MK Occupational Health Limited
Registered number: 03202403
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 5,676 7,567
Current assets
Stocks 1,600 1,600
Debtors 4 70,659 92,296
Cash at bank and in hand 16 15,046
72,275 108,942
Creditors: amounts falling due within one year 5 (43,925) (52,574)
Net current assets 28,350 56,368
Total assets less current liabilities 34,026 63,935
Creditors: amounts falling due after more than one year 6 (19,729) (24,922)
Net assets 14,297 39,013
Capital and reserves
Called up share capital 40,000 40,000
Profit and loss account (25,703) (987)
Shareholders' funds 14,297 39,013
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Blackhurst
Director
Approved by the board on 10 April 2025
MK Occupational Health Limited
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Unrelieved tax losses are recognised only to the extent that it is probable that they will be recovered against the reversal of future taxable profits. Current tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 11 11
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2024 30,085 49,504 79,589
At 31 March 2025 30,085 49,504 79,589
Depreciation
At 1 April 2024 30,085 41,937 72,022
Charge for the year - 1,891 1,891
At 31 March 2025 30,085 43,828 73,913
Net book value
At 31 March 2025 - 5,676 5,676
At 31 March 2024 - 7,567 7,567
4 Debtors 2025 2024
£ £
Trade debtors 57,998 74,746
Other debtors 12,661 17,550
70,659 92,296
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 22,245 22,087
Corporation tax - 8,361
Other taxes and social security costs 11,296 11,674
Other creditors 10,384 10,452
43,925 52,574
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 17,588 22,781
Other creditors 2,141 2,141
19,729 24,922
7 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
J I Blackhurst
Loan 1 (2,202) (58,798) 58,798 (2,202)
Loan 2 1,481 - - 1,481
Loan 3 236 - - 236
Loan 4 2,325 - - 2,325
Loan 5 9,900 - - 9,900
11,740 (58,798) 58,798 11,740
N I Carter
Loan 1 (5,103) (55,334) 55,334 (5,103)
Loan 2 2,600 - - 2,600
Loan 3 424 - - 424
(2,079) (55,334) 55,334 (2,079)
9,661 (114,132) 114,132 9,661
8 Other information
MK Occupational Health Limited is a private company limited by shares and incorporated in England. Its registered office is:
12 Vincent Avenue
Crownhill Business Centre
Milton Keynes
Buckinghamshire
MK8 0AB
MK Occupational Health Limited 03202403 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts July 2024 J Blackhurst No description of principal activity 03202403 2023-04-01 2024-03-31 03202403 core:WithinOneYear 2024-03-31 03202403 core:AfterOneYear 2024-03-31 03202403 core:ShareCapital 2024-03-31 03202403 core:RetainedEarningsAccumulatedLosses 2024-03-31 03202403 2024-04-01 2025-03-31 03202403 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03202403 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03202403 bus:Director40 2024-04-01 2025-03-31 03202403 1 2024-04-01 2025-03-31 03202403 2 2024-04-01 2025-03-31 03202403 core:LandBuildings 2024-04-01 2025-03-31 03202403 core:PlantMachinery 2024-04-01 2025-03-31 03202403 countries:England 2024-04-01 2025-03-31 03202403 bus:FRS102 2024-04-01 2025-03-31 03202403 bus:FilletedAccounts 2024-04-01 2025-03-31 03202403 2025-03-31 03202403 core:WithinOneYear 2025-03-31 03202403 core:AfterOneYear 2025-03-31 03202403 core:ShareCapital 2025-03-31 03202403 core:RetainedEarningsAccumulatedLosses 2025-03-31 03202403 core:LandBuildings 2025-03-31 03202403 core:PlantMachinery 2025-03-31 03202403 2024-03-31 03202403 core:LandBuildings 2024-03-31 03202403 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure