2 false false false false false false false false false false true false false false false false false No description of principal activity 2023-05-01 Sage Accounts Production Advanced 2023 - FRS102_2023 60,000 45,000 3,000 48,000 12,000 15,000 46,000 46,000 46,000 xbrli:pure xbrli:shares iso4217:GBP NI068337 2023-05-01 2024-04-30 NI068337 2024-04-30 NI068337 2023-04-30 NI068337 2022-05-01 2023-04-30 NI068337 2023-04-30 NI068337 2022-04-30 NI068337 core:NetGoodwill 2023-05-01 2024-04-30 NI068337 core:PlantMachinery 2023-05-01 2024-04-30 NI068337 core:FurnitureFittings 2023-05-01 2024-04-30 NI068337 core:MotorVehicles 2023-05-01 2024-04-30 NI068337 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 NI068337 bus:LeadAgentIfApplicable 2023-05-01 2024-04-30 NI068337 bus:Director2 2023-05-01 2024-04-30 NI068337 core:NetGoodwill 2023-04-30 NI068337 core:NetGoodwill 2024-04-30 NI068337 core:LandBuildings 2023-04-30 NI068337 core:PlantMachinery 2023-04-30 NI068337 core:FurnitureFittings 2023-04-30 NI068337 core:MotorVehicles 2023-04-30 NI068337 core:LandBuildings 2024-04-30 NI068337 core:PlantMachinery 2024-04-30 NI068337 core:FurnitureFittings 2024-04-30 NI068337 core:MotorVehicles 2024-04-30 NI068337 core:WithinOneYear 2024-04-30 NI068337 core:WithinOneYear 2023-04-30 NI068337 core:AfterOneYear 2024-04-30 NI068337 core:AfterOneYear 2023-04-30 NI068337 core:UKTax 2023-05-01 2024-04-30 NI068337 core:UKTax 2022-05-01 2023-04-30 NI068337 core:ShareCapital 2024-04-30 NI068337 core:ShareCapital 2023-04-30 NI068337 core:RetainedEarningsAccumulatedLosses 2024-04-30 NI068337 core:RetainedEarningsAccumulatedLosses 2023-04-30 NI068337 core:NetGoodwill 2023-04-30 NI068337 core:CostValuation core:Non-currentFinancialInstruments 2024-04-30 NI068337 core:Non-currentFinancialInstruments 2024-04-30 NI068337 core:Non-currentFinancialInstruments 2023-04-30 NI068337 core:AcceleratedTaxDepreciationDeferredTax 2024-04-30 NI068337 core:AcceleratedTaxDepreciationDeferredTax 2023-04-30 NI068337 core:LandBuildings 2023-04-30 NI068337 core:PlantMachinery 2023-04-30 NI068337 core:MotorVehicles 2023-04-30 NI068337 bus:SmallEntities 2023-05-01 2024-04-30 NI068337 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 NI068337 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 NI068337 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 NI068337 bus:FullAccounts 2023-05-01 2024-04-30 NI068337 bus:OrdinaryShareClass1 2024-04-30 NI068337 bus:OrdinaryShareClass1 2023-04-30
COMPANY REGISTRATION NUMBER: NI068337
FUNERALS N.I. LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 April 2024
FUNERALS N.I. LIMITED
FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2024
CONTENTS
PAGE
Chartered accountants report to the director on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2
Notes to the financial statements
4
FUNERALS N.I. LIMITED
CHARTERED ACCOUNTANTS REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF FUNERALS N.I. LIMITED
YEAR ENDED 30 APRIL 2024
As described on the statement of financial position, the director of the company is responsible for the preparation of the financial statements for the year ended 30 April 2024, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
HENRY MURRAY & COMPANY LTD. Chartered Accountants
23 Church Place, Lurgan, Co. Armagh. N. Ireland BT66 6EY
18 April 2025
FUNERALS N.I. LIMITED
STATEMENT OF FINANCIAL POSITION
30 April 2024
2024
2023
Note
£
£
£
FIXED ASSETS
Intangible assets
6
12,000
15,000
Tangible assets
7
187,406
195,982
Investments
8
46,000
46,000
---------
---------
245,406
256,982
CURRENT ASSETS
Stocks
15,456
11,500
Debtors
9
296,309
228,747
Cash at bank and in hand
281
249
---------
---------
312,046
240,496
CREDITORS: amounts falling due within one year
10
303,689
265,268
---------
---------
NET CURRENT ASSETS/(LIABILITIES)
8,357
( 24,772)
---------
---------
TOTAL ASSETS LESS CURRENT LIABILITIES
253,763
232,210
CREDITORS: amounts falling due after more than one year
11
227,674
208,250
PROVISIONS
Taxation including deferred tax
21,764
23,424
---------
---------
NET ASSETS
4,325
536
---------
---------
CAPITAL AND RESERVES
Called up share capital
13
2
2
Profit and loss account
4,323
534
-------
----
SHAREHOLDERS FUNDS
4,325
536
-------
----
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
FUNERALS N.I. LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
30 April 2024
These financial statements were approved by the board of directors and authorised for issue on 18 April 2025 , and are signed on behalf of the board by:
Mr W O'Donnell
Director
Company registration number: NI068337
FUNERALS N.I. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2024
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 85 Innishrush Road, Portglenone, Ballymena, Co Antrim, BT44 8LG.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
20% reducing balance
Fixtures & Fittings
-
10% straight line
Motor Vehicles
-
15% reducing balance
No depreciation is charged in the year of purchase .
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
5. TAX ON PROFIT
Major components of tax expense
2024
2023
£
£
Current tax:
UK current tax expense
19,191
13,673
Deferred tax:
Origination and reversal of timing differences
( 1,660)
2,882
--------
--------
Tax on profit
17,531
16,555
--------
--------
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is lower than (2023: higher than) the standard rate of corporation tax in the UK of 24.88 % (2023: 19.47 %).
2024
2023
£
£
Profit on ordinary activities before taxation
71,320
56,602
--------
--------
Profit on ordinary activities by rate of tax
17,744
11,021
Effect of capital allowances and depreciation
1,652
3,815
Utilisation of tax losses
( 205)
( 1,163)
Deferred tax
( 1,660)
2,882
--------
--------
Tax on profit
17,531
16,555
--------
--------
6. INTANGIBLE ASSETS
Goodwill
£
Cost
At 1 May 2023 and 30 April 2024
60,000
--------
Amortisation
At 1 May 2023
45,000
Charge for the year
3,000
--------
At 30 April 2024
48,000
--------
Carrying amount
At 30 April 2024
12,000
--------
At 30 April 2023
15,000
--------
7. TANGIBLE ASSETS
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2023
70,000
77,601
14,064
175,950
337,615
Additions
15,035
15,035
--------
--------
--------
---------
---------
At 30 April 2024
70,000
92,636
14,064
175,950
352,650
--------
--------
--------
---------
---------
Depreciation
At 1 May 2023
43,466
14,064
84,103
141,633
Charge for the year
9,834
13,777
23,611
--------
--------
--------
---------
---------
At 30 April 2024
53,300
14,064
97,880
165,244
--------
--------
--------
---------
---------
Carrying amount
At 30 April 2024
70,000
39,336
78,070
187,406
--------
--------
--------
---------
---------
At 30 April 2023
70,000
34,135
91,847
195,982
--------
--------
--------
---------
---------
Premises Expenditure included within tangible assests has been incurred in respect of property owned by Mr & Mrs O'Donnell, the shareholders of the company.
8. INVESTMENTS
Other investments other than loans
£
Cost
At 1 May 2023 and 30 April 2024
46,000
--------
Impairment
At 1 May 2023 and 30 April 2024
--------
Carrying amount
At 30 April 2024
46,000
--------
At 30 April 2023
46,000
--------
The company owns 100% of the issued share capital of the companies listed below. The aggregate amount of capital and reserves and the results of these undertakings for the last relevant financial year were as follows:
Aggregate capital and reserves 2024 2023
Moneygran Ltd 16,144 16,967
Profit and (loss) for the year
Moneygran Ltd (823) (800)
Under the provision of section 248 of the Companies Act 1985 the company is exempt from preparing consolidated accounts and has not done so, therefore the accounts show information about the company as an individual entity.
9. DEBTORS
2024
2023
£
£
Trade debtors
148,164
95,430
Other debtors
148,145
133,317
---------
---------
296,309
228,747
---------
---------
10. CREDITORS: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
37,338
50,031
Trade creditors
121,021
88,368
Corporation tax
32,863
13,673
Social security and other taxes
5,883
5,175
Other creditors
106,584
108,021
---------
---------
303,689
265,268
---------
---------
11. CREDITORS: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
39,353
51,076
Other creditors
188,321
157,174
---------
---------
227,674
208,250
---------
---------
12. DEFERRED TAX
The deferred tax included in the statement of financial position is as follows:
2024
2023
£
£
Included in provisions
21,764
23,424
--------
--------
The deferred tax account consists of the tax effect of timing differences in respect of:
2024
2023
£
£
Accelerated capital allowances
21,764
23,424
--------
--------
13. CALLED UP SHARE CAPITAL
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
14. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES
There is an amount of £143,396.86 owing from the director to Funerals NI Limited at the balance sheet date. Interest has been charged at 2.25%. This balance was partially repaid within nine months of the year end.
15. RELATED PARTY TRANSACTIONS
An amount of £77,782.62 remains to be repaid to Moneygran Ltd at the balance sheet date. Funerals NI Ltd owns 100% of the shares in Moneygran Limited, which was under the control the director throughout the period. An amount of £4,748.10 is due to Funerals NI Ltd from Graveside Innovations Ltd at the balance sheet date, a company controlled by the director.