9 false false false false false false false false false false true false false false false false false No description of principal activity 2023-08-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 12049641 2023-08-01 2024-07-31 12049641 2024-07-31 12049641 2023-07-31 12049641 2022-08-01 2023-07-31 12049641 2023-07-31 12049641 2022-07-31 12049641 core:PlantMachinery 2023-08-01 2024-07-31 12049641 core:FurnitureFittings 2023-08-01 2024-07-31 12049641 core:MotorVehicles 2023-08-01 2024-07-31 12049641 bus:RegisteredOffice 2023-08-01 2024-07-31 12049641 bus:LeadAgentIfApplicable 2023-08-01 2024-07-31 12049641 bus:Director1 2023-08-01 2024-07-31 12049641 bus:Director2 2023-08-01 2024-07-31 12049641 core:PlantMachinery 2023-07-31 12049641 core:FurnitureFittings 2023-07-31 12049641 core:MotorVehicles 2023-07-31 12049641 core:PlantMachinery 2024-07-31 12049641 core:FurnitureFittings 2024-07-31 12049641 core:MotorVehicles 2024-07-31 12049641 core:AfterOneYear 2024-07-31 12049641 core:AfterOneYear 2023-07-31 12049641 core:WithinOneYear 2024-07-31 12049641 core:WithinOneYear 2023-07-31 12049641 core:ShareCapital 2024-07-31 12049641 core:ShareCapital 2023-07-31 12049641 core:RetainedEarningsAccumulatedLosses 2024-07-31 12049641 core:RetainedEarningsAccumulatedLosses 2023-07-31 12049641 core:BetweenOneFiveYears 2024-07-31 12049641 core:BetweenOneFiveYears 2023-07-31 12049641 core:AcceleratedTaxDepreciationDeferredTax 2024-07-31 12049641 core:AcceleratedTaxDepreciationDeferredTax 2023-07-31 12049641 core:PlantMachinery 2023-07-31 12049641 core:FurnitureFittings 2023-07-31 12049641 core:MotorVehicles 2023-07-31 12049641 bus:SmallEntities 2023-08-01 2024-07-31 12049641 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 12049641 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 12049641 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 12049641 bus:FullAccounts 2023-08-01 2024-07-31
COMPANY REGISTRATION NUMBER: 12049641
Beagle Create Limited
Filleted Unaudited Financial Statements
For the year ending
31 July 2024
Beagle Create Limited
Financial Statements
Year ended 31 July 2024
Contents
Page
Officers and professional advisers
1
Statement of financial position
2
Notes to the financial statements
4
Beagle Create Limited
Officers and Professional Advisers
THE BOARD OF DIRECTORS
M A Stapleton
D A Goss
REGISTERED OFFICE
Unit 8
Great North Business Park
Axus Close
Upper Caldecote
Biggleswade
England
SG18 9GH
ACCOUNTANTS
Streets
Chartered accountants
Potton House
Wyboston Lakes
Great North Road
Wyboston
Bedford
MK44 3BZ
Beagle Create Limited
Statement of Financial Position
31 July 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
5
1,019,789
628,947
Current assets
Debtors
6
666,674
198,694
Cash at bank and in hand
650,848
312,779
------------
---------
1,317,522
511,473
Creditors: amounts falling due within one year
7
571,627
232,557
------------
---------
Net current assets
745,895
278,916
------------
---------
Total assets less current liabilities
1,765,684
907,863
Creditors: amounts falling due after more than one year
8
154,651
120,696
Provisions
340,170
119,570
------------
---------
Net assets
1,270,863
667,597
------------
---------
Capital and reserves
Called up share capital
10
10
Profit and loss account
1,270,853
667,587
------------
---------
Shareholders funds
1,270,863
667,597
------------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Beagle Create Limited
Statement of Financial Position (continued)
31 July 2024
These financial statements were approved by the board of directors and authorised for issue on 3 April 2025 , and are signed on behalf of the board by:
M A Stapleton
D A Goss
Director
Director
Company registration number: 12049641
Beagle Create Limited
Notes to the Financial Statements
Year ended 31 July 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 8, Great North Business Park, Axus Close, Upper Caldecote, Biggleswade, SG18 9GH, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Fixtures and fittings
-
20% reducing balance
Motor vehicles
-
20% reducing balance
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2023: 5 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 August 2023
691,969
28,451
65,296
785,716
Additions
494,572
6,887
75,500
576,959
Disposals
( 12,879)
( 12,879)
------------
--------
---------
------------
At 31 July 2024
1,186,541
35,338
127,917
1,349,796
------------
--------
---------
------------
Depreciation
At 1 August 2023
145,523
6,303
4,943
156,769
Charge for the year
153,852
5,248
16,885
175,985
Disposals
( 2,747)
( 2,747)
------------
--------
---------
------------
At 31 July 2024
299,375
11,551
19,081
330,007
------------
--------
---------
------------
Carrying amount
At 31 July 2024
887,166
23,787
108,836
1,019,789
------------
--------
---------
------------
At 31 July 2023
546,446
22,148
60,353
628,947
------------
--------
---------
------------
6. Debtors
2024
2023
£
£
Trade debtors
230,192
190,954
Other debtors
436,482
7,740
---------
---------
666,674
198,694
---------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
65,400
45,721
Corporation tax
173,024
39,166
Social security and other taxes
88,232
59,922
Other creditors
244,971
87,748
---------
---------
571,627
232,557
---------
---------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
98,388
120,696
Other creditors
56,263
---------
---------
154,651
120,696
---------
---------
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2024
2023
£
£
Included in provisions
340,170
119,570
---------
---------
The deferred tax account consists of the tax effect of timing differences in respect of:
2024
2023
£
£
Accelerated capital allowances
340,170
119,570
---------
---------
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
22,800
22,800
Later than 1 year and not later than 5 years
20,900
43,700
--------
--------
43,700
66,500
--------
--------