Registered number
NI647327
McNaughton Contracts Ltd
Filleted Accounts
30 September 2024
McNaughton Contracts Ltd
Registered number: NI647327
Balance Sheet
as at 30 September 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 288,754 468,770
Current assets
Stocks - 29,118
Debtors 5 228,105 327,631
Cash at bank and in hand 12,081 15,687
240,186 372,436
Creditors: amounts falling due within one year 6 (110,040) (147,867)
Net current assets 130,146 224,569
Total assets less current liabilities 418,900 693,339
Creditors: amounts falling due after more than one year 7 (57,162) (96,443)
Provisions for liabilities (54,863) (89,066)
Net assets 306,875 507,830
Capital and reserves
Called up share capital 2 2
Profit and loss account 306,873 507,828
Shareholders' funds 306,875 507,830
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Stephen McNaughton
Director
Approved by the board on 22 April 2025
McNaughton Contracts Ltd
Notes to the Accounts
for the year ended 30 September 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Government grants
Grants are accounted for under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit and loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants are included in creditors as deferred income. Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 9
3 Intangible fixed assets £
Goodwill:
Cost
At 1 October 2023 10,000
At 30 September 2024 10,000
Amortisation
At 1 October 2023 10,000
At 30 September 2024 10,000
Net book value
At 30 September 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 October 2023 487,420 445,847 933,267
Disposals (19,500) (13,800) (33,300)
At 30 September 2024 467,920 432,047 899,967
Depreciation
At 1 October 2023 267,838 196,659 464,497
Charge for the year 79,214 80,022 159,236
On disposals (5,850) (6,670) (12,520)
At 30 September 2024 341,202 270,011 611,213
Net book value
At 30 September 2024 126,718 162,036 288,754
At 30 September 2023 219,582 249,188 468,770
5 Debtors 2024 2023
£ £
Trade debtors 165,669 212,103
Other debtors 62,436 115,528
228,105 327,631
6 Creditors: amounts falling due within one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 47,020 59,138
Trade creditors 38,966 66,007
Taxation and social security costs 19,078 16,354
Other creditors 4,976 6,368
110,040 147,867
7 Creditors: amounts falling due after one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 57,162 96,443
8 Other information
McNaughton Contracts Ltd is a private company limited by shares and incorporated in Northern Ireland. Its registered office is:
82 Drumhillery Road
Middletown
Armagh
McNaughton Contracts Ltd NI647327 false 2023-10-01 2024-09-30 2024-09-30 VT Final Accounts April 2025 Stephen McNaughton No description of principal activity NI647327 2022-10-01 2023-09-30 NI647327 core:WithinOneYear 2023-09-30 NI647327 core:AfterOneYear 2023-09-30 NI647327 core:ShareCapital 2023-09-30 NI647327 core:RetainedEarningsAccumulatedLosses 2023-09-30 NI647327 2023-10-01 2024-09-30 NI647327 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 NI647327 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 NI647327 bus:Director40 2023-10-01 2024-09-30 NI647327 1 2023-10-01 2024-09-30 NI647327 2 2023-10-01 2024-09-30 NI647327 core:PlantMachinery 2023-10-01 2024-09-30 NI647327 core:Vehicles 2023-10-01 2024-09-30 NI647327 countries:England 2023-10-01 2024-09-30 NI647327 bus:FRS102 2023-10-01 2024-09-30 NI647327 bus:FilletedAccounts 2023-10-01 2024-09-30 NI647327 2024-09-30 NI647327 core:WithinOneYear 2024-09-30 NI647327 core:AfterOneYear 2024-09-30 NI647327 core:ShareCapital 2024-09-30 NI647327 core:RetainedEarningsAccumulatedLosses 2024-09-30 NI647327 core:Goodwill 2024-09-30 NI647327 core:PlantMachinery 2024-09-30 NI647327 core:Vehicles 2024-09-30 NI647327 2023-09-30 NI647327 core:Goodwill 2023-09-30 NI647327 core:PlantMachinery 2023-09-30 NI647327 core:Vehicles 2023-09-30 iso4217:GBP xbrli:pure