|
|
|
|
Financial Statements |
CONTENTS |
PAGE |
Officers and professional advisers |
1 |
Statement of financial position |
2 |
Notes to the financial statements |
4 |
|
Officers and Professional Advisers |
Director |
|
Registered office |
|
|
|
|
|
|
|
|
|
Accountants |
|
Chartered Certified Accountants |
|
Axis 15, Axis Court |
|
Mallard Way |
|
Riverside Business Park |
|
Swansea |
|
SA7 0AJ |
|
|
Statement of Financial Position |
2024 |
2023 |
|
Note |
£ |
£ |
Tangible assets |
5 |
|
|
Debtors |
6 |
|
|
Cash at bank and in hand |
|
|
|
------------ |
------------ |
||
|
|
||
CREDITORS: amounts falling due within one year |
7 |
|
|
------------ |
------------ |
||
NET CURRENT ASSETS |
|
|
|
------------ |
------------ |
||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
CREDITORS: amounts falling due after more than one year |
8 |
|
|
Taxation including deferred tax |
|
|
------------ |
------------ |
|
NET ASSETS |
|
|
------------ |
------------ |
|
Called up share capital |
9 |
|
|
Profit and loss account |
|
|
|
------------ |
--------- |
||
SHAREHOLDERS FUNDS |
|
|
|
------------ |
--------- |
||
|
Statement of Financial Position (continued) |
|
Notes to the Financial Statements |
Plant & Machinery |
- |
20% per annum of cost |
|
Motor Vehicles |
- |
25% per annum of cost |
|
Plant and machinery |
Motor vehicles |
Total |
|
£ |
£ |
£ |
|
Cost |
|||
At 1 August 2023 |
|
|
|
Additions |
|
|
|
Disposals |
– |
(
|
(
|
-------- |
--------- |
--------- |
|
At 31 July 2024 |
|
|
|
-------- |
--------- |
--------- |
|
Depreciation |
|||
At 1 August 2023 |
|
|
|
Charge for the year |
|
|
|
Disposals |
– |
(
|
(
|
-------- |
--------- |
--------- |
|
At 31 July 2024 |
|
|
|
-------- |
--------- |
--------- |
|
Carrying amount |
|||
At 31 July 2024 |
|
|
|
-------- |
--------- |
--------- |
|
At 31 July 2023 |
|
|
|
-------- |
--------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
------------ |
--------- |
|
|
|
|
------------ |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Trade creditors |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Other creditors |
|
|
------ |
-------- |
|
2024 |
2023 |
|||
No. |
£ |
No. |
£ |
|
|
|
78 |
|
78 |
|
|
20 |
|
20 |
|
|
1 |
|
1 |
|
|
1 |
|
1 |
---- |
---- |
---- |
---- |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
|
2024 | 2023 | ||
£ | £ | ||
Balance owed (to)/from Key Management Personnel | (154,748) | (311,963) | |
--------- | --------- | ||
2024 | 2023 | ||
£ | £ | ||
Balance owed (to)/from other related parties | 742,558 | 549,148 | |
--------- | --------- | ||