Madpixel Ltd 13670820 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is media production activities Digita Accounts Production Advanced 6.30.9574.0 true true 13670820 2024-02-01 2025-01-31 13670820 2025-01-31 13670820 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-01-31 13670820 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 13670820 core:OtherResidualIntangibleAssets 2025-01-31 13670820 core:FurnitureFittingsToolsEquipment 2025-01-31 13670820 bus:SmallEntities 2024-02-01 2025-01-31 13670820 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 13670820 bus:FilletedAccounts 2024-02-01 2025-01-31 13670820 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 13670820 bus:RegisteredOffice 2024-02-01 2025-01-31 13670820 bus:Director1 2024-02-01 2025-01-31 13670820 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-02-01 2025-01-31 13670820 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 13670820 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 13670820 core:OfficeEquipment 2024-02-01 2025-01-31 13670820 countries:England 2024-02-01 2025-01-31 13670820 2024-01-31 13670820 core:OtherResidualIntangibleAssets 2024-01-31 13670820 core:FurnitureFittingsToolsEquipment 2024-01-31 13670820 2023-02-01 2024-01-31 13670820 2024-01-31 13670820 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-01-31 13670820 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 13670820 core:OtherResidualIntangibleAssets 2024-01-31 13670820 core:FurnitureFittingsToolsEquipment 2024-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13670820

Madpixel Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2025

 

Madpixel Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Madpixel Ltd

Company Information

Director

Mr Mihail Korniltsev

Registered office

20-22 Wenlock Road
London
N1 7GU

Accountants

Clyde Business Services
159 King Street
Glasgow
Lanarkshire
G73 1BZ

 

Madpixel Ltd

(Registration number: 13670820)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

10,965

10,965

Tangible assets

5

(10)

4,094

 

10,955

15,059

Current assets

 

Cash at bank and in hand

 

-

33

Creditors: Amounts falling due within one year

7

(22,514)

(14,862)

Net current liabilities

 

(22,514)

(14,829)

Net (liabilities)/assets

 

(11,559)

230

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

(11,560)

229

Shareholders' (deficit)/funds

 

(11,559)

230

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 31 March 2025
 

.........................................
Mr Mihail Korniltsev
Director

 

Madpixel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
20-22 Wenlock Road
London
N1 7GU

These financial statements were authorised for issue by the director on 31 March 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

office equipment

20% reducing balance

 

Madpixel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 2).

 

Madpixel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 February 2024

10,965

10,965

At 31 January 2025

10,965

10,965

Amortisation

Carrying amount

At 31 January 2025

10,965

10,965

At 31 January 2024

10,965

10,965

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Disposals

3,112

3,112

At 31 January 2025

3,112

3,112

Depreciation

At 1 February 2024

2,303

2,303

Charge for the year

819

819

At 31 January 2025

3,122

3,122

Carrying amount

At 31 January 2025

(10)

(10)

At 31 January 2024

4,094

4,094

6

Debtors

7

Creditors

Creditors: amounts falling due within one year

 

Madpixel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

2025
£

2024
£

Due within one year

Trade creditors

510

660

Taxation and social security

1,693

519

Other creditors

20,311

13,683

22,514

14,862

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

       

9

Dividends

2025

2024

£

£

 

 

10

Related party transactions

 

Madpixel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

12,570

10,475