37 01/01/2024 31/12/2024 2024-12-31 false false false false false false false true false false true false false false false true true false No description of principal activities is disclosed 2024-01-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 07106688 2024-01-01 2024-12-31 07106688 2024-12-31 07106688 2023-12-31 07106688 2023-01-01 2023-12-31 07106688 2023-12-31 07106688 2022-12-31 07106688 core:PlantMachinery 2024-01-01 2024-12-31 07106688 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 07106688 core:MotorVehicles 2024-01-01 2024-12-31 07106688 bus:RegisteredOffice 2024-01-01 2024-12-31 07106688 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 07106688 bus:Agent1 2024-01-01 2024-12-31 07106688 bus:Director1 2024-01-01 2024-12-31 07106688 bus:CompanySecretary1 2024-01-01 2024-12-31 07106688 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 07106688 core:PlantMachinery 2023-12-31 07106688 core:FurnitureFittingsToolsEquipment 2023-12-31 07106688 core:MotorVehicles 2023-12-31 07106688 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 07106688 core:PlantMachinery 2024-12-31 07106688 core:FurnitureFittingsToolsEquipment 2024-12-31 07106688 core:MotorVehicles 2024-12-31 07106688 core:WithinOneYear 2024-12-31 07106688 core:WithinOneYear 2023-12-31 07106688 core:AfterOneYear 2024-12-31 07106688 core:AfterOneYear 2023-12-31 07106688 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07106688 core:ShareCapital 2024-12-31 07106688 core:ShareCapital 2023-12-31 07106688 core:RetainedEarningsAccumulatedLosses 2024-12-31 07106688 core:RetainedEarningsAccumulatedLosses 2023-12-31 07106688 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 07106688 core:PlantMachinery 2023-12-31 07106688 core:FurnitureFittingsToolsEquipment 2023-12-31 07106688 core:MotorVehicles 2023-12-31 07106688 bus:Director1 2023-12-31 07106688 bus:Director1 2024-12-31 07106688 bus:Director1 2022-12-31 07106688 bus:Director1 2023-12-31 07106688 bus:Director1 2023-01-01 2023-12-31 07106688 bus:SmallEntities 2024-01-01 2024-12-31 07106688 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 07106688 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07106688 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07106688 bus:FullAccounts 2024-01-01 2024-12-31
Company registration number: 07106688
FABRICAT (IRELAND) LIMITED
UNAUDITED FILLETED FINANCIAL STATEMENTS
31 December 2024
FABRICAT (IRELAND) LIMITED
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
_________________________________________________________________________________________
Contents
Directors and other information
Director's responsibilities statement
Accountants report
Balance sheet
Notes to the financial statements
FABRICAT (IRELAND) LIMITED
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
_________________________________________________________________________________________
Director Mr Peter McGee
Secretary Mrs Rosaleen Boyle
Company number 07106688
Registered office 15A Hallgate
Doncaster
South Yorkshire
DN1 3NA
Business address 3 Tandragee Road
Pomeroy
Co Tyrone
Accountants Kelly & O'Neill Ltd
15E Molesworth Street
Cookstown
Co Tyrone
BT80 8NX
Bankers Barclays Bank UK Plc
Leicester
LE87 2BB
Santander UK Plc
Bootle
Merseyside
L30 4GB
FABRICAT (IRELAND) LIMITED
DIRECTOR'S RESPONSIBILITIES
YEAR ENDED 31 DECEMBER 2024
_________________________________________________________________________________________
The director is responsible for preparing the director's report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
- select suitable accounting policies and then apply them consistently;
- make judgments and accounting estimates that are reasonable and prudent; and
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
FABRICAT (IRELAND) LIMITED
REPORT TO THE DIRECTOR ON THE PREPARATION OF THE
UNAUDITED STATUTORY FINANCIAL STATEMENTS OF FABRICAT (IRELAND) LIMITED (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
________________________________________________________________________________________
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Fabricat (Ireland) Limited for the year ended 31 December 2024 which comprise the Balance sheet and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of Chartered Accountants Ireland , we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie.
This report is made solely to the director of Fabricat (Ireland) Limited, as a body, in accordance with the terms of our engagement letter dated 3 March 2025. Our work has been undertaken solely to prepare for your approval the financial statements of Fabricat (Ireland) Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Fabricat (Ireland) Limited and its director as a body for our work or for this report.
It is your duty to ensure that Fabricat (Ireland) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Fabricat (Ireland) Limited. You consider that Fabricat (Ireland) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Fabricat (Ireland) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Kelly & O'Neill Ltd
Chartered Accountants
15E Molesworth Street
Cookstown
Co Tyrone
BT80 8NX
11 April 2025
FABRICAT (IRELAND) LIMITED
BALANCE SHEET (CONTINUED)
31 DECEMBER 2024
_________________________________________________________________________________________
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 2,723,635 1,948,140
_______ _______
2,723,635 1,948,140
Current assets
Stocks 1,525,593 1,445,502
Debtors 6 2,119,980 2,392,612
Cash at bank and in hand 277,781 202,935
_______ _______
3,923,354 4,041,049
Creditors: amounts falling due
within one year 7 ( 1,841,337) ( 2,171,019)
_______ _______
Net current assets 2,082,017 1,870,030
_______ _______
Total assets less current liabilities 4,805,652 3,818,170
Creditors: amounts falling due
after more than one year 8 ( 1,589,996) ( 1,029,830)
_______ _______
Net assets 3,215,656 2,788,340
_______ _______
Capital and reserves
Called up share capital 1 1
Profit and loss account 3,215,655 2,788,339
_______ _______
Shareholders funds 3,215,656 2,788,340
_______ _______
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 11 April 2025 , and are signed on behalf of the board by:
Mr Peter McGee
Director
Company registration number: 07106688
FABRICAT (IRELAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
_________________________________________________________________________________________
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Fabricat (Ireland) Ltd, 15A Hallgate, Doncaster, South Yorkshire, DN1 3NA.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Land & Buildings - straight line over 25 years
Plant and machinery - 20 % reducing balance
Fittings fixtures and equipment - 20 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 37 (2023: 35 ).
5. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 January 2024 1,620,549 1,717,040 109,322 209,587 3,656,498
Additions - 1,199,836 636 25,650 1,226,122
Disposals - ( 23,669) - ( 20,106) ( 43,775)
_______ _______ _______ _______ _______
At 31 December 2024 1,620,549 2,893,207 109,958 215,131 4,838,845
_______ _______ _______ _______ _______
Depreciation
At 1 January 2024 235,025 1,223,616 85,111 164,606 1,708,358
Charge for the year 64,822 341,622 4,970 15,521 426,935
Disposals - ( 8,521) - ( 11,562) ( 20,083)
_______ _______ _______ _______ _______
At 31 December 2024 299,847 1,556,717 90,081 168,565 2,115,210
_______ _______ _______ _______ _______
Carrying amount
At 31 December 2024 1,320,702 1,336,490 19,877 46,566 2,723,635
_______ _______ _______ _______ _______
At 31 December 2023 1,385,524 493,424 24,211 44,981 1,948,140
_______ _______ _______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors 1,996,364 2,322,707
Other debtors 123,616 69,905
_______ _______
2,119,980 2,392,612
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 44,489 30,514
Trade creditors 554,434 916,975
Corporation tax 30,775 146,823
Social security and other taxes 1,692 -
Other creditors 1,209,947 1,076,707
_______ _______
1,841,337 2,171,019
_______ _______
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 473,150 541,993
Other creditors 1,116,846 487,837
_______ _______
1,589,996 1,029,830
_______ _______
9. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Mr Peter McGee ( 885,751) ( 192) ( 885,943)
_______ _______ _______
2023
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Mr Peter McGee ( 867,776) ( 17,975) ( 885,751)
_______ _______ _______