Acorah Software Products - Accounts Production 16.2.850 false true 31 August 2023 1 September 2022 false 1 September 2023 31 August 2024 31 August 2024 04523175 Mr Adrian Knight iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04523175 2023-08-31 04523175 2024-08-31 04523175 2023-09-01 2024-08-31 04523175 frs-core:CurrentFinancialInstruments 2024-08-31 04523175 frs-core:Non-currentFinancialInstruments 2024-08-31 04523175 frs-core:FurnitureFittings 2024-08-31 04523175 frs-core:FurnitureFittings 2023-09-01 2024-08-31 04523175 frs-core:FurnitureFittings 2023-08-31 04523175 frs-core:NetGoodwill 2024-08-31 04523175 frs-core:NetGoodwill 2023-09-01 2024-08-31 04523175 frs-core:NetGoodwill 2023-08-31 04523175 frs-core:MotorVehicles 2024-08-31 04523175 frs-core:MotorVehicles 2023-09-01 2024-08-31 04523175 frs-core:MotorVehicles 2023-08-31 04523175 frs-core:ShareCapital 2024-08-31 04523175 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 04523175 frs-bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 04523175 frs-bus:FilletedAccounts 2023-09-01 2024-08-31 04523175 frs-bus:SmallEntities 2023-09-01 2024-08-31 04523175 frs-bus:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 04523175 frs-bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 04523175 frs-bus:Director1 2023-09-01 2024-08-31 04523175 frs-countries:EnglandWales 2023-09-01 2024-08-31 04523175 2022-08-31 04523175 2023-08-31 04523175 2022-09-01 2023-08-31 04523175 frs-core:CurrentFinancialInstruments 2023-08-31 04523175 frs-core:Non-currentFinancialInstruments 2023-08-31 04523175 frs-core:ShareCapital 2023-08-31 04523175 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31
Registered number: 04523175
Queniborough Midi Coaches Limited
Unaudited Financial Statements
For The Year Ended 31 August 2024
Association of Chartered Certified Accountants (ACCA)
Key Accountants
Office 5, The Forest Rock Offices
Leicester Road, Whitwick
Leicestershire
LE67 5GQ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04523175
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 40,856 24,474
40,856 24,474
CURRENT ASSETS
Debtors 6 67,453 66,145
Cash at bank and in hand 60,505 60,151
127,958 126,296
Creditors: Amounts Falling Due Within One Year 7 (124,682 ) (98,557 )
NET CURRENT ASSETS (LIABILITIES) 3,276 27,739
TOTAL ASSETS LESS CURRENT LIABILITIES 44,132 52,213
Creditors: Amounts Falling Due After More Than One Year 8 (30,242 ) (35,000 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (7,461 ) (4,282 )
NET ASSETS 6,429 12,931
CAPITAL AND RESERVES
Called up share capital 9 1 1
Profit and Loss Account 6,428 12,930
SHAREHOLDERS' FUNDS 6,429 12,931
Page 1
Page 2
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Adrian Knight
Director
31st March 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Queniborough Midi Coaches Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04523175 . The registered office is Office 5, The Forest Rock Offices Leicester Road, Whitwick, Coalville, Leicestershire, LE67 5GQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 25% Reducing Balance
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2024 2023
Office and administration 5 6
5 6
4. Intangible Assets
Goodwill
£
Cost
As at 1 September 2023 117,000
As at 31 August 2024 117,000
Amortisation
As at 1 September 2023 117,000
As at 31 August 2024 117,000
Net Book Value
As at 31 August 2024 -
As at 1 September 2023 -
5. Tangible Assets
Motor Vehicles Fixtures & Fittings Total
£ £ £
Cost
As at 1 September 2023 132,700 24,125 156,825
Additions 30,000 - 30,000
As at 31 August 2024 162,700 24,125 186,825
Depreciation
As at 1 September 2023 115,906 16,445 132,351
Provided during the period 11,698 1,920 13,618
As at 31 August 2024 127,604 18,365 145,969
Net Book Value
As at 31 August 2024 35,096 5,760 40,856
As at 1 September 2023 16,794 7,680 24,474
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 53,288 54,975
Prepayments and accrued income 6,738 5,198
Other debtors 5,972 5,972
Corporation tax recoverable assets 1,455 -
67,453 66,145
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 23,836 29,295
Bank loans and overdrafts 26,545 20,000
Corporation tax - 4,211
Other taxes and social security 2,467 2,796
VAT 8,953 4,867
Net wages 8,070 5,332
Other creditors 659 66
Accruals and deferred income 1,020 1,020
Director's loan account 53,132 30,970
124,682 98,557
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 30,242 35,000
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
Page 5