14 false false false false false false false false false false true false false false false false false No description of principal activity 2023-07-01 Sage Accounts Production Advanced 2024 - FRS102_2024 20,000 20,000 xbrli:pure xbrli:shares iso4217:GBP 05519247 2023-07-01 2024-06-30 05519247 2024-06-30 05519247 2023-06-30 05519247 2022-07-01 2023-06-30 05519247 2023-06-30 05519247 2022-06-30 05519247 core:NetGoodwill 2023-07-01 2024-06-30 05519247 bus:Director5 2023-07-01 2024-06-30 05519247 core:NetGoodwill 2024-06-30 05519247 core:PlantMachinery 2023-06-30 05519247 core:MotorVehicles 2023-06-30 05519247 core:PlantMachinery 2024-06-30 05519247 core:MotorVehicles 2024-06-30 05519247 core:PlantMachinery 2023-07-01 2024-06-30 05519247 core:MotorVehicles 2023-07-01 2024-06-30 05519247 core:WithinOneYear 2024-06-30 05519247 core:WithinOneYear 2023-06-30 05519247 core:ShareCapital 2024-06-30 05519247 core:ShareCapital 2023-06-30 05519247 core:SharePremium 2024-06-30 05519247 core:SharePremium 2023-06-30 05519247 core:CapitalRedemptionReserve 2024-06-30 05519247 core:CapitalRedemptionReserve 2023-06-30 05519247 core:RetainedEarningsAccumulatedLosses 2024-06-30 05519247 core:RetainedEarningsAccumulatedLosses 2023-06-30 05519247 bus:Director1 2023-07-01 2024-06-30 05519247 bus:SmallEntities 2023-07-01 2024-06-30 05519247 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 05519247 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 05519247 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 05519247 bus:FullAccounts 2023-07-01 2024-06-30 05519247 core:OfficeEquipment 2023-06-30 05519247 core:OfficeEquipment 2023-07-01 2024-06-30 05519247 core:OfficeEquipment 2024-06-30 05519247 bus:Director5 1 2023-07-01 2024-06-30
COMPANY REGISTRATION NUMBER: 05519247
Puma Power Projects Limited
Filleted Unaudited Financial Statements
30 June 2024
Puma Power Projects Limited
Financial Statements
Year ended 30 June 2024
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Puma Power Projects Limited
Statement of Financial Position
30 June 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
6
1,967
3,682
Current assets
Stocks
30,000
25,500
Debtors
7
503,660
822,421
Cash at bank and in hand
235,270
210,730
---------
------------
768,930
1,058,651
Creditors: amounts falling due within one year
8
316,162
578,121
---------
------------
Net current assets
452,768
480,530
---------
---------
Total assets less current liabilities
454,735
484,212
---------
---------
Net assets
454,735
484,212
---------
---------
Capital and reserves
Called up share capital
250
250
Share premium account
32,166
32,166
Capital redemption reserve
850
850
Profit and loss account
421,469
450,946
---------
---------
Shareholders funds
454,735
484,212
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Puma Power Projects Limited
Statement of Financial Position (continued)
30 June 2024
These financial statements were approved by the board of directors and authorised for issue on 15 April 2025 , and are signed on behalf of the board by:
Mr D Inglis
Director
Company registration number: 05519247
Puma Power Projects Limited
Notes to the Financial Statements
Year ended 30 June 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 15 Crystal Business Centre, Sanwich Industrial Estate, Sandwich, Kent, CT13 9QX.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5 years straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
4 years straight line
Motor vehicles
-
4 years straight line
Equipment
-
3 years straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 14 (2023: 18 ).
5. Intangible assets
Goodwill
£
Cost
At 1 July 2023 and 30 June 2024
20,000
--------
Amortisation
At 1 July 2023 and 30 June 2024
20,000
--------
Carrying amount
At 30 June 2024
--------
At 30 June 2023
--------
6. Tangible assets
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 July 2023
1,980
8,778
20,762
31,520
Additions
300
300
-------
-------
--------
--------
At 30 June 2024
1,980
8,778
21,062
31,820
-------
-------
--------
--------
Depreciation
At 1 July 2023
1,980
8,778
17,080
27,838
Charge for the year
2,015
2,015
-------
-------
--------
--------
At 30 June 2024
1,980
8,778
19,095
29,853
-------
-------
--------
--------
Carrying amount
At 30 June 2024
1,967
1,967
-------
-------
--------
--------
At 30 June 2023
3,682
3,682
-------
-------
--------
--------
7. Debtors
2024
2023
£
£
Trade debtors
474,968
808,223
Other debtors
28,692
14,198
---------
---------
503,660
822,421
---------
---------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
231,749
419,634
Corporation tax
33,090
27,378
Social security and other taxes
14,792
27,165
Other creditors
36,531
103,944
---------
---------
316,162
578,121
---------
---------
Puma Generator Service Limited, a company under common control, holds a fixed and floating charge over buildings owned by the entity.
9. Directors' advances, credits and guarantees
At the year end the company owed £30,978 (2023: £30,978) to the directors.