Caseware UK (AP4) 2024.0.164 2024.0.164 2024-07-312024-07-31Manufacture of sugar confectionerytruetruetruefalse642023-08-0159truetruefalse 11625215 2023-08-01 2024-07-31 11625215 2022-08-01 2023-07-31 11625215 2024-07-31 11625215 2023-07-31 11625215 c:Director2 2023-08-01 2024-07-31 11625215 d:Buildings 2023-08-01 2024-07-31 11625215 d:Buildings 2024-07-31 11625215 d:Buildings 2023-07-31 11625215 d:Buildings d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 11625215 d:Buildings d:LongLeaseholdAssets 2024-07-31 11625215 d:Buildings d:LongLeaseholdAssets 2023-07-31 11625215 d:LandBuildings 2024-07-31 11625215 d:LandBuildings 2023-07-31 11625215 d:PlantMachinery 2023-08-01 2024-07-31 11625215 d:PlantMachinery 2024-07-31 11625215 d:PlantMachinery 2023-07-31 11625215 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 11625215 d:MotorVehicles 2023-08-01 2024-07-31 11625215 d:MotorVehicles 2024-07-31 11625215 d:MotorVehicles 2023-07-31 11625215 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 11625215 d:FurnitureFittings 2023-08-01 2024-07-31 11625215 d:FurnitureFittings 2024-07-31 11625215 d:FurnitureFittings 2023-07-31 11625215 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 11625215 d:ComputerEquipment 2023-08-01 2024-07-31 11625215 d:ComputerEquipment 2024-07-31 11625215 d:ComputerEquipment 2023-07-31 11625215 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 11625215 d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 11625215 d:CurrentFinancialInstruments 2024-07-31 11625215 d:CurrentFinancialInstruments 2023-07-31 11625215 d:Non-currentFinancialInstruments 2024-07-31 11625215 d:Non-currentFinancialInstruments 2023-07-31 11625215 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 11625215 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 11625215 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 11625215 d:Non-currentFinancialInstruments d:AfterOneYear 2023-07-31 11625215 d:ShareCapital 2024-07-31 11625215 d:ShareCapital 2023-07-31 11625215 d:RetainedEarningsAccumulatedLosses 2024-07-31 11625215 d:RetainedEarningsAccumulatedLosses 2023-07-31 11625215 d:AcceleratedTaxDepreciationDeferredTax 2024-07-31 11625215 d:AcceleratedTaxDepreciationDeferredTax 2023-07-31 11625215 d:OtherDeferredTax 2024-07-31 11625215 d:OtherDeferredTax 2023-07-31 11625215 c:FRS102 2023-08-01 2024-07-31 11625215 c:Audited 2023-08-01 2024-07-31 11625215 c:FullAccounts 2023-08-01 2024-07-31 11625215 c:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 11625215 d:WithinOneYear 2024-07-31 11625215 d:WithinOneYear 2023-07-31 11625215 c:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 11625215 e:PoundSterling 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure

Registered number: 11625215










THE SUPER FLYERS FACTORY LIMITED










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2024

 
THE SUPER FLYERS FACTORY LIMITED
REGISTERED NUMBER: 11625215

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
404,913
424,100

  
404,913
424,100

Current assets
  

Stocks
 6 
239,066
284,623

Debtors: amounts falling due within one year
 7 
271,301
239,530

Cash at bank and in hand
  
4,826
6,067

  
515,193
530,220

Creditors: amounts falling due within one year
 8 
(465,979)
(548,542)

Net current assets/(liabilities)
  
 
 
49,214
 
 
(18,322)

Total assets less current liabilities
  
454,127
405,778

Creditors: amounts falling due after more than one year
 9 
(105,157)
(129,064)

Provisions for liabilities
  

Deferred tax
 10 
(29,721)
(40,125)

  
(29,721)
(40,125)

Net assets
  
319,249
236,589


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
319,248
236,588

  
319,249
236,589


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 April 2025.


Page 1

 
THE SUPER FLYERS FACTORY LIMITED
REGISTERED NUMBER: 11625215
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2024



G Connah
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
THE SUPER FLYERS FACTORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

1.


General information

The Super Flyers Factory Limited is a private company limited by shares, incorporated in England and
Wales (registered number: 11625215). Its registered office address is Mitre House Duttons Way,
Shadsworth Business Park, Blackburn, BB1 2QR. The principal activity of the Company throughout the
year continued to be that of the manufacture of confectionery.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Confections Ltd as at 31 July 2024 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

The directors have made an assessment of the Company's ability to continue as a going cocnern for a period of at least 12 months from the date on which the financial statements were approved for release. As a result of their assessment they consider that the company is able to continue to operate as a oing concern and that it is appropriate to prepare the financial statements on a going concern basis.
The directors have also indicated their intention to continue supporting the Company for the foreseeable future and therefore it is considered a going concern.

Page 3

 
THE SUPER FLYERS FACTORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date.

Page 4

 
THE SUPER FLYERS FACTORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
20 years
Plant and machinery
-
1-3 years
Motor vehicles
-
1-3 years
Fixtures and fittings
-
1-3 years
Computer equipment
-
1-3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
THE SUPER FLYERS FACTORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets and liabilities are offset, and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the directors have had to make the following judgements:

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological  innovation, product life cycles, and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset, and projected disposal values. 

Determine whether stocks of raw materials will be fully used for the production of finished stock. The directors use their knowledge of the business, machinery, and historic operations to assess whether a provision is necessary in this area.

Determine whether leases entered into by the Company either as a lessor or lessee are operating leases or finance leases. These decisions depend on the assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.


4.


Employees

The average monthly number of employees, including directors, during the year was 59 (2023 - 64).

Page 6

 
THE SUPER FLYERS FACTORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

5.


Tangible fixed assets





Freehold land and property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost


At 1 August 2023
268,030
164,630
2,250
119,476
850
555,236


Additions
-
5,224
-
2,000
-
7,224



At 31 July 2024

268,030
169,854
2,250
121,476
850
562,460



Depreciation


At 1 August 2023
35,706
88,757
2,250
3,573
850
131,136


Charge for the year on owned assets
8,401
13,368
-
4,642
-
26,411



At 31 July 2024

44,107
102,125
2,250
8,215
850
157,547



Net book value



At 31 July 2024
223,923
67,729
-
113,261
-
404,913



At 31 July 2023
232,324
75,873
-
115,903
-
424,100




The net book value of land and buildings may be further analysed as follows:


2024
2023
£
£

Freehold
100,000
100,000

Long leasehold
123,923
132,324

223,923
232,324


Page 7

 
THE SUPER FLYERS FACTORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

6.


Stocks

2024
2023
£
£

Raw materials
141,811
170,054

Work in progress
15,771
12,459

Finished goods and goods for resale
81,484
102,110

239,066
284,623



7.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
242,271
215,799

Other debtors
106
106

Prepayments and accrued income
28,924
23,625

271,301
239,530



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
34,643
34,043

Trade creditors
248,919
254,105

Amounts owed to group undertakings
-
100,000

Corporation tax
9,402
(4,259)

Other taxation and social security
62,214
68,779

Other creditors
64,703
46,642

Accruals and deferred income
46,098
49,232

465,979
548,542


The bank loan is secured by a fixed and floating charge over the assets of the company.

The Company is subject to an unlimited multilateral guarantee in respect of fellow group companies.

Page 8

 
THE SUPER FLYERS FACTORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
105,157
129,064

105,157
129,064


The bank loan is secured by a fixed and floating charge over the assets of the company.


10.


Deferred taxation




2024


£






At beginning of year
40,125


Utilised in year
10,404



At end of year
29,721

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(32,766)
(43,138)

Short term timing differences
3,045
3,013

(29,721)
(40,125)


11.


Commitments under operating leases

At 31 July 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
-
5,000

-
5,000

Page 9

 
THE SUPER FLYERS FACTORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

12.


Related party transactions

The company has taken advantage of the exemption available in Section 33.1A of FRS 102 whereby it
has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary
undertakings of the group.


13.


Controlling party

The immediate and ultimate parent undertaking is Confections Limited, a company registered in England
and Wales.
The largest and smallest group of undertakings for which group accounts for the year ended 31 July 2024
have been drawn up is headed by Confections Limited. Copies of the group accounts are available at
Companies House.
There is no overall controlling party of the company


14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 July 2024 was unqualified.

The audit report was signed on 16 April 2025 by Howard Freeman BSc FCA (Senior Statutory Auditor) on behalf of Shorts.

 
Page 10