Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr T Bell 14/11/2014 16 April 2025 The principal activity of the Company during the financial year was online retailing of fishing equipment. 09311352 2024-12-31 09311352 bus:Director1 2024-12-31 09311352 2023-12-31 09311352 core:CurrentFinancialInstruments 2024-12-31 09311352 core:CurrentFinancialInstruments 2023-12-31 09311352 core:Non-currentFinancialInstruments 2024-12-31 09311352 core:Non-currentFinancialInstruments 2023-12-31 09311352 core:ShareCapital 2024-12-31 09311352 core:ShareCapital 2023-12-31 09311352 core:RetainedEarningsAccumulatedLosses 2024-12-31 09311352 core:RetainedEarningsAccumulatedLosses 2023-12-31 09311352 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 09311352 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 09311352 core:PlantMachinery 2023-12-31 09311352 core:Vehicles 2023-12-31 09311352 core:FurnitureFittings 2023-12-31 09311352 core:OfficeEquipment 2023-12-31 09311352 core:PlantMachinery 2024-12-31 09311352 core:Vehicles 2024-12-31 09311352 core:FurnitureFittings 2024-12-31 09311352 core:OfficeEquipment 2024-12-31 09311352 bus:OrdinaryShareClass1 2024-12-31 09311352 2024-01-01 2024-12-31 09311352 bus:FilletedAccounts 2024-01-01 2024-12-31 09311352 bus:SmallEntities 2024-01-01 2024-12-31 09311352 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09311352 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09311352 bus:Director1 2024-01-01 2024-12-31 09311352 core:DevelopmentCostsCapitalisedDevelopmentExpenditure core:TopRangeValue 2024-01-01 2024-12-31 09311352 core:PlantMachinery 2024-01-01 2024-12-31 09311352 core:Vehicles 2024-01-01 2024-12-31 09311352 core:FurnitureFittings 2024-01-01 2024-12-31 09311352 core:OfficeEquipment 2024-01-01 2024-12-31 09311352 2023-01-01 2023-12-31 09311352 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 09311352 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 09311352 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 09311352 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09311352 (England and Wales)

SUNRAY FLY FISH LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

SUNRAY FLY FISH LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

SUNRAY FLY FISH LIMITED

BALANCE SHEET

As at 31 December 2024
SUNRAY FLY FISH LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 21,766 0
Tangible assets 4 216,808 174,146
238,574 174,146
Current assets
Stocks 51,937 62,500
Debtors 5 4,928 5,640
Cash at bank and in hand 87,816 68,672
144,681 136,812
Creditors: amounts falling due within one year 6 ( 100,680) ( 66,019)
Net current assets 44,001 70,793
Total assets less current liabilities 282,575 244,939
Creditors: amounts falling due after more than one year 7 ( 140,506) ( 45,000)
Provision for liabilities ( 59,177) ( 43,137)
Net assets 82,892 156,802
Capital and reserves
Called-up share capital 8 1,000 1,000
Profit and loss account 81,892 155,802
Total shareholder's funds 82,892 156,802

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Sunray Fly Fish Limited (registered number: 09311352) were approved and authorised for issue by the Director on 16 April 2025. They were signed on its behalf by:

Mr T Bell
Director
SUNRAY FLY FISH LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
SUNRAY FLY FISH LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Sunray Fly Fish Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Francis Clark Llp Melville Building East, Royal William Yard, Plymouth, PL1 3RP, United Kingdom. The principal place of business is Home Farm, Tregeare, Launceston, Cornwall, PL15 8RD.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Revenue from services is recognised as they are delivered.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Development costs 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 12.5 % reducing balance
Office equipment 25 - 33 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 2 2

3. Intangible assets

Development costs Total
£ £
Cost
At 01 January 2024 0 0
Additions 22,845 22,845
At 31 December 2024 22,845 22,845
Accumulated amortisation
At 01 January 2024 0 0
Charge for the financial year 1,079 1,079
At 31 December 2024 1,079 1,079
Net book value
At 31 December 2024 21,766 21,766
At 31 December 2023 0 0

4. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Office equipment Total
£ £ £ £ £
Cost
At 01 January 2024 17,716 169,816 5,662 21,961 215,155
Additions 49,738 136,371 153 13,280 199,542
Disposals ( 12,000) ( 137,810) 0 0 ( 149,810)
At 31 December 2024 55,454 168,377 5,815 35,241 264,887
Accumulated depreciation
At 01 January 2024 4,584 21,370 1,345 13,710 41,009
Charge for the financial year 7,391 37,249 553 5,119 50,312
Disposals ( 4,520) ( 38,722) 0 0 ( 43,242)
At 31 December 2024 7,455 19,897 1,898 18,829 48,079
Net book value
At 31 December 2024 47,999 148,480 3,917 16,412 216,808
At 31 December 2023 13,132 148,446 4,317 8,251 174,146

5. Debtors

2024 2023
£ £
Other debtors 4,928 5,640

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 17,802 27,703
Trade creditors 1,500 2,814
Other taxation and social security 7,673 13,824
Obligations under finance leases and hire purchase contracts 16,877 0
Other creditors 56,828 21,678
100,680 66,019

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 45,000 45,000
Obligations under finance leases and hire purchase contracts 95,506 0
140,506 45,000

The finance lease liability is secured against the asset to which it relates.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1,000 Ordinary shares of £ 1.00 each 1,000 1,000