Acorah Software Products - Accounts Production 16.2.850 false true 31 July 2023 1 August 2022 false 1 August 2023 31 July 2024 31 July 2024 09686453 Mrs Fiona Pugh Mr Mark Pugh iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09686453 2023-07-31 09686453 2024-07-31 09686453 2023-08-01 2024-07-31 09686453 frs-core:CurrentFinancialInstruments 2024-07-31 09686453 frs-core:Non-currentFinancialInstruments 2024-07-31 09686453 frs-core:FurnitureFittings 2024-07-31 09686453 frs-core:FurnitureFittings 2023-08-01 2024-07-31 09686453 frs-core:FurnitureFittings 2023-07-31 09686453 frs-core:MotorVehicles 2024-07-31 09686453 frs-core:MotorVehicles 2023-08-01 2024-07-31 09686453 frs-core:MotorVehicles 2023-07-31 09686453 frs-core:PlantMachinery 2024-07-31 09686453 frs-core:PlantMachinery 2023-08-01 2024-07-31 09686453 frs-core:PlantMachinery 2023-07-31 09686453 frs-core:ShareCapital 2024-07-31 09686453 frs-core:RetainedEarningsAccumulatedLosses 2024-07-31 09686453 frs-bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 09686453 frs-bus:FilletedAccounts 2023-08-01 2024-07-31 09686453 frs-bus:SmallEntities 2023-08-01 2024-07-31 09686453 frs-bus:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 09686453 frs-bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 09686453 frs-bus:Director1 2023-08-01 2024-07-31 09686453 frs-bus:Director1 2023-07-31 09686453 frs-bus:Director1 2024-07-31 09686453 frs-bus:Director2 2023-08-01 2024-07-31 09686453 frs-bus:Director2 2023-07-31 09686453 frs-bus:Director2 2024-07-31 09686453 frs-countries:EnglandWales 2023-08-01 2024-07-31 09686453 2022-07-31 09686453 2023-07-31 09686453 2022-08-01 2023-07-31 09686453 frs-core:CurrentFinancialInstruments 2023-07-31 09686453 frs-core:Non-currentFinancialInstruments 2023-07-31 09686453 frs-core:ShareCapital 2023-07-31 09686453 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31
Registered number: 09686453
Broad Lane Land Rovers Ltd
Unaudited Financial Statements
For The Year Ended 31 July 2024
Purple Lime Accountancy
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09686453
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 12,464 13,175
12,464 13,175
CURRENT ASSETS
Stocks 5 3,330 3,330
Debtors 6 180,239 146,430
Cash at bank and in hand 32,632 73,639
216,201 223,399
Creditors: Amounts Falling Due Within One Year 7 (213,661 ) (168,539 )
NET CURRENT ASSETS (LIABILITIES) 2,540 54,860
TOTAL ASSETS LESS CURRENT LIABILITIES 15,004 68,035
Creditors: Amounts Falling Due After More Than One Year 8 (6,629 ) (11,338 )
NET ASSETS 8,375 56,697
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 8,275 56,597
SHAREHOLDERS' FUNDS 8,375 56,697
Page 1
Page 2
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Fiona Pugh
Director
Mr Mark Pugh
Director
24/04/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Broad Lane Land Rovers Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09686453 . The registered office is Unit 16 Woodland Industrial Estate, Eden Vale Road, Westbury, Wiltshire, BA13 3QS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% - Reducing balance
Motor Vehicles 25% - Reducing balance
Fixtures & Fittings 25% - Reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2023: 9)
13 9
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 August 2023 47,367 5,550 3,999 56,916
Additions 195 2,899 194 3,288
As at 31 July 2024 47,562 8,449 4,193 60,204
Depreciation
As at 1 August 2023 37,019 4,459 2,263 43,741
Provided during the period 2,595 937 467 3,999
As at 31 July 2024 39,614 5,396 2,730 47,740
Net Book Value
As at 31 July 2024 7,948 3,053 1,463 12,464
As at 1 August 2023 10,348 1,091 1,736 13,175
5. Stocks
2024 2023
£ £
Stock 3,330 3,330
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 5,875 6,831
Other debtors 174,364 139,599
180,239 146,430
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 64,169 39,664
Other loans - 3,240
Other creditors 31,264 50,486
Taxation and social security 118,228 75,149
213,661 168,539
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Other loans 6,629 11,338
Page 4
Page 5
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 August 2023 Amounts advanced Amounts repaid Amounts written off As at 31 July 2024
£ £ £ £ £
Mrs Fiona Pugh 63,145 52,000 52,185 - 62,960
Mr Mark Pugh 63,145 52,000 52,185 - 62,960
The above loan is unsecured, interest free and repayable on demand.
Page 5