5 false false false false false false false false false false true false false false false false false No description of principal activity 2023-09-01 Sage Accounts Production Advanced 2024 - FRS102_2024 1,395 581 465 1,046 349 814 xbrli:pure xbrli:shares iso4217:GBP 09602561 2023-09-01 2024-08-31 09602561 2024-08-31 09602561 2023-08-31 09602561 2022-09-01 2023-08-31 09602561 2023-08-31 09602561 2022-08-31 09602561 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-09-01 2024-08-31 09602561 core:FurnitureFittings 2023-09-01 2024-08-31 09602561 core:MotorVehicles 2023-09-01 2024-08-31 09602561 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 09602561 bus:Director1 2023-09-01 2024-08-31 09602561 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-08-31 09602561 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-08-31 09602561 core:FurnitureFittings 2023-08-31 09602561 core:MotorVehicles 2023-08-31 09602561 core:FurnitureFittings 2024-08-31 09602561 core:MotorVehicles 2024-08-31 09602561 core:WithinOneYear 2024-08-31 09602561 core:WithinOneYear 2023-08-31 09602561 core:AfterOneYear 2024-08-31 09602561 core:AfterOneYear 2023-08-31 09602561 core:ShareCapital 2024-08-31 09602561 core:ShareCapital 2023-08-31 09602561 core:RetainedEarningsAccumulatedLosses 2024-08-31 09602561 core:RetainedEarningsAccumulatedLosses 2023-08-31 09602561 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-08-31 09602561 core:FurnitureFittings 2023-08-31 09602561 bus:SmallEntities 2023-09-01 2024-08-31 09602561 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 09602561 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 09602561 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 09602561 bus:FullAccounts 2023-09-01 2024-08-31 09602561 bus:OrdinaryShareClass1 2024-08-31 09602561 bus:OrdinaryShareClass1 2023-08-31 09602561 core:OfficeEquipment 2023-09-01 2024-08-31 09602561 core:OtherVehicles 2023-09-01 2024-08-31 09602561 core:OfficeEquipment 2024-08-31 09602561 core:OtherVehicles 2024-08-31 09602561 core:OfficeEquipment 2023-08-31 09602561 core:OtherVehicles 2023-08-31
COMPANY REGISTRATION NUMBER: 09602561
Bentley & Bo Ltd
Filleted Unaudited Financial Statements
31 August 2024
Bentley & Bo Ltd
Statement of Financial Position
31 August 2024
2024
2023
Note
£
£
£
Fixed assets
Intangible assets
5
349
814
Tangible assets
6
18,938
22,546
-------
-------
19,287
23,360
Current assets
Stocks
267,625
288,997
Debtors
7
109,328
138,716
Cash at bank and in hand
5,038
14,619
--------
--------
381,991
442,332
Creditors: amounts falling due within one year
8
403,096
367,756
--------
--------
Net current (liabilities)/assets
( 21,105)
74,576
-------
-------
Total assets less current liabilities
( 1,818)
97,936
Creditors: amounts falling due after more than one year
9
59,013
85,086
Provisions
Taxation including deferred tax
4,822
5,840
-------
-------
Net (liabilities)/assets
( 65,653)
7,010
-------
-------
Capital and reserves
Called up share capital
10
100
100
Profit and loss account
( 65,753)
6,910
-------
------
Shareholders (deficit)/funds
( 65,653)
7,010
-------
------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Bentley & Bo Ltd
Statement of Financial Position (continued)
31 August 2024
These financial statements were approved by the board of directors and authorised for issue on 22 April 2025 , and are signed on behalf of the board by:
S. Fursland
Director
Company registration number: 09602561
Bentley & Bo Ltd
Notes to the Financial Statements
Year ended 31 August 2024
1. General information
The company is a private company limited by shares, registered in England and Wales with company number 09602561 . The address of the registered office is 8 Jury Street, Warwick, Warwickshire, CV34 4EW.
2. Statement of compliance
The financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102') and Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the company and rounded to the nearest £.
Going concern
The continuation of the company's affairs is dependent on the support of the creditors. These accounts have been prepared on a going concern basis which assumed their support for the foreseeable future.
Judgements in applying accounting policies and key sources of estimation in uncertainty
In preparing these financial statements the directors have had to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. Estimates and associated assumptions are based on historic experience and various other factors including expectations of future events that are believed to be reasonable under the circumstances, however actual results may differ from these estimates. For this reporting date there are no significant judgements, estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Website
-
33% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
15% reducing balance
Motor Vehicles
-
25% straight line
Office equipment
-
15% reducing balance
Bicycles
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only has basic financial instruments. - Financial Assets Financial assets comprise items such as cash at bank and in hand and trade and other debtors. These are initially recorded at cost on the date they originate, the company considers evidence of impairment for all individual elements comprising financial assets and any subsequent impairment is recognised in profit and loss. - Financial liabilities Financial liabilities comprise items such as corporation and other taxes, bank and other loans, accruals and trade and other creditors. These are initially recorded at cost on the date they originate, net of transaction costs where applicable, the company considers evidence of impairment for all individual elements comprising financial liabilities and any subsequent impairment is recognised in profit and loss.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2023: 8 ).
5. Intangible assets
Development costs
£
Cost
At 1 September 2023 and 31 August 2024
1,395
------
Amortisation
At 1 September 2023
581
Charge for the year
465
------
At 31 August 2024
1,046
------
Carrying amount
At 31 August 2024
349
------
At 31 August 2023
814
------
6. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Bicycles
Total
£
£
£
£
£
Cost
At 1 September 2023 and 31 August 2024
22,826
11,644
17,293
1,417
53,180
-------
-------
-------
------
-------
Depreciation
At 1 September 2023
11,019
11,644
6,820
1,151
30,634
Charge for the year
1,771
1,571
266
3,608
-------
-------
-------
------
-------
At 31 August 2024
12,790
11,644
8,391
1,417
34,242
-------
-------
-------
------
-------
Carrying amount
At 31 August 2024
10,036
8,902
18,938
-------
-------
-------
------
-------
At 31 August 2023
11,807
10,473
266
22,546
-------
-------
-------
------
-------
7. Debtors
2024
2023
£
£
Trade debtors
2,015
5,583
Other debtors
107,313
133,133
--------
--------
109,328
138,716
--------
--------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
75,342
66,724
Trade creditors
6,173
29,128
Social security and other taxes
24,470
20,427
Other creditors
297,111
251,477
--------
--------
403,096
367,756
--------
--------
9. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
59,013
85,086
-------
-------
10. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
11. Directors' advances, credits and guarantees
At the reporting date the directors loan accounts were overdrawn by £40,071 (2023: £51,274). There is no fixed term for repayment and interest is charged at 2.25% on debit balances only. Transactions during the year can be summarised as follows:
2024
£
Opening Balance Brought Forward 51,274
Net Advance/Repayments (12,307)
Interest at applicable rate 1,104
Closing Balance Carried Forward 40,071
12. Related party transactions
The company was under the control of Mr & Mrs Fursland throughout the current and previous year.