Limited Liability Partnership Registration No. OC318745 (England and Wales)
Greenstone Capital LLP
Annual report and financial statements
for the year ended 31 December 2024
Greenstone Capital LLP
Limited liability partnership information
Designated members
M R Sawyer
M J Haworth
LLP registration number
OC318745
Registered office
Mermaid Cottage
The Bay
St. Margarets Bay
Dover
Kent
CT15 6DY
Independent auditor
Saffery LLP
71 Queen Victoria Street
London
EC4V 4BE
Bankers
Santander UK plc
2 Triton Square
Regents Place
London
NW1 3AN
Greenstone Capital LLP
Contents
Page
Members' report
1 - 2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Statement of financial position
7
Reconciliation of members' interests
8 - 9
Statement of cash flows
10
Notes to the financial statements
11 - 18
Greenstone Capital LLP
Members' report
For the year ended 31 December 2024
1

The members present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the limited liability partnership ('LLP') continued to be that of investment and corporate finance advisory services on behalf of the LLP's parent undertaking Greenstone Resources Limited (a company domiciled in Guernsey that provides investment management services to a range of private equity investment vehicles through its subsidiaries Greenstone Management Ltd and Greenstone II Management Ltd).

Principal risks and uncertainties

Given that the LLP's revenue is entirely derived from the affiliated undertakings listed above, the LLP's principal risks relate to the credit default, foreign exchange and liquidity risks associated with receipt or income on a timely basis from these counterparties. These risks are managed through regular dialogue with the affiliated undertaking to ensure that the LLP maintains sufficient working capital to meet its liabilities as they fall due.

 

From an operational perspective, the key risk of the LLP relates to the potential for non-compliance with the regulations issued by the Financial Conduct Authority that could lead to the LLP being subject to a fine or ban on trading activities. This is managed through periodic review of the LLP's compliance framework by Senior Management.

Going concern

The LLP remains dependent on revenue from its Guernsey affiliates, Greenstone Management Limited and Greenstone Management II Limited (investment managers to Greenstone Resources LP and Greenstone Resources II LP, respectively – “Funds”). Greenstone Resources LP is due to terminate in August 2025, and Greenstone Resources II LP is due to terminate in February 2026. It is anticipated the Funds will exit their remaining investments during FY2025, and accordingly, it is expected the LLP will have no revenue after this date. At this point the Members intend to cease business and liquidate the LLP. For this reason, they have prepared the financial statements on a basis other than going concern.

Members' drawings, contributions and repayments

The members' drawing policy allows each member to draw a proportion of their profit share, subject to the cash requirements of the business.

 

A member's capital requirement is linked to their share of profit and the financing requirement of the limited liability partnership. There is no opportunity for appreciation of the capital subscribed. Just as incoming members introduce their capital at "par", so the retiring members are repaid their capital at "par".

Designated members

The designated members who held office during the year and up to the date of signature of the financial statements were as follows:

M R Sawyer
M J Haworth
Auditor

In accordance with the limited liability partnership's membership agreement, Saffery LLP have expressed a willingness to be reappointed as auditor of the limited liability partnership.

Greenstone Capital LLP
Members' report (continued)
For the year ended 31 December 2024
2
Statement of members' responsibilities

The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that period. In preparing these financial statements, the members are required to:

 

 

The members are responsible for keeping adequate accounting records that are sufficient to show and explain the limited liability partnership’s transactions and disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

Each of the members in office at the date of approval of this annual report confirms that:

 

Approved by the members on
4 April 2025
04 April 2025
and signed on behalf by:
M J Haworth
Designated Member
Greenstone Capital LLP
Independent auditor's report
To the members of Greenstone Capital LLP
3
Opinion

We have audited the financial statements of Greenstone Capital LLP (the 'limited liability partnership') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the reconciliation of members' interests, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the limited liability partnership in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter - Financial statements prepared on a basis other than going concern

We draw attention to Note 1.2 to the financial statements which details the intentions of the members to cease trading and liquidate the business. Therefore, the members do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly, the financial statements have been prepared on a basis other than going concern as described in Note 1.2. Our opinion is not modified in respect of this matter.

Other information

The members are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information we are required to report that fact.

 

We have nothing to report in this regard.

Greenstone Capital LLP
Independent auditor's report (continued)
To the members of Greenstone Capital LLP
4
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 as applied to limited liability partnerships requires us to report to you if, in our opinion:

 

Responsibilities of members

As explained more fully in the Members Responsibilities Statement, the members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the members determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the members are responsible for assessing the limited liability partnership's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the members either intend to liquidate the limited liability partnership or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the limited liability partnership’s financial statements to material misstatement and how fraud might occur, including through discussions with the members, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the limited liability partnership by discussions with members and by updating our understanding of the sector in which the limited liability partnership operates.

 

Laws and regulations of direct significance in the context of the limited liability partnership include The Companies Act 2006 as applied to limited liability partnerships, UK Tax legislation and The Financial Services and Markets Act 2000, on which The Financial Conduct Authority (FCA) Handbook is based. .

 

Audit response to risks identified:

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the limited liability partnership's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the limited liability partnership's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

Greenstone Capital LLP
Independent auditor's report (continued)
To the members of Greenstone Capital LLP
5

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

 

The company is regulated by the FCA. We discussed the company's authorisation and permitted activities with the SMF16 and obtained evidence of this from the FCA register. We obtained additional evidence about compliance by discussing any breaches with the SMF16 and SMF17 and reviewing correspondence with the FCA.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the limited liability partnership's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 as applied to limited liability partnerships. Our audit work has been undertaken so that we might state to the limited liability partnership's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the limited liability partnership and the limited liability partnership's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jamie Cassell
Senior Statutory Auditor
For and on behalf of Saffery LLP
7 April 2025
Statutory Auditors
71 Queen Victoria Street
London
EC4V 4BE
Greenstone Capital LLP
Statement of comprehensive income
For the year ended 31 December 2024
6
2024
2023
Notes
£
£
Turnover
5
2,616,319
3,916,602
Administrative expenses
(524,759)
(614,498)
Operating profit
6
2,091,560
3,302,104
Interest receivable and similar income
7
9,668
26
Profit for the financial year before members' remuneration and profit shares available for discretionary division among members
2,101,228
3,302,130

The income statement has been prepared on the basis that all operations are continuing operations.

Greenstone Capital LLP
Statement of financial position
As at 31 December 2024
7
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
8
2,764
2,693
Current assets
Debtors
9
72,123
60,214
Cash at bank and in hand
535,385
656,827
607,508
717,041
Creditors: amounts falling due within one year
Other creditors
10
7,429
22,444
Taxation and social security
10,567
8,666
Accruals and deferred income
205,682
125,646
223,678
156,756
Net current assets
383,830
560,285
Total assets less current liabilities and net assets attributable to members
386,594
562,978
Represented by:
Loans and other debts due to members within one year
Members' capital classified as a liability
336,594
512,978
Members' other interests
Members' capital classified as equity
50,000
50,000
386,594
562,978
The financial statements were approved by the members and authorised for issue on
4 April 2025
04 April 2025
and are signed on their behalf by:
M J Haworth
Designated member
Limited Liability Partnership Registration No. OC318745
Greenstone Capital LLP
Reconciliation of members' interests
For the year ended 31 December 2024
8
Current financial year
Equity
Debt
Total
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
members'
interests
Members' capital
Other reserves
Total
Members' capital
Total
Total
2024
£
£
£
£
£
Members' interests at 1 January 2024
50,000
-
50,000
512,978
512,978
562,978
Profit for the financial year available for discretionary division among members
-
2,101,228
2,101,228
-
-
2,101,228
Members' interests after profit for the year
50,000
2,101,228
2,151,228
512,978
512,978
2,664,206
Allocation of profits for the year
-
(2,101,228)
(2,101,228)
2,101,228
2,101,228
-
Drawings
-
-
-
(2,266,414)
(2,266,414)
(2,266,414)
Amounts paid by the LLP on behalf of the Corporate Member
-
-
-
(11,198)
(11,198)
(11,198)
Members' interests at 31 December 2024
50,000
-
50,000
336,594
336,594
386,594
Greenstone Capital LLP
Reconciliation of members' interests (continued)
For the year ended 31 December 2024
9
Prior financial year
Equity
Debt
Total
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
members'
interests
Members' capital
Other reserves
Total
Members' capital
Total
Total
2023
£
£
£
£
£
Members' interests at 1 January 2023
50,000
-
50,000
695,724
695,724
745,724
Profit for the financial year available for discretionary division among members
-
3,302,130
3,302,130
-
-
3,302,130
Members' interests after profit for the year
50,000
3,302,130
3,352,130
695,724
695,724
4,047,854
Allocation of profits for the year
-
(3,302,130)
(3,302,130)
3,302,130
3,302,130
-
Drawings
-
-
-
(3,474,086)
(3,474,086)
(3,474,086)
Amounts paid by the LLP on behalf of the Corporate Member
-
-
-
(10,790)
(10,790)
(10,790)
Members' interests at 31 December 2023
50,000
-
50,000
512,978
512,978
562,978
Greenstone Capital LLP
Statement of cash flows
For the year ended 31 December 2024
10
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
17
2,138,136
3,439,832
Investing activities
Purchase of tangible fixed assets
(2,832)
-
Interest received
9,668
26
Net cash generated from investing activities
6,836
26
Financing activities
Drawings paid to members
(2,266,414)
(3,474,086)
Net cash used in financing activities
(2,266,414)
(3,474,086)
Net decrease in cash and cash equivalents
(121,442)
(34,228)
Cash and cash equivalents at beginning of year
656,827
691,055
Cash and cash equivalents at end of year
535,385
656,827
Greenstone Capital LLP
Notes to the financial statements
For the year ended 31 December 2024
11
1
Accounting policies
Limited liability partnership information

The LLPs principle activities are disclosed in the members report. Greenstone Capital LLP is a limited liability partnership incorporated in England and Wales. The registered office is Mermaid Cottage The Bay, St. Margarets Bay, Dover, Kent, CT15 6DY.

 

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2018, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”). The accounts have been prepared on a going concern basis under the historical cost convention and in accordance with the requirements of the Companies Act 2006. the accounts have been prepared on the historical cost basis except for the modification to a fair value basis for certain financial instruments as specified in the accounting policies below.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principle accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a basis other than going concern given the intentions of the members to liquidate the business.

 

The LLP remains dependent on revenue from its Guernsey affiliates, Greenstone Management Limited and Greenstone Management II Limited (investment managers to Greenstone Resources LP and Greenstone Resources II LP, respectively – “Funds”). Greenstone Resources LP is due to terminate in August 2025, and Greenstone Resources II LP is due to terminate in February 2026. It is anticipated the Funds will exit their remaining investments during FY2025, and accordingly, it is expected the LLP will have no revenue after this date. At this point the Members intend to cease business and liquidate the LLP. For this reason, they have prepared the financial statements on a basis other than going concern.

1.3
Turnover

Turnover represents amount receivable for the provision of investment advisory and corporate advisory services and is recognised on an accruals basis net of rebates and excluding Value Added Tax.

1.4
Interest receivable

Interest receivable has been recognised on an accruals basis using the effective interest method.

1.5
Tangible fixed assets

Tangible fixed assets are recognised at cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. The assets' residual values, useful lives and depreciation methods are reviewed , and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.

Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.

Office equipment
33.3% straight line
Greenstone Capital LLP
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
12

The gains or losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income. Any impairment is recognised in the Statement of Comprehensive Income.

1.6
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.8
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Greenstone Capital LLP
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
13
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.9
Taxation

No provision for tax has been made in the financial statements of the LLP as each partner will be responsible for their own taxation.

1.10
Retirement benefits and post retirement payments to members

The LLP contributes to the defined contribution pension schemes of certain employees. The pension charge is recognised as an expense on an accruals basis in the Statement of Comprehensive Income and represents the amounts payable by the LLP to the pension scheme for the period.

1.11
Leases

Amounts payable under operating leases are charged to the statement of comprehensive income on a straight line accruals basis over the lease term.

1.12
Foreign exchange

The functional and presentational currency of the LLP is the Pound Sterling. Transactions in foreign currencies are recorded at the rate ruling at the date of transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the Statement of Financial Position date. All differences are taken to the Statement of Comprehensive Income.

1.13

Debtors and creditors

Trade receivables are measured at fair value on initial recognition which equates to the amount expected to be receivable on settlement of the asset. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortized cost using the effective interest methods less any impairment.

 

Trade payables are initially measured at fair value which approximates to the amount expected to be required to settle the obligations on behalf of the LLP. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

1.14

Distribution and allocation of profits

Profits are distributed to members on a discretionary basis in line with the partnership agreement. The LLP has no fixed obligation to allocate profits to its members. Accordingly, members' remuneration is shown as a deduction from Members interests. Members drawings are recognised as an interest free loan to members until satisfied by the discretionary allocation of profits. Where profit allocations exceed drawings made by members of the LLP, this represented as a loan amount due to the members of the LLP.

Greenstone Capital LLP
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
14
1.15

Administrative expenses

Expenses incurred have been recognised on an accruals basis.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the limited liability partnership’s accounting policies, the members are required to make judgements and estimates about the carrying amount of assets and liabilities as at the statement of financial position date and the amounts reported for revenues and expenses during the year that are not readily apparent from other sources.

 

The estimates and associated assumptions are based on evidence available at the time; including historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such estimates, the actual results and outcomes may differ. Estimates are reviewed on an on-going basis and revisions to accounting estimates are recognised in the year in which the estimates is revised.

 

The members have not identified any specific significant estimates or judgements relating to the application of the LLP's accounting policies

3
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2024
2023
Number
Number
Administrative
1
1

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
264,468
224,468
Social security costs
32,102
24,671
Pension costs
1,321
1,321
297,891
250,460
Greenstone Capital LLP
Notes to the financial statements (continued)
For the year ended 31 December 2024
15
4
Information in relation to members
2024
2023
Number
Number
Average number of members during the year
3
3
2024
2023
£
£
Profit attributable to the member with the highest entitlement
1,045,106
1,645,105
5
Turnover

In the year to 31 December 2024 100% (2023 - 100%) of the LLP's turnover was in relation to services performed in the UK for entities in Guernsey or related to costs incurred by the LLP that have been recharged to these entities.

2024
2023
£
£
Turnover analysed by class of business
Advisory fees
2,552,170
3,812,075
Recharged expenses
64,146
104,424
Other income
3
103
2,616,319
3,916,602
2024
2023
£
£
Other significant revenue
Interest income
9,668
26
6
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
3,903
43,887
Fees payable to the LLP's auditor for the audit of the LLP's financial statements
26,565
25,235
Depreciation of owned tangible fixed assets
2,761
3,288
Operating lease charges
23,470
83,901
Greenstone Capital LLP
Notes to the financial statements (continued)
For the year ended 31 December 2024
16
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
9,668
26
8
Tangible fixed assets
Office equipment
£
Cost
At 1 January 2024
9,924
Additions
2,832
At 31 December 2024
12,756
Depreciation and impairment
At 1 January 2024
7,231
Depreciation charged in the year
2,761
At 31 December 2024
9,992
Carrying amount
At 31 December 2024
2,764
At 31 December 2023
2,693
9
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
72,123
60,214
10
Other creditors falling due within one year
2024
2023
£
£
Trade creditors
6,832
12,509
Other creditors
597
9,935
7,429
22,444
Greenstone Capital LLP
Notes to the financial statements (continued)
For the year ended 31 December 2024
17
11
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,321
1,321

The limited liability partnership operates a defined contribution pension scheme for all qualifying employees (auto enrolment scheme). The assets of the scheme are held separately from those of the limited liability partnership in an independently administered fund. The outstanding pension liability at 31 December 2024 is £595 (2023: £338).

12
Loans and other debts due to members
2024
2023
£
£
Analysis of loans
Amounts
336,594
512,978

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

13
Operating lease commitments
Lessee

At the reporting end date the limited liability partnership had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
1,890
2,100
14
Events after the reporting date

The LLP remains dependent on revenue from its Guernsey affiliates, Greenstone Management Limited and Greenstone Management II Limited (investment managers to Greenstone Resources LP and Greenstone Resources II LP, respectively – “Funds”). Greenstone Resources LP is due to terminate in August 2025, and Greenstone Resources II LP is due to terminate in February 2026. After the year-end, the Members made the decision to cease trading and liquidate the business upon termination of the Funds, which is expected to be within the next 12 months. For this reason, the financial statements have been prepared on a basis other than going concern.

Greenstone Capital LLP
Notes to the financial statements (continued)
For the year ended 31 December 2024
18
15
Related party transactions

During the period the LLP allocated profit of £11,015 (2023: £11,920) to Greenstone Resources (UK) Limited which is a Corporate Member of the LLP. In addition the LLP paid professional fees of £11,198 inclusive of VAT (2023: £10,590) on behalf of Greenstone Resources (UK) Limited. At 31 December 2024 the amount due from the LLP to the Corporate Member was £11,296 (2023: £11,480).

 

Additionally, the LLP provided advisory services to Greenstone Management Limited ("GP1") and Greenstone Management II Limited ("GP2") during the year ended 31 December 2024. The fees arising from the services was £221,780 and £2,330,390 respectively (2023: £503,697 and £3,308,878). At 31 December 2024 the LLP had an amount outstanding due from GP1 of nil (2023: £nil) and GP2 of £nil (2023: £nil).

 

During the period the LLP recharged operational and organisational expenses to Greenstone Resources LP ("Fund I") and Greenstone Resources II LP ("Fund II") for £12,400 and £51,747 respectively (2023: £27,870 and £76,554). At 31 December 2024 the LLP had an amount outstanding due from Fund I of £162 (2023: £2,995) and due to Fund II of £249 (2023: £12,591).

16
Members' capital

There is no entitlement for members to draw out or receive back, at any time while they are members of the LLP, their share of the LLP's capital. All repayments of capital to members is at the discretion of the members. Consequently, members' capital is disclosed as equity.

17
Cash generated from operations
2024
2023
£
£
Profit for the year
2,101,228
3,302,130
Adjustments for:
Investment income recognised in profit or loss
(9,668)
(26)
Depreciation and impairment of tangible fixed assets
2,761
3,288
Amounts paid on behalf of Corporate Member
(11,198)
(10,790)
Movements in working capital:
(Increase)/decrease in debtors
(11,909)
146,135
Increase/(decrease) in creditors
66,922
(905)
Cash generated from operations
2,138,136
3,439,832
2024-12-312024-01-01falseCCH SoftwareCCH Accounts Production 2024.210falsefalseOC3187452024-01-012024-12-31OC318745bus:PartnerLLP12024-01-012024-12-31OC318745bus:PartnerLLP22024-01-012024-12-31OC3187452024-12-31OC3187452023-01-012023-12-31OC318745bus:LimitedLiabilityPartnershipLLP2024-01-012024-12-31OC318745bus:FRS1022024-01-012024-12-31OC318745bus:Audited2024-01-012024-12-31OC318745bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP