Cartwright Benefit Consultants Limited |
Notes to the Accounts |
for the year ended 31 July 2024 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services and is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. In view of the nature of technology any additions/replacements to Computers/IT is now written off as and when it is incurred, direct to profit and loss account. |
|
|
Leasehold land and buildings |
over the lease term |
|
Plant and machinery |
100% straight line |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
2 |
Employees |
2024 |
|
2023 |
Number |
Number |
|
|
Average number of persons employed by the company |
49 |
|
49 |
|
|
|
|
|
|
|
|
|
|
3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 August 2023 |
452,627 |
|
At 31 July 2024 |
452,627 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 August 2023 |
452,626 |
|
At 31 July 2024 |
452,626 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 July 2024 |
1 |
|
At 31 July 2023 |
1 |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years. |
|
|
4 |
Tangible fixed assets |
|
|
|
|
Land and buildings |
|
Plant and machinery etc |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 August 2023 |
10,086 |
|
319,226 |
|
329,312 |
|
Additions |
- |
|
19,107 |
|
19,107 |
|
At 31 July 2024 |
10,086 |
|
338,333 |
|
348,419 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 August 2023 |
10,086 |
|
319,225 |
|
329,311 |
|
Charge for the year |
- |
|
19,107 |
|
19,107 |
|
At 31 July 2024 |
10,086 |
|
338,332 |
|
348,418 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 July 2024 |
- |
|
1 |
|
1 |
|
At 31 July 2023 |
- |
|
1 |
|
1 |
|
|
5 |
Debtors |
2024 |
|
2023 |
£ |
£ |
|
|
Trade debtors |
1,891,230 |
|
1,482,970 |
|
Amounts owed by/(to) related companies |
|
553,960 |
|
(172,511) |
|
Other debtors |
45,294 |
|
295,228 |
|
|
|
|
|
|
2,490,484 |
|
1,605,687 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due within one year |
2024 |
|
2023 |
£ |
£ |
|
|
Trade creditors |
41,865 |
|
40,122 |
|
Taxation and social security costs |
86,029 |
|
67,212 |
|
Other creditors and accruals |
639,813 |
|
643,552 |
|
|
|
|
|
|
767,707 |
|
750,886 |
|
|
|
|
|
|
|
|
|
|
7 |
Other financial commitments |
2024 |
|
2023 |
£ |
£ |
|
|
Total future minimum payments under non-cancellable operating leases |
|
347,440 |
|
434,300 |
|
|
|
|
|
|
|
|
|
|
8 |
Related party transactions |
|
|
Cartwright Group Ltd (CGL), where Mr I Cartwright is a director and a majority shareholder, has invoiced £635,714 (2023-£923,364) for services provided on an arms length basis. At year end, amount due from CGL was £553,960 (2023 £76,636) and this is reflected under debtor. In addition, at the year end amount due to Cartwright Financial Solutions Ltd (CBS) was £Nil (2023-£249,147) and this is reflected under debtors. Mrs Eileen Cartwright (ex-spouse of Mr I Cartwright) owns 100% of the shares of the company. |
|
|
9 |
Controlling party |
|
|
The ultimate controlling party is Mrs Eileen Cartwright (ex-spouse of Mr I Cartwright) in view of her holding 100% of the shares of the company. |
|
|
10 |
Other information |
|
|
Cartwright Benefit Consultants Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
250 Fowler Avenue |
|
Farnborough Business Park |
|
Farnborough |
|
England |
|
GU14 7JP |