2 2 John F Dorman Ltd 07838616 false 2023-12-01 2024-11-30 2024-11-30 The principal activity of the company is The principle activity of the company is providing painting and decorating works. Digita Accounts Production Advanced 6.30.9574.0 true 07838616 2023-12-01 2024-11-30 07838616 2024-11-30 07838616 bus:OrdinaryShareClass1 2024-11-30 07838616 core:CurrentFinancialInstruments 2024-11-30 07838616 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 07838616 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 07838616 core:FurnitureFittingsToolsEquipment 2024-11-30 07838616 core:MotorVehicles 2024-11-30 07838616 bus:SmallEntities 2023-12-01 2024-11-30 07838616 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 07838616 bus:FilletedAccounts 2023-12-01 2024-11-30 07838616 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 07838616 bus:RegisteredOffice 2023-12-01 2024-11-30 07838616 bus:Director1 2023-12-01 2024-11-30 07838616 bus:Director2 2023-12-01 2024-11-30 07838616 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 07838616 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 07838616 bus:Agent1 2023-12-01 2024-11-30 07838616 core:Goodwill 2023-12-01 2024-11-30 07838616 core:FurnitureFittingsToolsEquipment 2023-12-01 2024-11-30 07838616 core:MotorVehicles 2023-12-01 2024-11-30 07838616 core:OfficeEquipment 2023-12-01 2024-11-30 07838616 core:ToolsEquipment 2023-12-01 2024-11-30 07838616 core:Vehicles 2023-12-01 2024-11-30 07838616 countries:EnglandWales 2023-12-01 2024-11-30 07838616 2023-11-30 07838616 core:FurnitureFittingsToolsEquipment 2023-11-30 07838616 core:MotorVehicles 2023-11-30 07838616 2022-12-01 2023-11-30 07838616 2023-11-30 07838616 bus:OrdinaryShareClass1 2023-11-30 07838616 core:CurrentFinancialInstruments 2023-11-30 07838616 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 07838616 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 07838616 core:FurnitureFittingsToolsEquipment 2023-11-30 07838616 core:MotorVehicles 2023-11-30 07838616 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 07838616

John F Dorman Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 November 2024

 

John F Dorman Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

John F Dorman Ltd

Company Information

Directors

Mrs Trudi Louise Dorman

Mr John Frederick Dorman

Registered office

13 Malden Road
Sidmouth
EX10 9LU

Accountants

Easterbrook Eaton Limited
Chartered AccountantsCosmopolitan House
Old Fore Street
Sidmouth
Devon
EX10 8LS

 

John F Dorman Ltd

(Registration number: 07838616)
Abridged Balance Sheet as at 30 November 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

10,000

10,000

Tangible assets

5

37,226

4,939

 

47,226

14,939

Current assets

 

Debtors

6

2,703

1,509

Cash at bank and in hand

 

23,969

34,880

 

26,672

36,389

Prepayments and accrued income

 

486

73

Creditors: Amounts falling due within one year

(18,821)

(23,591)

Net current assets

 

8,337

12,871

Total assets less current liabilities

 

55,563

27,810

Creditors: Amounts falling due after more than one year

(21,906)

-

Net assets

 

33,657

27,810

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

33,557

27,710

Shareholders' funds

 

33,657

27,810

For the financial year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 April 2025 and signed on its behalf by:
 

 

John F Dorman Ltd

(Registration number: 07838616)
Abridged Balance Sheet as at 30 November 2024

.........................................
Mr John Frederick Dorman
Director

 

John F Dorman Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
13 Malden Road
Sidmouth
EX10 9LU

These financial statements were authorised for issue by the Board on 17 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

John F Dorman Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Tools and Equipment

20% Reducing Balance

Office Equipment

30% Reducing Balance

Motor Vehicles

20% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

John F Dorman Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

John F Dorman Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2024

4

Intangible assets

Total
£

Cost or valuation

At 1 December 2023

10,000

At 30 November 2024

10,000

Amortisation

Carrying amount

At 30 November 2024

10,000

At 30 November 2023

10,000

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2023

13,269

-

13,269

Additions

-

42,055

42,055

At 30 November 2024

13,269

42,055

55,324

Depreciation

At 1 December 2023

8,330

-

8,330

Charge for the year

1,357

8,411

9,768

At 30 November 2024

9,687

8,411

18,098

Carrying amount

At 30 November 2024

3,582

33,644

37,226

At 30 November 2023

4,939

-

4,939

6

Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.

7

Share capital

Allotted, called up and fully paid shares

 

John F Dorman Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2024

2024

2023

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

       

8

Dividends

Interim dividends paid

2024
£

2023
£

Interim dividend of £255.00 (2023 - £230.00) per each Ordinary Shares

25,500

23,000

 

 

9

Related party transactions

 

John F Dorman Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2024

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

9,100

9,100

Contributions paid to money purchase schemes

1,550

-

10,650

9,100