2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 90,504 11,288 54,672 4,368 42,752 42,752 90,504 xbrli:pure xbrli:shares iso4217:GBP 03785513 2024-01-01 2024-12-31 03785513 2024-12-31 03785513 2023-12-31 03785513 2023-01-01 2023-12-31 03785513 2023-12-31 03785513 2022-12-31 03785513 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03785513 core:FurnitureFittings 2024-01-01 2024-12-31 03785513 core:MotorVehicles 2024-01-01 2024-12-31 03785513 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 03785513 bus:Director1 2024-01-01 2024-12-31 03785513 bus:Director2 2024-01-01 2024-12-31 03785513 core:LandBuildings 2023-12-31 03785513 core:FurnitureFittings 2023-12-31 03785513 core:MotorVehicles 2023-12-31 03785513 core:LandBuildings 2024-12-31 03785513 core:FurnitureFittings 2024-12-31 03785513 core:MotorVehicles 2024-12-31 03785513 core:WithinOneYear 2024-12-31 03785513 core:WithinOneYear 2023-12-31 03785513 core:ShareCapital 2024-12-31 03785513 core:ShareCapital 2023-12-31 03785513 core:RetainedEarningsAccumulatedLosses 2024-12-31 03785513 core:RetainedEarningsAccumulatedLosses 2023-12-31 03785513 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 03785513 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-12-31 03785513 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2024-12-31 03785513 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 03785513 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 03785513 core:Non-currentFinancialInstruments 2024-12-31 03785513 core:Non-currentFinancialInstruments 2023-12-31 03785513 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03785513 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 03785513 core:LandBuildings 2023-12-31 03785513 core:FurnitureFittings 2023-12-31 03785513 core:MotorVehicles 2023-12-31 03785513 bus:Director1 2023-12-31 03785513 bus:Director1 2024-12-31 03785513 bus:Director2 2023-12-31 03785513 bus:Director2 2024-12-31 03785513 bus:Director1 2023-12-31 03785513 bus:Director2 2023-12-31 03785513 bus:Director1 2023-01-01 2023-12-31 03785513 bus:Director2 2023-01-01 2023-12-31 03785513 bus:SmallEntities 2024-01-01 2024-12-31 03785513 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03785513 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03785513 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03785513 bus:FullAccounts 2024-01-01 2024-12-31 03785513 bus:OrdinaryShareClass1 2024-12-31 03785513 bus:OrdinaryShareClass1 2023-12-31
COMPANY REGISTRATION NUMBER: 03785513
K & C Yarwood Limited
Filleted Unaudited Financial Statements
31 December 2024
K & C Yarwood Limited
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
£
£
Fixed Assets
Tangible assets
5
460,024
365,825
Investments
6
42,752
90,504
----------
----------
502,776
456,329
Current Assets
Stocks
5,150
5,100
Debtors
7
112,043
114,964
Cash at bank and in hand
240,174
291,498
----------
----------
357,367
411,562
Creditors: amounts falling due within one year
8
6,226
51,800
----------
----------
Net Current Assets
351,141
359,762
----------
----------
Total Assets Less Current Liabilities
853,917
816,091
Provisions
Taxation including deferred tax
128,790
91,159
----------
----------
Net Assets
725,127
724,932
----------
----------
Capital and Reserves
Called up share capital
10
2
2
Profit and loss account
725,125
724,930
----------
----------
Shareholders Funds
725,127
724,932
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
K & C Yarwood Limited
Statement of Financial Position (continued)
31 December 2024
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 3 April 2025 , and are signed on behalf of the board by:
Mr K. J. Yarwood
Director
Company registration number: 03785513
K & C Yarwood Limited
Notes to the Financial Statements
Year ended 31 December 2024
1. General Information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Hill Farm, Trewern, Welshpool, Powys, SY21 8EH.
2. Statement of Compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
Judgements and Key Sources of Estimation Uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue Recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income Tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible Assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Building work
-
33% straight line
Fixtures & Fittings
-
15% straight line
Motor Vehicles
-
15% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial Instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, which the transaction is measured at the present value of the future receipts discounted at market rate of interest. Financial assets classified as receivable within one year are not amortised. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangement entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payments is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
4. Employee Numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
5. Tangible Assets
Land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
20,272
164,735
967,653
1,152,660
Additions
2,212
180,974
183,186
Disposals
( 650)
( 650)
---------
----------
-------------
-------------
At 31 December 2024
20,272
166,947
1,147,977
1,335,196
---------
----------
-------------
-------------
Depreciation
At 1 January 2024
20,261
100,375
666,199
786,835
Charge for the year
17,779
71,142
88,921
Disposals
( 584)
( 584)
---------
----------
-------------
-------------
At 31 December 2024
20,261
118,154
736,757
875,172
---------
----------
-------------
-------------
Carrying amount
At 31 December 2024
11
48,793
411,220
460,024
---------
----------
-------------
-------------
At 31 December 2023
11
64,360
301,454
365,825
---------
----------
-------------
-------------
6. Investments
Other investments other than loans
£
Cost
At 1 January 2024
90,504
Additions
11,288
Disposals
( 54,672)
Revaluations
( 4,368)
---------
At 31 December 2024
42,752
---------
Impairment
At 1 January 2024 and 31 December 2024
---------
Carrying amount
At 31 December 2024
42,752
---------
At 31 December 2023
90,504
---------
7. Debtors
2024
2023
£
£
Other debtors
112,043
114,964
----------
----------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
532
Social security and other taxes
1,395
956
Other creditors
4,299
50,844
-------
---------
6,226
51,800
-------
---------
9. Deferred Tax
The deferred tax included in the statement of financial position is as follows:
2024
2023
£
£
Included in provisions
128,790
91,159
----------
---------
The deferred tax account consists of the tax effect of timing differences in respect of:
2024
2023
£
£
Accelerated capital allowances
127,480
91,033
Other revaluations
1,310
126
----------
---------
128,790
91,159
----------
---------
10. Called Up Share Capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
11. Directors' Advances, Credits and Guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr K. J. Yarwood
3,618
298
( 3,693)
223
Mrs C. Yarwood
3,618
297
( 3,693)
222
-------
----
-------
----
7,236
595
( 7,386)
445
-------
----
-------
----
2023
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr K. J. Yarwood
3,618
3,618
Mrs C. Yarwood
3,618
3,618
----
-------
----
-------
7,236
7,236
----
-------
----
-------
The non interest bearing loans are repayable on demand.
12. Related Party Transactions
Included within other debtors due within one year is a loan of £Nil (2023 - £8,190) to a company under common control. The interest free loan is repayable on demand.