1 January 2024 false Taxfiler 2024.6 02153196business:PrivateLimitedCompanyLtd2024-01-012024-12-31 021531962023-12-31 021531962024-01-012024-12-31 02153196business:AuditExemptWithAccountantsReport2024-01-012024-12-31 02153196business:FilletedAccounts2024-01-012024-12-31 021531962024-12-31 02153196business:Director12024-01-012024-12-31 02153196business:RegisteredOffice2024-01-012024-12-31 021531962023-12-31 02153196core:WithinOneYear2024-12-31 02153196core:WithinOneYear2023-12-31 02153196core:AfterOneYear2024-12-31 02153196core:AfterOneYear2023-12-31 02153196core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 02153196core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 02153196core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 02153196core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 02153196core:PreviouslyStatedAmount2024-12-31 02153196core:PreviouslyStatedAmount2023-12-31 02153196business:SmallEntities2024-01-012024-12-31 02153196countries:EnglandWales2024-01-012024-12-31 02153196core:PlantMachinery2024-01-012024-12-31 02153196core:MotorVehicles2024-01-012024-12-31 02153196core:FurnitureFittings2024-01-012024-12-31 02153196core:ComputerEquipment2024-01-012024-12-31 02153196core:PlantMachinery2023-12-31 02153196core:MotorVehicles2023-12-31 02153196core:FurnitureFittings2023-12-31 02153196core:ComputerEquipment2023-12-31 02153196core:PlantMachinery2024-12-31 02153196core:MotorVehicles2024-12-31 02153196core:FurnitureFittings2024-12-31 02153196core:ComputerEquipment2024-12-31 021531962023-01-012023-12-31 iso4217:GBP xbrli:pure
Company Registration No. 02153196 (England and Wales)
D.M.B. Carpentry & Joinery Limited Unaudited accounts for the year ended 31 December 2024
D.M.B. Carpentry & Joinery Limited Unaudited accounts Contents
Page
- 2 -
D.M.B. Carpentry & Joinery Limited Company Information for the year ended 31 December 2024
Director
Mr M Buckingham
Company Number
02153196 (England and Wales)
Registered Office
77A Richmond Road Twickenham Middlesex TW1 3AW England
Accountants
P10 Accountancy Ltd 77A Richmond Road Twickenham TW1 3AW
- 3 -
D.M.B. Carpentry & Joinery Limited Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Tangible assets
20,269 
32,012 
Current assets
Inventories
257,734 
286,880 
Debtors
388,898 
321,790 
Cash at bank and in hand
5,867 
8,292 
652,499 
616,962 
Creditors: amounts falling due within one year
(386,280)
(338,210)
Net current assets
266,219 
278,752 
Total assets less current liabilities
286,488 
310,764 
Creditors: amounts falling due after more than one year
(16,827)
(81,564)
Net assets
269,661 
229,200 
Capital and reserves
Called up share capital
102 
102 
Profit and loss account
269,559 
229,098 
Shareholders' funds
269,661 
229,200 
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 22 April 2025 and were signed on its behalf by
Mr M Buckingham Director Company Registration No. 02153196
- 4 -
D.M.B. Carpentry & Joinery Limited Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
D.M.B. Carpentry & Joinery Limited is a private company, limited by shares, registered in England and Wales, registration number 02153196. The registered office is 77A Richmond Road, Twickenham, Middlesex, TW1 3AW, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
10% Straight Line
Motor vehicles
25% Reducing Balance
Fixtures & fittings
10% Straight Line
Computer equipment
33% Straight Line
Stocks
Work in progress represents the value of work completed but not billed at the end of the year. At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
- 5 -
D.M.B. Carpentry & Joinery Limited Notes to the Accounts for the year ended 31 December 2024
Construction contracts
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably, and its receipt is considered probable. When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately. Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period. The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax. The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight-line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.
- 6 -
D.M.B. Carpentry & Joinery Limited Notes to the Accounts for the year ended 31 December 2024
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Presentation currency
The accounts are presented in £ sterling.
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2024
15,676 
76,959 
23,362 
23,858 
139,855 
Additions
990 
- 
379 
581 
1,950 
Disposals
- 
(5,400)
- 
- 
(5,400)
At 31 December 2024
16,666 
71,559 
23,741 
24,439 
136,405 
Depreciation
At 1 January 2024
15,676 
50,057 
22,046 
20,064 
107,843 
Charge for the year
100 
6,726 
364 
1,103 
8,293 
At 31 December 2024
15,776 
56,783 
22,410 
21,167 
116,136 
Net book value
At 31 December 2024
890 
14,776 
1,331 
3,272 
20,269 
At 31 December 2023
- 
26,902 
1,316 
3,794 
32,012 
5
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
VAT
18,143 
22,848 
Trade debtors
269,395 
126,543 
Deferred tax asset
91,000 
91,000 
Other debtors
10,360 
81,399 
388,898 
321,790 
6
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
33,426 
39,674 
Trade creditors
119,478 
69,361 
Taxes and social security
52,738 
51,994 
Other creditors
48,525 
48,349 
Loans from directors
127,263 
119,638 
Accruals
4,850 
9,194 
386,280 
338,210 
7
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
16,827 
81,564 
- 7 -
D.M.B. Carpentry & Joinery Limited Notes to the Accounts for the year ended 31 December 2024
8
Average number of employees
During the year the average number of employees was 13 (2023: 13).
- 8 -