Registered number
04878199
Grafton Gale Limited
Unaudited Filleted Accounts
31 August 2024
Grafton Gale Limited
Registered number: 04878199
Balance Sheet
as at 31 August 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 95,752 72,009
Current assets
Debtors 4 245,815 267,399
Cash at bank and in hand 20,292 48,382
266,107 315,781
Creditors: amounts falling due within one year 5 (52,860) (85,387)
Net current assets 213,247 230,394
Net assets 308,999 302,403
Capital and reserves
Called up share capital 4 4
Revaluation reserve 6 45,000 45,000
Profit and loss account 263,995 257,399
Shareholder's funds 308,999 302,403
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr C Northover
Director
Approved by the board on 15 April 2025
Grafton Gale Limited
Notes to the Accounts
for the year ended 31 August 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings Not depreciated as value consistent
Plant and machinery 20% Reducing balance
Motor vehicles over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Unrelieved tax losses are recognised only to the extent that it is probable that they will be recovered against future taxable profits.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total Total
£ £ £ £ £
Cost
At 1 September 2023 50,000 19,914 35,991 105,905
Additions 31,500 756 - 32,256
At 31 August 2024 81,500 20,670 35,991 138,161
Depreciation
At 1 September 2023 - 14,101 19,795 33,896
Charge for the year - 1,315 7,198 8,513
At 31 August 2024 - 15,416 26,993 42,409
Net book value
At 31 August 2024 81,500 5,254 8,998 95,752
At 31 August 2023 50,000 5,813 16,196 72,009
Freehold land and buildings: 2024 2023
£ £
Historical cost 36,500 5,000
Cumulative depreciation based on historical cost - -
36,500 5,000
4 Debtors 2024 2023
£ £
Trade debtors 80,815 76,244
Amounts owed by group undertakings and undertakings in which the company has a participating interest 165,000 191,155
245,815 267,399
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 37,883 67,758
Taxation and social security costs 11,738 14,415
Other creditors 3,239 3,214
52,860 85,387
6 Revaluation reserve 2024 2023
£ £
At 1 September 2023 45,000 45,000
At 31 August 2024 45,000 45,000
7 Related party transactions 2024 2023
£ £
Loan to company in which the directors 165,000 191,155
have an interest
8 Other information
Grafton Gale Limited is a private company limited by shares and incorporated in England. Its registered office is:
22 Cottonwood
Aigburth
Liverpool
Merseyside
L17 7ES
Grafton Gale Limited 04878199 false 2023-09-01 2024-08-31 2024-08-31 VT Final Accounts April 2025 Mr C Northover No description of principal activity 04878199 2022-09-01 2023-08-31 04878199 core:WithinOneYear 2023-08-31 04878199 core:ShareCapital 2023-08-31 04878199 core:OtherReservesSubtotal 2023-08-31 04878199 core:RetainedEarningsAccumulatedLosses 2023-08-31 04878199 core:RevaluationReserve 2022-08-31 04878199 2023-09-01 2024-08-31 04878199 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 04878199 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 04878199 bus:Director40 2023-09-01 2024-08-31 04878199 1 2023-09-01 2024-08-31 04878199 2 2023-09-01 2024-08-31 04878199 core:LandBuildings 2023-09-01 2024-08-31 04878199 core:PlantMachinery 2023-09-01 2024-08-31 04878199 core:Vehicles 2023-09-01 2024-08-31 04878199 countries:England 2023-09-01 2024-08-31 04878199 bus:FRS102 2023-09-01 2024-08-31 04878199 bus:FilletedAccounts 2023-09-01 2024-08-31 04878199 2024-08-31 04878199 core:WithinOneYear 2024-08-31 04878199 core:ShareCapital 2024-08-31 04878199 core:OtherReservesSubtotal 2024-08-31 04878199 core:RetainedEarningsAccumulatedLosses 2024-08-31 04878199 core:LandBuildings 2024-08-31 04878199 core:PlantMachinery 2024-08-31 04878199 core:Vehicles 2024-08-31 04878199 core:RevaluationReserve 2024-08-31 04878199 2023-08-31 04878199 core:LandBuildings 2023-08-31 04878199 core:PlantMachinery 2023-08-31 04878199 core:Vehicles 2023-08-31 04878199 core:RevaluationReserve 2023-08-31 iso4217:GBP xbrli:pure