1 01/01/2024 31/12/2024 2024-12-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-01-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 10323747 2024-01-01 2024-12-31 10323747 2024-12-31 10323747 2023-12-31 10323747 2023-01-01 2023-12-31 10323747 2023-12-31 10323747 2022-12-31 10323747 bus:RegisteredOffice 2024-01-01 2024-12-31 10323747 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 10323747 bus:Director1 2024-01-01 2024-12-31 10323747 bus:Director2 2024-01-01 2024-12-31 10323747 bus:Director3 2024-01-01 2024-12-31 10323747 core:WithinOneYear 2024-12-31 10323747 core:WithinOneYear 2023-12-31 10323747 core:AfterOneYear 2024-12-31 10323747 core:ShareCapital 2024-12-31 10323747 core:ShareCapital 2023-12-31 10323747 core:RetainedEarningsAccumulatedLosses 2024-12-31 10323747 core:RetainedEarningsAccumulatedLosses 2023-12-31 10323747 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 10323747 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-12-31 10323747 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 10323747 core:Non-currentFinancialInstruments 2024-12-31 10323747 core:Non-currentFinancialInstruments 2023-12-31 10323747 bus:Director1 2024-12-31 10323747 bus:SmallEntities 2024-01-01 2024-12-31 10323747 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10323747 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10323747 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10323747 bus:FullAccounts 2024-01-01 2024-12-31
Company registration number: 10323747
Warke Estate Holding Company Ltd
Unaudited filleted financial statements
31 December 2024
Warke Estate Holding Company Ltd
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Warke Estate Holding Company Ltd
Directors and other information
Directors Mr J Warke
Mr J N Warke (Resigned 22 April 2024)
Mrs M Warke (Resigned 22 April 2024)
Company number 10323747
Registered office Pera Business Park
Nottingham Road
Melton Mowbray
LE13 0PB
Accountants Coulter & Co (Accountants) Ltd
Pera Business Park
M03 Tower Building
Nottingham Road
Melton Mowbray
LE13 0PB
Warke Estate Holding Company Ltd
Statement of financial position
31 December 2024
2024 2023
Note £ £ £ £
Fixed assets
Investments 5 2,474,318 1,460,374
_______ _______
2,474,318 1,460,374
Current assets
Debtors 6 121,549 157,508
Cash at bank and in hand 7,413 740,661
_______ _______
128,962 898,169
Creditors: amounts falling due
within one year 7 ( 163,566) ( 194,420)
_______ _______
Net current (liabilities)/assets ( 34,604) 703,749
_______ _______
Total assets less current liabilities 2,439,714 2,164,123
Creditors: amounts falling due
after more than one year 8 ( 253,893) -
_______ _______
Net assets 2,185,821 2,164,123
_______ _______
Capital and reserves
Called up share capital 124 124
Profit and loss account 2,185,697 2,163,999
_______ _______
Shareholders funds 2,185,821 2,164,123
_______ _______
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 10 March 2025 , and are signed on behalf of the board by:
Mr J Warke
Director
Company registration number: 10323747
Warke Estate Holding Company Ltd
Notes to the financial statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Pera Business Park, Nottingham Road, Melton Mowbray, LE13 0PB.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2023: 3 ).
5. Investments
Shares in group undertakings and participating interests Total
£ £
Cost
At 1 January 2024 1,460,374 1,460,374
Additions 1,013,944 1,013,944
_______ _______
At 31 December 2024 2,474,318 2,474,318
_______ _______
Impairment
At 1 January 2024 and 31 December 2024 - -
_______ _______
Carrying amount
At 31 December 2024 2,474,318 2,474,318
_______ _______
At 31 December 2023 1,460,374 1,460,374
_______ _______
6. Debtors
2024 2023
£ £
Trade debtors 30,000 -
Amounts owed by group undertakings and undertakings in which the company has a participating interest - 47,757
Other debtors 91,549 109,751
_______ _______
121,549 157,508
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Amounts owed to group undertakings and undertakings in which the company has a participating interest 135,560 189,560
Corporation tax 14,063 3,860
Social security and other taxes 12,599 -
Other creditors 1,344 1,000
_______ _______
163,566 194,420
_______ _______
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 253,893 -
_______ _______
The bank loan is personally secured by the director.
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr J Warke - 49,500 49,500
_______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr J Warke - - -
_______ _______ _______
10. Related party transactions
As at the balance sheet date, the company was owed £nil (2023: £47,757) by a subsidiary. Thisloan is unsecured, interest free and repayable on demand. As at the balance sheet date, the company owed £135,560 (2023: £189,560) to a subsidiary. This loan is unsecured, interest free and repayable on demand.