Registered number
12931620
LNS Healthcare Ltd
Filleted Accounts
31 July 2024
LNS Healthcare Ltd
Registered number: 12931620
Balance Sheet
as at 31 July 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 425,200 459,533
Tangible assets 4 10,358 8,688
Investments 5 1,132,577 1,132,577
1,568,135 1,600,798
Current assets
Stocks 35,430 39,115
Debtors 6 144,974 115,430
Cash at bank and in hand 163,795 49,886
344,199 204,431
Creditors: amounts falling due within one year 7 (524,456) (380,132)
Net current liabilities (180,257) (175,701)
Total assets less current liabilities 1,387,878 1,425,097
Creditors: amounts falling due after more than one year 8 (1,349,939) (1,440,309)
Net assets/(liabilities) 37,939 (15,212)
Capital and reserves
Called up share capital 300 300
Profit and loss account 37,639 (15,512)
Shareholders' funds 37,939 (15,212)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs Lavanya Challa
Director
Approved by the board on 23 April 2025
LNS Healthcare Ltd
Notes to the Accounts
for the year ended 31 July 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 25% Reducing Balance
Fixtures, fittings, tools and equipment 15% Reducing Balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 4 4
3 Intangible fixed assets £
Goodwill:
Cost
At 1 August 2023 528,199
At 31 July 2024 528,199
Amortisation
At 1 August 2023 68,666
Provided during the year 34,333
At 31 July 2024 102,999
Net book value
At 31 July 2024 425,200
At 31 July 2023 459,533
Goodwill is being written off in equal annual instalments over its estimated economic life at 6.5%.
4 Tangible fixed assets
Fixtures and Equipment Motor vehicles Total
£ £ £
Cost
At 1 August 2023 8,776 3,680 12,456
Additions 5,123 - 5,123
At 31 July 2024 13,899 3,680 17,579
Depreciation
At 1 August 2023 2,848 920 3,768
Charge for the year 2,763 690 3,453
At 31 July 2024 5,611 1,610 7,221
Net book value
At 31 July 2024 8,288 2,070 10,358
At 31 July 2023 5,928 2,760 8,688
5 Investments
Investments in
subsidiary
undertakings
£
Cost
At 1 August 2023 1,132,577
At 31 July 2024 1,132,577
6 Debtors 2024 2023
£ £
Trade debtors 144,974 115,430
7 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 102,727 115,921
Trade creditors 181,565 145,156
Amounts owed to group undertakings and undertakings in which the company has a participating interest 258,424 173,312
Taxation and social security costs (22,260) (57,756)
Other creditors 4,000 3,499
524,456 380,132
8 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 740,204 778,098
Directors' Loan Account ** 609,735 662,211
1,349,939 1,440,309
** The company enjoys the full support of all the Directors, none of whom has any intention to make any lump sum withdrawal from their loan to it.
9 Loans 2024 2023
£ £
Creditors include:
Instalments falling due for payment after more than five years 740,204 894,019
Secured bank loans 740,204 894,019
10 Other information
LNS Healthcare Ltd is a private company limited by shares and incorporated in England. Its registered office is:
2 Long Lane
Willingham
Cambridge
CB24 5LB
LNS Healthcare Ltd 12931620 false 2023-08-01 2024-07-31 2024-07-31 VT Final Accounts April 2025 Mrs Lavanya Challa No description of principal activity 12931620 2022-08-01 2023-07-31 12931620 core:WithinOneYear 2023-07-31 12931620 core:AfterOneYear 2023-07-31 12931620 core:ShareCapital 2023-07-31 12931620 core:RetainedEarningsAccumulatedLosses 2023-07-31 12931620 2023-08-01 2024-07-31 12931620 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 12931620 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 12931620 bus:Director40 2023-08-01 2024-07-31 12931620 1 2023-08-01 2024-07-31 12931620 2 2023-08-01 2024-07-31 12931620 core:Goodwill 2023-08-01 2024-07-31 12931620 core:PlantMachinery 2023-08-01 2024-07-31 12931620 core:Vehicles 2023-08-01 2024-07-31 12931620 countries:England 2023-08-01 2024-07-31 12931620 bus:FRS102 2023-08-01 2024-07-31 12931620 bus:FilletedAccounts 2023-08-01 2024-07-31 12931620 2024-07-31 12931620 core:WithinOneYear 2024-07-31 12931620 core:AfterOneYear 2024-07-31 12931620 core:ShareCapital 2024-07-31 12931620 core:RetainedEarningsAccumulatedLosses 2024-07-31 12931620 core:Goodwill 2024-07-31 12931620 core:PlantMachinery 2024-07-31 12931620 core:Vehicles 2024-07-31 12931620 2023-07-31 12931620 core:Goodwill 2023-07-31 12931620 core:PlantMachinery 2023-07-31 12931620 core:Vehicles 2023-07-31 iso4217:GBP xbrli:pure