Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-312024-02-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03860234 2024-02-01 2025-01-31 03860234 2023-02-01 2024-01-31 03860234 2025-01-31 03860234 2024-01-31 03860234 2023-02-01 03860234 c:Director1 2024-02-01 2025-01-31 03860234 d:Buildings 2024-02-01 2025-01-31 03860234 d:Buildings 2025-01-31 03860234 d:Buildings 2024-01-31 03860234 d:CurrentFinancialInstruments 2025-01-31 03860234 d:CurrentFinancialInstruments 2024-01-31 03860234 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 03860234 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 03860234 d:ShareCapital 2025-01-31 03860234 d:ShareCapital 2024-01-31 03860234 d:RevaluationReserve 2025-01-31 03860234 d:RevaluationReserve 2024-01-31 03860234 d:RetainedEarningsAccumulatedLosses 2025-01-31 03860234 d:RetainedEarningsAccumulatedLosses 2024-01-31 03860234 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 03860234 d:AcceleratedTaxDepreciationDeferredTax 2024-01-31 03860234 c:OrdinaryShareClass1 2024-02-01 2025-01-31 03860234 c:OrdinaryShareClass1 2025-01-31 03860234 c:OrdinaryShareClass1 2024-01-31 03860234 c:OrdinaryShareClass2 2024-02-01 2025-01-31 03860234 c:OrdinaryShareClass2 2025-01-31 03860234 c:OrdinaryShareClass2 2024-01-31 03860234 c:OrdinaryShareClass3 2024-02-01 2025-01-31 03860234 c:OrdinaryShareClass3 2025-01-31 03860234 c:OrdinaryShareClass3 2024-01-31 03860234 c:OrdinaryShareClass4 2024-02-01 2025-01-31 03860234 c:OrdinaryShareClass4 2025-01-31 03860234 c:OrdinaryShareClass4 2024-01-31 03860234 c:FRS102 2024-02-01 2025-01-31 03860234 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 03860234 c:FullAccounts 2024-02-01 2025-01-31 03860234 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 03860234 2 2024-02-01 2025-01-31 03860234 e:PoundSterling 2024-02-01 2025-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03860234









JAE PROPERTY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025

 
JAE PROPERTY LIMITED
REGISTERED NUMBER: 03860234

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,496,416
1,896,416

Current assets
  

Debtors: amounts falling due within one year
 6 
370,995
36,543

Cash at bank and in hand
 7 
14,442
10,339

  
385,437
46,882

Creditors: amounts falling due within one year
 8 
(72,468)
(25,035)

Net current assets
  
 
 
312,969
 
 
21,847

Total assets less current liabilities
  
1,809,385
1,918,263

Provisions for liabilities
  

Deferred tax
 9 
(140,692)
(201,497)

Net assets
  
1,668,693
1,716,766


Capital and reserves
  

Called up share capital 
 10 
250
250

Revaluation reserve
  
526,630
771,960

Profit and loss account
  
1,141,813
944,556

  
1,668,693
1,716,766


Page 1

 
JAE PROPERTY LIMITED
REGISTERED NUMBER: 03860234
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 April 2025.




P L Wicks
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
JAE PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

JAE Property Limited (“the Company”) is a company limited by shares, incorporated in England and Wales. Its registered office is Leytonstone House, Leytonstone, London, E11 1GA.
The Company’s principal activity is that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company meets its day-to-day working capital requirements through careful management of working capital positions. After making enquiries, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The Company therefore continues to adopt the going concern basis in preparing its financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
JAE PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The Company’s only source of revenue is rental income from investment properties let to third parties. Sales invoices are raised monthly in advance for services provided. Revenue is recognised in the accounting period in which the services are rendered. Sales are made with credit terms. The element of financing is deemed immaterial and disregarded in the treatment of revenue.

 
2.5

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

Page 4

 
JAE PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
JAE PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historic experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical judgments in applying the entity’s accounting policies
No critical accounting judgments have had to be made by management in preparing these financial statements.
Critical accounting estimates and assumptions
Investment properties are revalued. The revaluation of these fixed assets were conducted by the directors of the Company. The directors have used their knowledge and experience of the property market in which the Company operates, recent market transactions and current rental yields.
The Director annually assesses whether any investment property is impaired. Impairment reviews consist of assessing a number of factors including impairment due to market conditions that may only be transient or factors that indicate permanent impairment. Impairment losses are recognised in the Statement of comprehensive income account.


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


5.


Tangible fixed assets





Investment property

£



Cost


At 1 February 2024
1,896,416


Disposals
(400,000)



At 31 January 2025

1,496,416






Net book value



At 31 January 2025
1,496,416



At 31 January 2024
1,896,416

Page 6

 
JAE PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

           5.Tangible fixed assets (continued)

Investment properties are restated annually to their open market value by the directors of the Company,based on their experience of the property market and comparable evidence. The investment properties were not revalued during the period.
The Company has aggregate rents receivable in relation to operating leases of £64,935 (
2024 - £79,941).
The historic cost of investment properties is £829,904 (
2024 - £922,958).


6.


Debtors

2025
2024
£
£


Trade debtors
-
20,548

Amounts owed by group undertakings
370,000
-

Other debtors
995
15,995

370,995
36,543



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
14,442
10,339



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
68,013
16,760

Accruals and deferred income
4,455
8,275

72,468
25,035



9.


Deferred taxation

Page 7

 
JAE PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
 
9.Deferred taxation (continued)




2025
2024


£

£






At beginning of year
(201,497)
(201,497)


Charged to profit or loss
60,805
-



At end of year
(140,692)
(201,497)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


On revaluation of investment property
(140,692)
(201,497)


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



125 (2024 - 125) Ordinary A shares of £1.00 each
125
125
33 (2024 - 33) Ordinary B shares of £1.00 each
33
33
30 (2024 - 30) Ordinary C shares of £1.00 each
30
30
62 (2024 - 62) Ordinary D shares of £1.00 each
62
62

250

250

All shares rank pari passu.



11.


Related party transactions

At the year end the Company was owed by a connected company £370,000 (2024 - £Nil). The loans are unsecured and interest free.

 
Page 8