Silverfin false false 31/07/2024 01/08/2023 31/07/2024 Christopher George Wilson 31/07/2014 16 April 2025 The principal activity of the company continued to be that of an advertising agency. 09155284 2024-07-31 09155284 bus:Director1 2024-07-31 09155284 2023-07-31 09155284 core:CurrentFinancialInstruments 2024-07-31 09155284 core:CurrentFinancialInstruments 2023-07-31 09155284 core:Non-currentFinancialInstruments 2024-07-31 09155284 core:Non-currentFinancialInstruments 2023-07-31 09155284 core:ShareCapital 2024-07-31 09155284 core:ShareCapital 2023-07-31 09155284 core:RetainedEarningsAccumulatedLosses 2024-07-31 09155284 core:RetainedEarningsAccumulatedLosses 2023-07-31 09155284 core:OfficeEquipment 2023-07-31 09155284 core:ComputerEquipment 2023-07-31 09155284 core:OfficeEquipment 2024-07-31 09155284 core:ComputerEquipment 2024-07-31 09155284 core:CostValuation 2023-07-31 09155284 core:AdditionsToInvestments 2024-07-31 09155284 core:CostValuation 2024-07-31 09155284 core:UnlistedNon-exchangeTraded core:WithinOneYear 2024-07-31 09155284 core:UnlistedNon-exchangeTraded core:WithinOneYear 2023-07-31 09155284 bus:OrdinaryShareClass1 2024-07-31 09155284 2023-08-01 2024-07-31 09155284 bus:FilletedAccounts 2023-08-01 2024-07-31 09155284 bus:SmallEntities 2023-08-01 2024-07-31 09155284 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 09155284 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 09155284 bus:Director1 2023-08-01 2024-07-31 09155284 core:OfficeEquipment 2023-08-01 2024-07-31 09155284 core:ComputerEquipment 2023-08-01 2024-07-31 09155284 2022-08-01 2023-07-31 09155284 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 09155284 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09155284 (England and Wales)

LUUX MEDIA LTD

Unaudited Financial Statements
For the financial year ended 31 July 2024
Pages for filing with the registrar

LUUX MEDIA LTD

Unaudited Financial Statements

For the financial year ended 31 July 2024

Contents

LUUX MEDIA LTD

COMPANY INFORMATION

For the financial year ended 31 July 2024
LUUX MEDIA LTD

COMPANY INFORMATION (continued)

For the financial year ended 31 July 2024
DIRECTOR Christopher George Wilson
REGISTERED OFFICE Gascoyne House Moseleys Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
United Kingdom
COMPANY NUMBER 09155284 (England and Wales)
CHARTERED ACCOUNTANTS Gascoynes
Gascoyne House
Moseleys Farm Business Centre
Fornham All Saints
Bury St Edmunds
Suffolk
IP28 6JY
LUUX MEDIA LTD

BALANCE SHEET

As at 31 July 2024
LUUX MEDIA LTD

BALANCE SHEET (continued)

As at 31 July 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 3,876 760
Investments 4 325,715 0
329,591 760
Current assets
Debtors 5 238,262 310,505
Investments 6 766,264 516,264
Cash at bank and in hand 330,786 437,423
1,335,312 1,264,192
Creditors: amounts falling due within one year 7 ( 226,085) ( 151,457)
Net current assets 1,109,227 1,112,735
Total assets less current liabilities 1,438,818 1,113,495
Creditors: amounts falling due after more than one year 0 ( 2,694)
Net assets 1,438,818 1,110,801
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 1,438,718 1,110,701
Total shareholder's funds 1,438,818 1,110,801

For the financial year ending 31 July 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Luux Media Ltd (registered number: 09155284) were approved and authorised for issue by the Director on 16 April 2025. They were signed on its behalf by:

Christopher George Wilson
Director
LUUX MEDIA LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2024
LUUX MEDIA LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Luux Media Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Gascoyne House Moseleys Farm Business Centre, Fornham All Saints, Bury St Edmunds, IP28 6JY, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Office equipment 20 % reducing balance
Computer equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 2 2

3. Tangible assets

Office equipment Computer equipment Total
£ £ £
Cost
At 01 August 2023 951 1,042 1,993
Additions 3,450 0 3,450
At 31 July 2024 4,401 1,042 5,443
Accumulated depreciation
At 01 August 2023 377 856 1,233
Charge for the financial year 288 46 334
At 31 July 2024 665 902 1,567
Net book value
At 31 July 2024 3,736 140 3,876
At 31 July 2023 574 186 760

4. Fixed asset investments

Loans Total
£ £
Cost or valuation before impairment
At 01 August 2023 0 0
Additions 325,715 325,715
At 31 July 2024 325,715 325,715
Carrying value at 31 July 2024 325,715 325,715
Carrying value at 31 July 2023 0 0

5. Debtors

2024 2023
£ £
Trade debtors 28,262 43,078
Amounts owed by Group undertakings 204,025 161,452
Other debtors 5,975 105,975
238,262 310,505

6. Current asset investments

2024 2023
£ £
Other investments – at cost less impairment 47,980 47,980

7. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 12,694 10,000
Trade creditors 4,024 4,657
Taxation and social security 154,632 113,112
Other creditors 54,735 23,688
226,085 151,457

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100