Registered number
06502860
Simon Morris (Thorpe) Limited
Filleted Accounts
28 February 2025
Simon Morris (Thorpe) Limited
Registered number: 06502860
Balance Sheet
as at 28 February 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 4 6,281 6,851
Current assets
Stocks 5,800 6,800
Debtors 5 107,156 106,084
Cash at bank and in hand 1,562 2,373
114,518 115,257
Creditors: amounts falling due within one year 6 (56,531) (55,341)
Net current assets 57,987 59,916
Total assets less current liabilities 64,268 66,767
Creditors: amounts falling due after more than one year 7 (2,083) (7,087)
Net assets 62,185 59,680
Capital and reserves
Called up share capital 100 100
Profit and loss account 62,085 59,580
Shareholder's funds 62,185 59,680
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
B Earl
Director
Approved by the board on 3 April 2025
Simon Morris (Thorpe) Limited
Notes to the Accounts
for the year ended 28 February 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% and 20% reducing balance
Fixtures, fittings, tools and equipment 25% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company, including directors 5 6
3 Intangible fixed assets £
Goodwill:
Cost
At 1 March 2024 16,000
At 28 February 2025 16,000
Amortisation
At 1 March 2024 16,000
At 28 February 2025 16,000
Net book value
At 28 February 2025 -
Goodwill has been written off in equal annual instalments over its estimated economic life.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 March 2024 39,295 12,500 51,795
Additions 306 - 306
At 28 February 2025 39,601 12,500 52,101
Depreciation
At 1 March 2024 34,944 10,000 44,944
Charge for the year 876 - 876
At 28 February 2025 35,820 10,000 45,820
Net book value
At 28 February 2025 3,781 2,500 6,281
At 29 February 2024 4,351 2,500 6,851
5 Debtors 2025 2024
£ £
Trade debtors 24,274 29,421
Amounts owed by group undertakings and undertakings in which the company has a participating interest 79,925 74,600
Deferred tax asset 698 1,313
Other debtors 2,259 750
107,156 106,084
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 10,428 13,453
Trade creditors 22,909 20,828
Taxation and social security costs 16,825 14,545
Other creditors 6,369 6,515
56,531 55,341
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 2,083 7,087
8 Related party transactions
Annual management fees of £4,250 have been charged by the parent company Bradley Earl Holdings Limited to Simon Morris (Thorpe) Limited
9 Controlling party
The company's sole shareholder is Bradley Earl Holdings Limited, company number 11281198

The parent company is controlled by its director as he owns 100% of the issued share capital.
The company and its parent comprise a small group.
The parent has taken advantage of the exemption provided by s.398 of the Companies Act 2006 not to prepare group accounts.
These financial statements contain information about the company as an individual and not about the group.
10 Other information
Simon Morris (Thorpe) Limited is a private company limited by shares and incorporated in England. Its registered office is:
8 Blue Barns Business Park
Old Ipswich Road, Ardleigh
Colchester
Essex
CO7 7FX
Simon Morris (Thorpe) Limited 06502860 false 2024-03-01 2025-02-28 2025-02-28 VT Final Accounts April 2025 B Earl No description of principal activity 06502860 2023-03-01 2024-02-29 06502860 core:WithinOneYear 2024-02-29 06502860 core:AfterOneYear 2024-02-29 06502860 core:ShareCapital 2024-02-29 06502860 core:RetainedEarningsAccumulatedLosses 2024-02-29 06502860 2024-03-01 2025-02-28 06502860 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 06502860 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 06502860 bus:Director40 2024-03-01 2025-02-28 06502860 1 2024-03-01 2025-02-28 06502860 2 2024-03-01 2025-02-28 06502860 core:PlantMachinery 2024-03-01 2025-02-28 06502860 core:Vehicles 2024-03-01 2025-02-28 06502860 countries:England 2024-03-01 2025-02-28 06502860 bus:FRS102 2024-03-01 2025-02-28 06502860 bus:FilletedAccounts 2024-03-01 2025-02-28 06502860 2025-02-28 06502860 core:WithinOneYear 2025-02-28 06502860 core:AfterOneYear 2025-02-28 06502860 core:ShareCapital 2025-02-28 06502860 core:RetainedEarningsAccumulatedLosses 2025-02-28 06502860 core:Goodwill 2025-02-28 06502860 core:PlantMachinery 2025-02-28 06502860 core:Vehicles 2025-02-28 06502860 2024-02-29 06502860 core:Goodwill 2024-02-29 06502860 core:PlantMachinery 2024-02-29 06502860 core:Vehicles 2024-02-29 iso4217:GBP xbrli:pure