Acorah Software Products - Accounts Production 16.2.850 false true 30 April 2023 1 May 2022 false 1 May 2023 30 April 2024 30 April 2024 11954408 Mr I Whitby iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11954408 2023-04-30 11954408 2024-04-30 11954408 2023-05-01 2024-04-30 11954408 frs-core:CurrentFinancialInstruments 2024-04-30 11954408 frs-core:Non-currentFinancialInstruments 2024-04-30 11954408 frs-core:FurnitureFittings 2024-04-30 11954408 frs-core:FurnitureFittings 2023-05-01 2024-04-30 11954408 frs-core:FurnitureFittings 2023-04-30 11954408 frs-core:PlantMachinery 2024-04-30 11954408 frs-core:PlantMachinery 2023-05-01 2024-04-30 11954408 frs-core:PlantMachinery 2023-04-30 11954408 frs-core:RevaluationReserve 2023-05-01 2024-04-30 11954408 frs-core:RevaluationReserve 2023-04-30 11954408 frs-core:RevaluationReserve 2024-04-30 11954408 frs-core:ShareCapital 2024-04-30 11954408 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30 11954408 frs-bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 11954408 frs-bus:FilletedAccounts 2023-05-01 2024-04-30 11954408 frs-bus:SmallEntities 2023-05-01 2024-04-30 11954408 frs-bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 11954408 frs-bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 11954408 frs-core:CostValuation 2023-04-30 11954408 frs-core:AdditionsToInvestments 2024-04-30 11954408 frs-core:CostValuation 2024-04-30 11954408 frs-core:ProvisionsForImpairmentInvestments 2023-04-30 11954408 frs-core:ProvisionsForImpairmentInvestments 2024-04-30 11954408 frs-bus:Director1 2023-05-01 2024-04-30 11954408 frs-countries:EnglandWales 2023-05-01 2024-04-30 11954408 2022-04-30 11954408 2023-04-30 11954408 2022-05-01 2023-04-30 11954408 frs-core:CurrentFinancialInstruments 2023-04-30 11954408 frs-core:Non-currentFinancialInstruments 2023-04-30 11954408 frs-core:RevaluationReserve 2023-04-30 11954408 frs-core:ShareCapital 2023-04-30 11954408 frs-core:RetainedEarningsAccumulatedLosses 2023-04-30
Registered number: 11954408
Arran Cottages Ltd
Unaudited Financial Statements
For The Year Ended 30 April 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11954408
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 2,599 3,151
Investments 5 540,000 502,082
542,599 505,233
CURRENT ASSETS
Debtors 6 2,931 7,246
Cash at bank and in hand 3,600 11,955
6,531 19,201
Creditors: Amounts Falling Due Within One Year 7 (151,602 ) (13,766 )
NET CURRENT ASSETS (LIABILITIES) (145,071 ) 5,435
TOTAL ASSETS LESS CURRENT LIABILITIES 397,528 510,668
Creditors: Amounts Falling Due After More Than One Year 8 (409,892 ) (542,840 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (19 ) -
NET LIABILITIES (12,383 ) (32,172 )
CAPITAL AND RESERVES
Called up share capital 10 1 1
Revaluation reserve 11 7,204 (11,963 )
Profit and Loss Account (19,588 ) (20,210 )
SHAREHOLDERS' FUNDS (12,383) (32,172)
Page 1
Page 2
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr I Whitby
Director
22/04/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Arran Cottages Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11954408 . The registered office is Belton Villa Belton Villa, Ash Green Road, Ash Green, GU12 6JQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statement have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Going concern
These financial statements are prepared on a going concern basis. The Directors have every expectation that the company will continue in operational existence for the foreseeable future and meet its liabilities as they fall due.
Thus the Directors consider it appropriate to prepare these financial statements on a going concern basis
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are showing within borrowings in current liabilities.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33
Fixtures & Fittings 25
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: NIL (2023: NIL)
- -
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Total
£ £ £
Cost
As at 1 May 2023 897 5,916 6,813
Additions - 1,257 1,257
As at 30 April 2024 897 7,173 8,070
Depreciation
As at 1 May 2023 695 2,967 3,662
Provided during the period 202 1,607 1,809
As at 30 April 2024 897 4,574 5,471
Net Book Value
As at 30 April 2024 - 2,599 2,599
As at 1 May 2023 202 2,949 3,151
5. Investments
Other
£
Cost
As at 1 May 2023 502,082
Additions 37,918
As at 30 April 2024 540,000
Provision
As at 1 May 2023 -
As at 30 April 2024 -
Net Book Value
As at 30 April 2024 540,000
As at 1 May 2023 502,082
6. Debtors
2024 2023
£ £
Due within one year
Prepayments and accrued income 2,930 68
Other debtors 1 1
Deferred tax current asset - 7,177
2,931 7,246
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Bank loans and overdrafts 151,062 10,863
Other creditors - 2,363
Accruals and deferred income 540 540
151,602 13,766
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 258,474 146,825
Other creditors 151,418 396,015
409,892 542,840
9. Secured Creditors
Of the creditors the following amounts are secured.
2024 2023
£ £
Bank loans and overdrafts 258,474 157,688
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
11. Reserves
Revaluation Reserve
£
As at 1 May 2023 (11,963 )
Surplus on revaluation 37,918
Transfer to profit and loss (18,751 )
As at 30 April 2024 7,204
Page 5