2024-01-012024-12-312024-12-31falseSC529174PRO-SUN LIMITED2025-04-18falseiso4217:GBPxbrli:pureSC5291742024-01-01SC5291742024-12-31SC5291742024-01-012024-12-31SC5291742023-01-01SC5291742023-12-31SC5291742023-01-012023-12-31SC529174bus:SmallEntities2024-01-012024-12-31SC529174bus:AuditExempt-NoAccountantsReport2024-01-012024-12-31SC529174bus:FullAccounts2024-01-012024-12-31SC529174bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC529174core:WithinOneYear2024-12-31SC529174core:AfterOneYear2024-12-31SC529174core:WithinOneYear2023-12-31SC529174core:AfterOneYear2023-12-31SC529174core:ShareCapital2024-12-31SC529174core:SharePremium2024-12-31SC529174core:RevaluationReserve2024-12-31SC529174core:OtherReservesSubtotal2024-12-31SC529174core:RetainedEarningsAccumulatedLosses2024-12-31SC529174core:ShareCapital2023-12-31SC529174core:SharePremium2023-12-31SC529174core:RevaluationReserve2023-12-31SC529174core:OtherReservesSubtotal2023-12-31SC529174core:RetainedEarningsAccumulatedLosses2023-12-31SC529174core:LandBuildings2024-12-31SC529174core:PlantMachinery2024-12-31SC529174core:Vehicles2024-12-31SC529174core:FurnitureFittings2024-12-31SC529174core:OfficeEquipment2024-12-31SC529174core:NetGoodwill2024-12-31SC529174core:IntangibleAssetsOtherThanGoodwill2024-12-31SC529174core:ListedExchangeTraded2024-12-31SC529174core:UnlistedNon-exchangeTraded2024-12-31SC529174core:LandBuildings2023-12-31SC529174core:PlantMachinery2023-12-31SC529174core:Vehicles2023-12-31SC529174core:FurnitureFittings2023-12-31SC529174core:OfficeEquipment2023-12-31SC529174core:NetGoodwill2023-12-31SC529174core:IntangibleAssetsOtherThanGoodwill2023-12-31SC529174core:ListedExchangeTraded2023-12-31SC529174core:UnlistedNon-exchangeTraded2023-12-31SC529174core:LandBuildings2024-01-012024-12-31SC529174core:PlantMachinery2024-01-012024-12-31SC529174core:Vehicles2024-01-012024-12-31SC529174core:FurnitureFittings2024-01-012024-12-31SC529174core:OfficeEquipment2024-01-012024-12-31SC529174core:NetGoodwill2024-01-012024-12-31SC529174core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC529174core:ListedExchangeTraded2024-01-012024-12-31SC529174core:UnlistedNon-exchangeTraded2024-01-012024-12-31SC529174core:MoreThanFiveYears2024-01-012024-12-31SC529174core:Non-currentFinancialInstruments2024-12-31SC529174core:Non-currentFinancialInstruments2023-12-31SC529174dpl:CostSales2024-01-012024-12-31SC529174dpl:DistributionCosts2024-01-012024-12-31SC529174core:LandBuildings2024-01-012024-12-31SC529174core:PlantMachinery2024-01-012024-12-31SC529174core:Vehicles2024-01-012024-12-31SC529174core:FurnitureFittings2024-01-012024-12-31SC529174core:OfficeEquipment2024-01-012024-12-31SC529174dpl:AdministrativeExpenses2024-01-012024-12-31SC529174core:NetGoodwill2024-01-012024-12-31SC529174core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC529174dpl:GroupUndertakings2024-01-012024-12-31SC529174dpl:ParticipatingInterests2024-01-012024-12-31SC529174dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-31SC529174core:ListedExchangeTraded2024-01-012024-12-31SC529174dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-31SC529174core:UnlistedNon-exchangeTraded2024-01-012024-12-31SC529174dpl:CostSales2023-01-012023-12-31SC529174dpl:DistributionCosts2023-01-012023-12-31SC529174core:LandBuildings2023-01-012023-12-31SC529174core:PlantMachinery2023-01-012023-12-31SC529174core:Vehicles2023-01-012023-12-31SC529174core:FurnitureFittings2023-01-012023-12-31SC529174core:OfficeEquipment2023-01-012023-12-31SC529174dpl:AdministrativeExpenses2023-01-012023-12-31SC529174core:NetGoodwill2023-01-012023-12-31SC529174core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-31SC529174dpl:GroupUndertakings2023-01-012023-12-31SC529174dpl:ParticipatingInterests2023-01-012023-12-31SC529174dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-31SC529174core:ListedExchangeTraded2023-01-012023-12-31SC529174dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-31SC529174core:UnlistedNon-exchangeTraded2023-01-012023-12-31SC529174core:NetGoodwill2024-12-31SC529174core:IntangibleAssetsOtherThanGoodwill2024-12-31SC529174core:LandBuildings2024-12-31SC529174core:PlantMachinery2024-12-31SC529174core:Vehicles2024-12-31SC529174core:FurnitureFittings2024-12-31SC529174core:OfficeEquipment2024-12-31SC529174core:AfterOneYear2024-12-31SC529174core:WithinOneYear2024-12-31SC529174core:ListedExchangeTraded2024-12-31SC529174core:UnlistedNon-exchangeTraded2024-12-31SC529174core:ShareCapital2024-12-31SC529174core:SharePremium2024-12-31SC529174core:RevaluationReserve2024-12-31SC529174core:OtherReservesSubtotal2024-12-31SC529174core:RetainedEarningsAccumulatedLosses2024-12-31SC529174core:NetGoodwill2023-12-31SC529174core:IntangibleAssetsOtherThanGoodwill2023-12-31SC529174core:LandBuildings2023-12-31SC529174core:PlantMachinery2023-12-31SC529174core:Vehicles2023-12-31SC529174core:FurnitureFittings2023-12-31SC529174core:OfficeEquipment2023-12-31SC529174core:AfterOneYear2023-12-31SC529174core:WithinOneYear2023-12-31SC529174core:ListedExchangeTraded2023-12-31SC529174core:UnlistedNon-exchangeTraded2023-12-31SC529174core:ShareCapital2023-12-31SC529174core:SharePremium2023-12-31SC529174core:RevaluationReserve2023-12-31SC529174core:OtherReservesSubtotal2023-12-31SC529174core:RetainedEarningsAccumulatedLosses2023-12-31SC529174core:NetGoodwill2023-01-01SC529174core:IntangibleAssetsOtherThanGoodwill2023-01-01SC529174core:LandBuildings2023-01-01SC529174core:PlantMachinery2023-01-01SC529174core:Vehicles2023-01-01SC529174core:FurnitureFittings2023-01-01SC529174core:OfficeEquipment2023-01-01SC529174core:AfterOneYear2023-01-01SC529174core:WithinOneYear2023-01-01SC529174core:ListedExchangeTraded2023-01-01SC529174core:UnlistedNon-exchangeTraded2023-01-01SC529174core:ShareCapital2023-01-01SC529174core:SharePremium2023-01-01SC529174core:RevaluationReserve2023-01-01SC529174core:OtherReservesSubtotal2023-01-01SC529174core:RetainedEarningsAccumulatedLosses2023-01-01SC529174core:AfterOneYear2024-01-012024-12-31SC529174core:WithinOneYear2024-01-012024-12-31SC529174core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-31SC529174core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-31SC529174core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-31SC529174core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-31SC529174core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-31SC529174core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-31SC529174core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-31SC529174core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-31SC529174core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-31SC529174core:Non-currentFinancialInstrumentscore:CostValuation2024-12-31SC529174core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-31SC529174core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-31SC529174core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-31SC529174core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-31SC529174core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-31SC529174core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-31SC529174core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-31SC529174core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-31SC529174core:Non-currentFinancialInstrumentscore:CostValuation2023-12-31SC529174core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-31SC529174core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-31SC529174core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-31SC529174core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-31SC529174core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-31SC529174core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-31SC529174core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-31SC529174core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-31SC529174bus:Director12024-01-012024-12-31SC529174bus:Director22024-01-012024-12-31SC529174core:FurnitureFittingsToolsEquipment2023-12-31SC529174core:FurnitureFittingsToolsEquipment2024-01-012024-12-31SC529174core:FurnitureFittingsToolsEquipment2024-12-31

PRO-SUN LIMITED

Registered Number
SC529174
(Scotland)

Unaudited Financial Statements for the Year ended
31 December 2024

PRO-SUN LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

OXLEY, Helen
SWEENEY, James Henderson

Registered Address

4d Auchingramont Road
Hamilton
ML3 6JT

Place of Business

2 Drygate Street

Larkhall

ML9 2AJ


Registered Number

SC529174 (Scotland)
PRO-SUN LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets3110,869100,967
110,869100,967
Current assets
Stocks41,696548
Debtors5172,977156,390
Cash at bank and on hand33,32483,117
207,997240,055
Creditors amounts falling due within one year6(227,450)(231,816)
Net current assets (liabilities)(19,453)8,239
Total assets less current liabilities91,416109,206
Creditors amounts falling due after one year7(18,775)(37,355)
Net assets72,64171,851
Capital and reserves
Called up share capital11
Profit and loss account72,64071,850
Shareholders' funds72,64171,851
The financial statements were approved and authorised for issue by the Board of Directors on 18 April 2025, and are signed on its behalf by:
OXLEY, Helen
Director
SWEENEY, James Henderson
Director

Registered Company No. SC529174
PRO-SUN LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. These critical accounting judgements and estimations are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The critical judgements made by management that have a significant effect on the amounts recognised in the financial statements are described below.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the service at the balance sheet date.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery4
Fixtures and fittings4
Vehicles4
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
Related parties
For the purposes of these financial statements, a related party could be a person or an entity. Careful consideration is given to the definition of a related party to ensure that all related party relationships, transactions and balances are identified.
2.Average number of employees

20242023
Average number of employees during the year00
3.Tangible fixed assets

Plant & machinery

Vehicles

Fixtures & fittings

Total

££££
Cost or valuation
At 01 January 24242,33823,79926,482292,619
Additions87,355--87,355
Disposals-(23,799)-(23,799)
At 31 December 24329,693-26,482356,175
Depreciation and impairment
At 01 January 24159,2295,95026,473191,652
Charge for year59,602-259,604
On disposals-(5,950)-(5,950)
At 31 December 24218,831-26,475245,306
Net book value
At 31 December 24110,862-7110,869
At 31 December 2383,10917,8499100,967
4.Stocks

2024

2023

££
Other stocks1,696548
Total1,696548
5.Debtors: amounts due within one year

2024

2023

££
Other debtors112,97796,390
Prepayments and accrued income60,00060,000
Total172,977156,390
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables1,6931,271
Bank borrowings and overdrafts10,00010,000
Amounts owed to related parties70,18270,813
Taxation and social security-640
Finance lease and HP contracts-3,792
Other creditors144,000144,000
Accrued liabilities and deferred income1,5751,300
Total227,450231,816
7.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts18,77524,400
Other creditors-12,955
Total18,77537,355
8.Related party transactions
During the year, the company received an interest free loan from the director amounting to £70,182 (2023 : £70,813).