Pro-Develop Ltd
Registered number: 12385776
Statement of Financial Position
as at 31 January 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 80,791 -
Current assets
Debtors 4 22,671 12,375
Cash at bank and in hand 4,219 10,388
26,890 22,763
Creditors: amounts falling due within one year 5 (27,258) (13,282)
Net current (liabilities)/assets (368) 9,481
Total assets less current liabilities 80,423 9,481
Creditors: amounts falling due after more than one year 6 (62,934) (6,946)
Provisions for liabilities (15,350) -
Net assets 2,139 2,535
Capital and reserves
Called up share capital 1 1
Profit and loss account 2,138 2,534
Shareholders' funds 2,139 2,535
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Alexandru Dumitrel Balan
Director
Approved by the board on 23 April 2025
Pro-Develop Ltd
Notes to the Accounts
for the year ended 31 January 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102 Section 1a small entities, the financial reporting standard applicable in the UK and the Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Motor vehicles over 5 years
Debtors
Short term debtors are measured at transaction price, less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price. Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees and directors 2025 2024
Number Number
Average number of directors and persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
Additions 4,787 77,999 82,786
At 31 January 2025 4,787 77,999 82,786
Depreciation
Charge for the year 1,197 798 1,995
At 31 January 2025 1,197 798 1,995
Net book value
At 31 January 2025 3,590 77,201 80,791
4 Debtors 2025 2024
£ £
Trade debtors 19,032 3,040
Prepayments 1,809 -
Other debtors 1,830 9,335
22,671 12,375
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 4,339 4,232
Obligations under finance lease and hire purchase contracts 7,720 -
Trade creditors 2,397 -
Accruals 2,270 1,030
Corporation tax 5,658 4,960
Other taxes and social security costs 4,873 -
Other creditors 1 3,060
27,258 13,282
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 2,599 6,946
Obligations under finance lease and hire purchase contracts 60,335 -
62,934 6,946
7 Other information
Pro-Develop Ltd is a private company limited by shares and incorporated in England. Its registered office is:
11 Danziger Way
Borehamwood
Hertfordshire
WD6 5DA
Pro-Develop Ltd 12385776 false 2024-02-01 2025-01-31 2025-01-31 VT Final Accounts July 2024 Alexandru Dumitrel Balan No description of principal activity 12385776 2023-02-01 2024-01-31 12385776 core:WithinOneYear 2024-01-31 12385776 core:AfterOneYear 2024-01-31 12385776 core:ShareCapital 2024-01-31 12385776 core:RetainedEarningsAccumulatedLosses 2024-01-31 12385776 2024-02-01 2025-01-31 12385776 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 12385776 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 12385776 bus:Director40 2024-02-01 2025-01-31 12385776 1 2024-02-01 2025-01-31 12385776 2 2024-02-01 2025-01-31 12385776 core:PlantMachinery 2024-02-01 2025-01-31 12385776 core:Vehicles 2024-02-01 2025-01-31 12385776 countries:England 2024-02-01 2025-01-31 12385776 bus:FRS102 2024-02-01 2025-01-31 12385776 bus:FilletedAccounts 2024-02-01 2025-01-31 12385776 2025-01-31 12385776 core:WithinOneYear 2025-01-31 12385776 core:AfterOneYear 2025-01-31 12385776 core:ShareCapital 2025-01-31 12385776 core:RetainedEarningsAccumulatedLosses 2025-01-31 12385776 core:PlantMachinery 2025-01-31 12385776 core:Vehicles 2025-01-31 12385776 2024-01-31 iso4217:GBP xbrli:pure