2024-04-012025-03-312025-03-31false06794193CJ BEADERS LIMITED2025-04-1447910falseiso4217:GBPxbrli:pure067941932024-04-01067941932025-03-31067941932024-04-012025-03-31067941932023-04-01067941932024-03-31067941932023-04-012024-03-3106794193bus:SmallEntities2024-04-012025-03-3106794193bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3106794193bus:FullAccounts2024-04-012025-03-3106794193bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106794193core:WithinOneYear2025-03-3106794193core:AfterOneYear2025-03-3106794193core:WithinOneYear2024-03-3106794193core:AfterOneYear2024-03-3106794193core:ShareCapital2025-03-3106794193core:SharePremium2025-03-3106794193core:RevaluationReserve2025-03-3106794193core:OtherReservesSubtotal2025-03-3106794193core:RetainedEarningsAccumulatedLosses2025-03-3106794193core:ShareCapital2024-03-3106794193core:SharePremium2024-03-3106794193core:RevaluationReserve2024-03-3106794193core:OtherReservesSubtotal2024-03-3106794193core:RetainedEarningsAccumulatedLosses2024-03-3106794193core:LandBuildings2025-03-3106794193core:PlantMachinery2025-03-3106794193core:Vehicles2025-03-3106794193core:FurnitureFittings2025-03-3106794193core:OfficeEquipment2025-03-3106794193core:NetGoodwill2025-03-3106794193core:IntangibleAssetsOtherThanGoodwill2025-03-3106794193core:ListedExchangeTraded2025-03-3106794193core:UnlistedNon-exchangeTraded2025-03-3106794193core:LandBuildings2024-03-3106794193core:PlantMachinery2024-03-3106794193core:Vehicles2024-03-3106794193core:FurnitureFittings2024-03-3106794193core:OfficeEquipment2024-03-3106794193core:NetGoodwill2024-03-3106794193core:IntangibleAssetsOtherThanGoodwill2024-03-3106794193core:ListedExchangeTraded2024-03-3106794193core:UnlistedNon-exchangeTraded2024-03-3106794193core:LandBuildings2024-04-012025-03-3106794193core:PlantMachinery2024-04-012025-03-3106794193core:Vehicles2024-04-012025-03-3106794193core:FurnitureFittings2024-04-012025-03-3106794193core:OfficeEquipment2024-04-012025-03-3106794193core:NetGoodwill2024-04-012025-03-3106794193core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106794193core:ListedExchangeTraded2024-04-012025-03-3106794193core:UnlistedNon-exchangeTraded2024-04-012025-03-3106794193core:MoreThanFiveYears2024-04-012025-03-3106794193core:Non-currentFinancialInstruments2025-03-3106794193core:Non-currentFinancialInstruments2024-03-3106794193dpl:CostSales2024-04-012025-03-3106794193dpl:DistributionCosts2024-04-012025-03-3106794193core:LandBuildings2024-04-012025-03-3106794193core:PlantMachinery2024-04-012025-03-3106794193core:Vehicles2024-04-012025-03-3106794193core:FurnitureFittings2024-04-012025-03-3106794193core:OfficeEquipment2024-04-012025-03-3106794193dpl:AdministrativeExpenses2024-04-012025-03-3106794193core:NetGoodwill2024-04-012025-03-3106794193core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106794193dpl:GroupUndertakings2024-04-012025-03-3106794193dpl:ParticipatingInterests2024-04-012025-03-3106794193dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3106794193core:ListedExchangeTraded2024-04-012025-03-3106794193dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3106794193core:UnlistedNon-exchangeTraded2024-04-012025-03-3106794193dpl:CostSales2023-04-012024-03-3106794193dpl:DistributionCosts2023-04-012024-03-3106794193core:LandBuildings2023-04-012024-03-3106794193core:PlantMachinery2023-04-012024-03-3106794193core:Vehicles2023-04-012024-03-3106794193core:FurnitureFittings2023-04-012024-03-3106794193core:OfficeEquipment2023-04-012024-03-3106794193dpl:AdministrativeExpenses2023-04-012024-03-3106794193core:NetGoodwill2023-04-012024-03-3106794193core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3106794193dpl:GroupUndertakings2023-04-012024-03-3106794193dpl:ParticipatingInterests2023-04-012024-03-3106794193dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3106794193core:ListedExchangeTraded2023-04-012024-03-3106794193dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3106794193core:UnlistedNon-exchangeTraded2023-04-012024-03-3106794193core:NetGoodwill2025-03-3106794193core:IntangibleAssetsOtherThanGoodwill2025-03-3106794193core:LandBuildings2025-03-3106794193core:PlantMachinery2025-03-3106794193core:Vehicles2025-03-3106794193core:FurnitureFittings2025-03-3106794193core:OfficeEquipment2025-03-3106794193core:AfterOneYear2025-03-3106794193core:WithinOneYear2025-03-3106794193core:ListedExchangeTraded2025-03-3106794193core:UnlistedNon-exchangeTraded2025-03-3106794193core:ShareCapital2025-03-3106794193core:SharePremium2025-03-3106794193core:RevaluationReserve2025-03-3106794193core:OtherReservesSubtotal2025-03-3106794193core:RetainedEarningsAccumulatedLosses2025-03-3106794193core:NetGoodwill2024-03-3106794193core:IntangibleAssetsOtherThanGoodwill2024-03-3106794193core:LandBuildings2024-03-3106794193core:PlantMachinery2024-03-3106794193core:Vehicles2024-03-3106794193core:FurnitureFittings2024-03-3106794193core:OfficeEquipment2024-03-3106794193core:AfterOneYear2024-03-3106794193core:WithinOneYear2024-03-3106794193core:ListedExchangeTraded2024-03-3106794193core:UnlistedNon-exchangeTraded2024-03-3106794193core:ShareCapital2024-03-3106794193core:SharePremium2024-03-3106794193core:RevaluationReserve2024-03-3106794193core:OtherReservesSubtotal2024-03-3106794193core:RetainedEarningsAccumulatedLosses2024-03-3106794193core:NetGoodwill2023-04-0106794193core:IntangibleAssetsOtherThanGoodwill2023-04-0106794193core:LandBuildings2023-04-0106794193core:PlantMachinery2023-04-0106794193core:Vehicles2023-04-0106794193core:FurnitureFittings2023-04-0106794193core:OfficeEquipment2023-04-0106794193core:AfterOneYear2023-04-0106794193core:WithinOneYear2023-04-0106794193core:ListedExchangeTraded2023-04-0106794193core:UnlistedNon-exchangeTraded2023-04-0106794193core:ShareCapital2023-04-0106794193core:SharePremium2023-04-0106794193core:RevaluationReserve2023-04-0106794193core:OtherReservesSubtotal2023-04-0106794193core:RetainedEarningsAccumulatedLosses2023-04-0106794193core:AfterOneYear2024-04-012025-03-3106794193core:WithinOneYear2024-04-012025-03-3106794193core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3106794193core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3106794193core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3106794193core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3106794193core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3106794193core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3106794193core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106794193core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106794193core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106794193core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3106794193core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3106794193core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3106794193core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3106794193core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3106794193core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3106794193core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3106794193core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3106794193core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3106794193core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3106794193core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3106794193core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3106794193core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3106794193core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3106794193core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3106794193core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3106794193core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3106794193core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3106794193bus:Director12024-04-012025-03-3106794193bus:Director22024-04-012025-03-3106794193core:FurnitureFittingsToolsEquipment2024-03-3106794193core:FurnitureFittingsToolsEquipment2025-03-3106794193core:FurnitureFittingsToolsEquipment2024-04-012025-03-31

CJ BEADERS LIMITED

Registered Number
06794193
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

CJ BEADERS LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

HALLS, Graham Andrew
HALLS, Jane Lesley

Registered Address

15 Williams Industrial Park
Gore Road
New Milton
BH25 6SH

Registered Number

06794193 (England and Wales)
CJ BEADERS LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets42652
2652
Current assets
Stocks53,10055,362
Debtors110,61468,068
Cash at bank and on hand58129
113,772123,559
Creditors amounts falling due within one year6(60,107)(59,766)
Net current assets (liabilities)53,66563,793
Total assets less current liabilities53,69163,845
Creditors amounts falling due after one year7-(7,301)
Net assets53,69156,544
Capital and reserves
Called up share capital501501
Profit and loss account53,19056,043
Shareholders' funds53,69156,544
The financial statements were approved and authorised for issue by the Board of Directors on 14 April 2025, and are signed on its behalf by:
HALLS, Graham Andrew
Director
HALLS, Jane Lesley
Director

Registered Company No. 06794193
CJ BEADERS LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery20
Fixtures and fittings20
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20252024
Average number of employees during the year22
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 April 247,0007,000
At 31 March 257,0007,000
Amortisation and impairment
At 01 April 247,0007,000
At 31 March 257,0007,000
Net book value
At 31 March 25--
At 31 March 24--
4.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 April 2414,3205,95520,275
At 31 March 2514,3205,95520,275
Depreciation and impairment
At 01 April 2414,3205,90320,223
Charge for year-2626
At 31 March 2514,3205,92920,249
Net book value
At 31 March 25-2626
At 31 March 24-5252
5.Stocks

2025

2024

££
Finished goods3,10055,362
Total3,10055,362
6.Creditors: amounts due within one year

2025

2024

££
Bank borrowings and overdrafts7,3058,203
Taxation and social security4,497-
Other creditors47,40551,008
Accrued liabilities and deferred income900555
Total60,10759,766
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts-7,301
Total-7,301