Holly Estates Ltd 12730848 false 2023-08-01 2024-07-31 2024-07-31 The principal activity of the company is Property letting Digita Accounts Production Advanced 6.30.9574.0 true true 12730848 2023-08-01 2024-07-31 12730848 2024-07-31 12730848 bus:OrdinaryShareClass1 bus:OtherShareType 2024-07-31 12730848 core:RetainedEarningsAccumulatedLosses 2024-07-31 12730848 core:ShareCapital 2024-07-31 12730848 core:CurrentFinancialInstruments 2024-07-31 12730848 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 12730848 core:Non-currentFinancialInstruments 2024-07-31 12730848 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 12730848 1 2024-07-31 12730848 bus:SmallEntities 2023-08-01 2024-07-31 12730848 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 12730848 bus:FullAccounts 2023-08-01 2024-07-31 12730848 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 12730848 bus:RegisteredOffice 2023-08-01 2024-07-31 12730848 bus:Director1 2023-08-01 2024-07-31 12730848 bus:OrdinaryShareClass1 bus:OtherShareType 2023-08-01 2024-07-31 12730848 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 12730848 1 2023-08-01 2024-07-31 12730848 countries:England 2023-08-01 2024-07-31 12730848 2023-07-31 12730848 2022-08-01 2023-07-31 12730848 2023-07-31 12730848 bus:OrdinaryShareClass1 bus:OtherShareType 2023-07-31 12730848 core:RetainedEarningsAccumulatedLosses 2023-07-31 12730848 core:ShareCapital 2023-07-31 12730848 core:CurrentFinancialInstruments 2023-07-31 12730848 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 12730848 core:Non-currentFinancialInstruments 2023-07-31 12730848 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 12730848 1 2023-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12730848

Holly Estates Ltd

Annual Report and Unaudited Financial Statements

for the year ended 31 July 2024

 

Holly Estates Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Holly Estates Ltd

(Registration number: 12730848)
Balance Sheet as at 31 July 2024

Note

2024
£

2023
£

Fixed Assets

 

Investment property

4

107,000

100,088

Current assets

 

Debtors

5

-

22

Cash at bank and in hand

 

2,237

3,189

 

2,237

3,211

Creditors: Amounts falling due within one year

6

(31,793)

(31,967)

Net current liabilities

 

(29,556)

(28,756)

Total assets less current liabilities

 

77,444

71,332

Creditors: Amounts falling due after more than one year

6

(73,182)

(73,182)

Provisions for liabilities

(1,313)

-

Net assets/(liabilities)

 

2,949

(1,850)

Capital and Reserves

 

Called up share capital

7

1

1

Retained Earnings

2,948

(1,851)

Shareholders' funds/(deficit)

 

2,949

(1,850)

For the financial year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Holly Estates Ltd

(Registration number: 12730848)
Balance Sheet as at 31 July 2024

Approved and authorised for issue by the director on 11 April 2025
 

Mr L R May

Director

 

Holly Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Lime Tree Farm
Pilton
BARNSTAPLE
Devon
EX31 4DR

These financial statements were authorised for issue by the director on 11 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

 

Holly Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Judgements

There are no judgements which management have made in the process of applying the accounting policies.

Key sources of estimation uncertainty

There are no key sources of estimation uncertainty that have a significant risk of causing a material adjustment to assets and liabilities to be disclosed..

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the director. The director uses observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Holly Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Holly Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Financial instruments

Classification
Basic financial assets include trade and other debtors, cash and bank balances. Basic financial liabilities include trade and other payables, bank loans and preference shares that are classified as debt.
 Recognition and measurement
Basic financial assets are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. Other debtors are classified as current assets if payment is due within one year or less and are initially recorded at transaction price and subsequently measured at the undiscounted amount of the cash expected to be received. Trade debtors are referred to above.

Basic financial liabilities are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Other creditors are classified as current liabilities if payment is due within one year or less and are recognised initially at transaction price and subsequently measured at the undiscounted amount of the cash expected to be paid. If not, they are presented as non-current liabilities and are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Trade creditors and leases are referred to above.

 Impairment
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

3

Staff numbers

The average number of persons employed by the company (including the director under service contract) during the year, was 0 (2023 - 0).

 

Holly Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

4

Investment properties

2024
£

At 1 August

100,088

Fair value adjustments

6,912

At 31 July

107,000

Investment property has been valued by the director and its value is deemed to equal open market value as at the year end date.

There has been no valuation of investment property by an independent valuer.

5

Debtors

Current

2024
£

2023
£

Prepayments

-

22

 

-

22

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

31,001

31,001

Accruals and deferred income

 

792

966

 

31,793

31,967

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

73,182

73,182

 

Holly Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

7

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

         

8

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

73,182

73,182

2024
£

2023
£

Current loans and borrowings

Other borrowings

31,001

31,001

Bank borrowings

Mortgage from The Mortgage Works Ltd is denominated in GBP with a nominal interest rate of 6%, and the final instalment is due on 30 June 2046. The carrying amount at year end is £73,182 (2023 - £73,182).

Flat 6, 36 Milton Road, Swindon is pledged as security for the borrowing.