Company registration number 07602218 (England and Wales)
YAHIRE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024
PAGES FOR FILING WITH REGISTRAR
YAHIRE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
YAHIRE LTD
BALANCE SHEET
AS AT 30 APRIL 2024
30 April 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
26,940
Tangible assets
5
946,855
809,453
946,855
836,393
Current assets
Debtors
6
442,264
378,027
Cash at bank and in hand
511,401
355,016
953,665
733,043
Creditors: amounts falling due within one year
7
(848,765)
(680,769)
Net current assets
104,900
52,274
Total assets less current liabilities
1,051,755
888,667
Creditors: amounts falling due after more than one year
8
(43,639)
(100,088)
Provisions for liabilities
(218,288)
(197,129)
Net assets
789,828
591,450
Capital and reserves
Called up share capital
9
30
30
Profit and loss reserves
789,798
591,420
Total equity
789,828
591,450

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

YAHIRE LTD
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2024
30 April 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 April 2025 and are signed on its behalf by:
Mr M B Leslie
Mr T J O'Doherty
Director
Director
Company registration number 07602218 (England and Wales)
YAHIRE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024
- 3 -
1
Accounting policies
Company information

Yahire Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 13, Cranford Way, London, N8 9DG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for furniture and catering equipment hire services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account damage charges, trade discounts, settlement discounts and volume rebates.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
Straightline over five years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

YAHIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short leasehold
Over the period of the lease
Plant and equipment
10% on cost
Fixtures and fittings
10% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

YAHIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

YAHIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
90
53
4
Intangible fixed assets
Other
£
Cost
At 1 May 2023 and 30 April 2024
243,329
Amortisation and impairment
At 1 May 2023
216,389
Amortisation charged for the year
26,940
At 30 April 2024
243,329
Carrying amount
At 30 April 2024
-
0
At 30 April 2023
26,940
YAHIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2023
22,920
1,755,210
1,778,130
Additions
-
0
352,032
352,032
Disposals
-
0
(1,700)
(1,700)
At 30 April 2024
22,920
2,105,542
2,128,462
Depreciation and impairment
At 1 May 2023
10,541
958,136
968,677
Depreciation charged in the year
3,378
209,722
213,100
Eliminated in respect of disposals
-
0
(170)
(170)
At 30 April 2024
13,919
1,167,688
1,181,607
Carrying amount
At 30 April 2024
9,001
937,854
946,855
At 30 April 2023
12,379
797,074
809,453
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
142,188
143,021
Corporation tax recoverable
87,414
-
0
Other debtors
148,188
107,843
Prepayments and accrued income
64,474
127,163
442,264
378,027
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
54,618
66,344
Obligations under finance leases
-
0
5,691
Trade creditors
82,473
101,461
Corporation tax
13,959
-
0
Other taxation and social security
182,369
157,988
Other creditors
206,526
189,069
Accruals and deferred income
308,820
160,216
848,765
680,769
YAHIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
7
Creditors: amounts falling due within one year
(Continued)
- 8 -

Amounts due under hire purchase contracts are secured against the specific fixed asset to which they relate.

8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans
43,639
100,088
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
30
30
30
30
10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
411,937
148,369
YAHIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
- 9 -
11
Prior period adjustment
Reconciliation of changes in equity
1 May
30 April
2022
2023
£
£
Adjustments to prior year
Deferred tax provision restated
-
(62,976)
Bank charges
-
(36,545)
Sales
-
36,545
Wages and salaries
-
(135,345)
Social security costs
-
(12,808)
Staff pension costs
-
(2,340)
Directors' remuneration
-
(2,223)
Corporation tax provision adjusted
-
93,992
Total adjustments
-
(121,700)
Equity as previously reported
-
713,150
Equity as adjusted
-
591,450
Analysis of the effect upon equity
Profit and loss reserves
-
(121,700)
Reconciliation of changes in profit for the previous financial period
2023
£
Adjustments to prior year
Deferred tax provision restated
(62,976)
Bank charges
36,545
Sales
(36,545)
Wages and salaries
(135,345)
Social security costs
(12,808)
Staff pension costs
(2,340)
Directors' remuneration
(2,223)
Corporation tax provision adjusted
93,992
Total adjustments
(121,700)
Profit as previously reported
686,467
Profit as adjusted
564,767
2024-04-302023-05-01falsefalsefalse23 April 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr M B LeslieMr T J O'Doherty076022182023-05-012024-04-30076022182024-04-30076022182023-04-3007602218core:IntangibleAssetsOtherThanGoodwill2024-04-3007602218core:IntangibleAssetsOtherThanGoodwill2023-04-3007602218core:LandBuildings2024-04-3007602218core:OtherPropertyPlantEquipment2024-04-3007602218core:LandBuildings2023-04-3007602218core:OtherPropertyPlantEquipment2023-04-3007602218core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3007602218core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3007602218core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3007602218core:Non-currentFinancialInstrumentscore:AfterOneYear2023-04-3007602218core:CurrentFinancialInstruments2024-04-3007602218core:CurrentFinancialInstruments2023-04-3007602218core:ShareCapital2024-04-3007602218core:ShareCapital2023-04-3007602218core:RetainedEarningsAccumulatedLosses2024-04-3007602218core:RetainedEarningsAccumulatedLosses2023-04-3007602218core:ShareCapitalOrdinaryShareClass12024-04-3007602218core:ShareCapitalOrdinaryShareClass12023-04-3007602218bus:Director12023-05-012024-04-3007602218bus:Director22023-05-012024-04-3007602218core:IntangibleAssetsOtherThanGoodwill2023-05-012024-04-3007602218core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-05-012024-04-3007602218core:LandBuildingscore:LongLeaseholdAssets2023-05-012024-04-3007602218core:PlantMachinery2023-05-012024-04-3007602218core:FurnitureFittings2023-05-012024-04-3007602218core:MotorVehicles2023-05-012024-04-30076022182022-05-012023-04-3007602218core:IntangibleAssetsOtherThanGoodwill2023-04-3007602218core:LandBuildings2023-04-3007602218core:OtherPropertyPlantEquipment2023-04-30076022182023-04-3007602218core:LandBuildings2023-05-012024-04-3007602218core:OtherPropertyPlantEquipment2023-05-012024-04-3007602218core:Non-currentFinancialInstruments2024-04-3007602218core:Non-currentFinancialInstruments2023-04-3007602218bus:OrdinaryShareClass12023-05-012024-04-3007602218bus:OrdinaryShareClass12024-04-3007602218bus:OrdinaryShareClass12023-04-3007602218bus:PrivateLimitedCompanyLtd2023-05-012024-04-3007602218bus:SmallCompaniesRegimeForAccounts2023-05-012024-04-3007602218bus:FRS1022023-05-012024-04-3007602218bus:AuditExemptWithAccountantsReport2023-05-012024-04-3007602218bus:FullAccounts2023-05-012024-04-30xbrli:purexbrli:sharesiso4217:GBP