteredOffice 2024-01-01 2024-12-31 11036607 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 11036607 d:Buildings d:LongLeaseholdAssets 2024-12-31 11036607 d:Buildings d:LongLeaseholdAssets 2023-12-31 11036607 d:PlantMachinery 2024-01-01 2024-12-31 11036607 d:PlantMachinery 2024-12-31 11036607 d:PlantMachinery 2023-12-31 11036607 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11036607 d:ComputerEquipment 2024-01-01 2024-12-31 11036607 d:ComputerEquipment 2024-12-31 11036607 d:ComputerEquipment 2023-12-31 11036607 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11036607 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11036607 d:CurrentFinancialInstruments 2024-12-31 11036607 d:CurrentFinancialInstruments 2023-12-31 11036607 d:Non-currentFinancialInstruments 2024-12-31 11036607 d:Non-currentFinancialInstruments 2023-12-31 11036607 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11036607 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11036607 d:ShareCapital 2024-01-01 2024-12-31 11036607 d:ShareCapital 2024-12-31 11036607 d:ShareCapital 2023-01-01 2023-12-31 11036607 d:ShareCapital 2023-12-31 11036607 d:ShareCapital 2023-01-01 11036607 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11036607 d:RetainedEarningsAccumulatedLosses 2024-12-31 11036607 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 11036607 d:RetainedEarningsAccumulatedLosses 2023-12-31 11036607 d:RetainedEarningsAccumulatedLosses 2023-01-01 11036607 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11036607 c:OrdinaryShareClass1 2024-12-31 11036607 c:OrdinaryShareClass1 2023-12-31 11036607 c:FRS102 2024-01-01 2024-12-31 11036607 c:Audited 2024-01-01 2024-12-31 11036607 c:FullAccounts 2024-01-01 2024-12-31 11036607 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11036607 d:WithinOneYear 2024-12-31 11036607 d:WithinOneYear 2023-12-31 11036607 d:BetweenOneFiveYears 2024-12-31 11036607 d:BetweenOneFiveYears 2023-12-31 11036607 d:MoreThanFiveYears 2024-12-31 11036607 d:MoreThanFiveYears 2023-12-31 11036607 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11036607 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure


Registered number: 11036607












KANPAI (LONDON) FOOD AND BEVERAGE MANAGEMENT CO., LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

 

KANPAI (LONDON) FOOD AND BEVERAGE MANAGEMENT CO., LTD

CONTENTS



Page
Company information
 
 
1
Balance sheet
 
 
2
Statement of changes in equity
 
 
3
Notes to the financial statements
 
 
4 - 10


 

KANPAI (LONDON) FOOD AND BEVERAGE MANAGEMENT CO., LTD
 
COMPANY INFORMATION


Directors
S Hiraide 
M Ogata 




Registered number
11036607



Registered office
151 Wardour Street

London

United Kingdom

W1F 8WE




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:11036607
KANPAI (LONDON) FOOD AND BEVERAGE MANAGEMENT CO., LTD

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,907,055
151,879

Current assets
  

Stocks
  
104,543
-

Debtors: amounts falling due after more than one year
 7 
240,000
-

Debtors: amounts falling due within one year
 7 
79,923
618,687

Cash at bank and in hand
  
390,954
2,214,718

  
815,420
2,833,405

Creditors: amounts falling due within one year
 8 
(358,976)
(18,555)

Net current assets
  
 
 
456,444
 
 
2,814,850

Total assets less current liabilities
  
2,363,499
2,966,729

  

Net assets
  
2,363,499
2,966,729


Capital and reserves
  

Called up share capital 
 9 
5,000,000
4,000,000

Profit and loss account
  
(2,636,501)
(1,033,271)

Total equity
  
2,363,499
2,966,729


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Ogata
Director

Date: 11 April 2025

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 

KANPAI (LONDON) FOOD AND BEVERAGE MANAGEMENT CO., LTD

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
1,500,000
(882,634)
617,366



Loss for the year
-
(150,637)
(150,637)


Contributions by and distributions to owners

Shares issued during the year
2,500,000
-
2,500,000



At 1 January 2024
4,000,000
(1,033,271)
2,966,729



Loss for the year
-
(1,603,230)
(1,603,230)


Contributions by and distributions to owners

Shares issued during the year
1,000,000
-
1,000,000


At 31 December 2024
5,000,000
(2,636,501)
2,363,499


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 

KANPAI (LONDON) FOOD AND BEVERAGE MANAGEMENT CO., LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The Company is a private company limited by shares incorporated in England and Wales. The address of its registered office is 151 Wardour Street, London, United Kingdom, W1F 8WE.
The financial statements are presented in Sterling (£) which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

After making enquiries, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. The directors have received a letter of support from its parent company Kanpai Co. Ltd, pledging financial support for a period of 12 months after the approval of the financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.
Foreign exchange gains and losses are included within administrative expenses.

Page 4

 

KANPAI (LONDON) FOOD AND BEVERAGE MANAGEMENT CO., LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.4

Revenue

Revenue represents amounts receivable for the sale of food and drink.
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivables, excluding discounts, rebates, value added tax and other sales taxes.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
10 years
Plant and machinery
-
5 years
Computer equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 

KANPAI (LONDON) FOOD AND BEVERAGE MANAGEMENT CO., LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.8

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty
on notice of not more than 24 hours.

  
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.


2.10

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Financial liabilities

Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Page 6

 

KANPAI (LONDON) FOOD AND BEVERAGE MANAGEMENT CO., LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)




Financial instruments (continued)

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.11

Share capital

Ordinary shares are classified as equity.

Page 7

 

KANPAI (LONDON) FOOD AND BEVERAGE MANAGEMENT CO., LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The directors are required to exercise judgment in applying accounting policies and make estimates which may materially impact the financial statements. Significant judgement and sources of estimation uncertainty are outlined below.

Useful life of fixed assets
The company depreciate its tangible fixed assets over the asset’s useful life. The useful life is a significant judgement made by the directors as it impacts the rates of depreciation of assets, and consequently, profit or loss and net assets. The directors do not necessarily consider this a key source of estimation uncertainty (but accept deprecation is a material figure) as the majority of the company’s fixed assets are leasehold improvements, whereby the useful life is closely linked to the lease term.


4.


Employees

The average monthly number of employees, including directors, during the year was 29 (2023 - 2).  


5.


Tangible fixed assets





Leasehold improvements
Plant and machinery
Computer equipment
Total

£
£
£
£



Cost


At 1 January 2024
150,708
1,171
-
151,879


Additions
1,627,152
222,608
20,577
1,870,337



At 31 December 2024

1,777,860
223,779
20,577
2,022,216



Depreciation


Charge for the year
89,596
22,135
3,430
115,161



At 31 December 2024

89,596
22,135
3,430
115,161



Net book value



At 31 December 2024
1,688,264
201,644
17,147
1,907,055



At 31 December 2023
150,708
1,171
-
151,879


6.


Stocks

2024
2023
£
£

Food, beverage and supplies
104,543
-


Page 8

 

KANPAI (LONDON) FOOD AND BEVERAGE MANAGEMENT CO., LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
240,000
-


2024
2023
£
£

Due within one year

Trade debtors
10,826
-

Other debtors
9,369
618,687

Prepayments and accrued income
59,728
-

79,923
618,687



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
57,303
266

Other taxation and social security
53,758
2,475

Other creditors
145,564
4,714

Accruals and deferred income
102,351
11,100

358,976
18,555



9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



5,000,000 (2023 - 4,000,000) Ordinary shares of £1.00 each
5,000,000
4,000,000


During the year the company issued 1,000,000 Ordinary shares of £1 each.

Page 9

 

KANPAI (LONDON) FOOD AND BEVERAGE MANAGEMENT CO., LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Capital commitments


At 31 December 2024 the company had capital commitments as follows:

2024
2023
£
£


Contracted for but not provided in these financial statements
-
1,084,209


11.


Commitments under operating leases

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
332,500
252,708

Later than 1 year and not later than 5 years
1,575,000
1,573,333

Later than 5 years
3,700,000
3,333,333

5,607,500
5,159,374


12.


Related party transactions

The Company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are a wholly owned part of the group.


13.


Parent undertaking

The smallest group for which consolidated financial statements are drawn up is headed by Kanpai Co., Ltd., a company incorporated in Taiwan whose registered office is No.88, Zhongxiao East Road, Section 2, Zhongzheng District, Taipei City, Taiwan.


14.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 14 April 2025 by Adam Wildbore (senior statutory auditor) on behalf of Blick Rothenberg Audit LLP.

 
Page 10