Fraser Thompson Ltd 04487117 false 2023-08-01 2024-07-31 2024-07-31 The principal activity of the company is that of publicans. Digita Accounts Production Advanced 6.30.9574.0 true true 04487117 2023-08-01 2024-07-31 04487117 2024-07-31 04487117 bus:Director1 1 2024-07-31 04487117 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 04487117 core:Goodwill 2024-07-31 04487117 core:FurnitureFittingsToolsEquipment 2024-07-31 04487117 bus:SmallEntities 2023-08-01 2024-07-31 04487117 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 04487117 bus:FilletedAccounts 2023-08-01 2024-07-31 04487117 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 04487117 bus:RegisteredOffice 2023-08-01 2024-07-31 04487117 bus:Director1 2023-08-01 2024-07-31 04487117 bus:Director1 1 2023-08-01 2024-07-31 04487117 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 04487117 core:Goodwill 2023-08-01 2024-07-31 04487117 core:FurnitureFittings 2023-08-01 2024-07-31 04487117 core:FurnitureFittingsToolsEquipment 2023-08-01 2024-07-31 04487117 countries:England 2023-08-01 2024-07-31 04487117 2023-07-31 04487117 bus:Director1 1 2023-07-31 04487117 core:Goodwill 2023-07-31 04487117 core:FurnitureFittingsToolsEquipment 2023-07-31 04487117 2022-08-01 2023-07-31 04487117 2023-07-31 04487117 bus:Director1 1 2023-07-31 04487117 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 04487117 core:FurnitureFittingsToolsEquipment 2023-07-31 04487117 bus:Director1 1 2022-08-01 2023-07-31 04487117 bus:Director1 1 2022-07-31 iso4217:GBP xbrli:pure

Registration number: 04487117

Fraser Thompson Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2024

 

Fraser Thompson Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Fraser Thompson Ltd

Company Information

Director

Mrs D Thompson

Registered office

55 Edinburgh Road
Newmarket
Suffolk
CB8 0QE

Accountants

N W Accountancy Limited
7 Laureate Industrial Estate
Newmarket
Suffolk
CB8 0AP

 

Fraser Thompson Ltd

(Registration number: 04487117)
Balance Sheet as at 31 July 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

100

134

Current assets

 

Stocks

6

21,100

16,850

Cash at bank and in hand

 

301,484

281,453

 

322,584

298,303

Creditors: Amounts falling due within one year

7

(43,912)

(61,057)

Net current assets

 

278,672

237,246

Net assets

 

278,772

237,380

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

278,770

237,378

Shareholders' funds

 

278,772

237,380

For the financial year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 1 April 2025
 

.........................................
Mrs D Thompson
Director

 

Fraser Thompson Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
55 Edinburgh Road
Newmarket
Suffolk
CB8 0QE
England

These financial statements were authorised for issue by the director on 1 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Fraser Thompson Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture & fittings

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Fraser Thompson Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 10 (2023 - 6).

 

Fraser Thompson Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2023

20,000

20,000

At 31 July 2024

20,000

20,000

Amortisation

At 1 August 2023

20,000

20,000

At 31 July 2024

20,000

20,000

Carrying amount

At 31 July 2024

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 August 2023

7,775

7,775

At 31 July 2024

7,775

7,775

Depreciation

At 1 August 2023

7,641

7,641

Charge for the year

34

34

At 31 July 2024

7,675

7,675

Carrying amount

At 31 July 2024

100

100

At 31 July 2023

134

134

6

Stocks

2024
£

2023
£

Other inventories

21,100

16,850

7

Creditors

Creditors: amounts falling due within one year

 

Fraser Thompson Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

2024
£

2023
£

Due within one year

Trade creditors

2,248

10,039

Taxation and social security

41,006

50,089

Other creditors

658

929

43,912

61,057

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       

9

Dividends

Interim dividends paid

2024
£

2023
£

Interim dividend of 15,000.00 (2023 - 18,500.00) per each Ordinary share

30,000

37,000

 

 
 

Fraser Thompson Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

10

Related party transactions

Transactions with the director

2024

At 1 August 2023
£

Other payments made to company by director
£

At 31 July 2024
£

Mrs D Thompson

Loan from Director - unsecured, interest free and repayable on demand

929

(271)

658

2023

At 1 August 2022
£

Other payments made to company by director
£

At 31 July 2023
£

Mrs D Thompson

Loan from Director - unsecured, interest free and repayable on demand

38,130

(37,201)

929

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

12,400

12,000

Contributions paid to money purchase schemes

60,000

52,000

72,400

64,000

Dividends paid to the director

2024
£

2023
£

Mrs D Thompson

Interim dividend

30,000

37,000