Acorah Software Products - Accounts Production 16.3.350 false true 30 September 2023 1 October 2022 false 1 October 2023 30 September 2024 30 September 2024 09714107 Mr Edward Driver iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09714107 2023-09-30 09714107 2024-09-30 09714107 2023-10-01 2024-09-30 09714107 frs-core:CurrentFinancialInstruments 2024-09-30 09714107 frs-core:Non-currentFinancialInstruments 2024-09-30 09714107 frs-core:BetweenOneFiveYears 2024-09-30 09714107 frs-core:ComputerEquipment 2024-09-30 09714107 frs-core:ComputerEquipment 2023-10-01 2024-09-30 09714107 frs-core:ComputerEquipment 2023-09-30 09714107 frs-core:FurnitureFittings 2024-09-30 09714107 frs-core:FurnitureFittings 2023-10-01 2024-09-30 09714107 frs-core:FurnitureFittings 2023-09-30 09714107 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-10-01 2024-09-30 09714107 frs-core:MotorVehicles 2024-09-30 09714107 frs-core:MotorVehicles 2023-10-01 2024-09-30 09714107 frs-core:MotorVehicles 2023-09-30 09714107 frs-core:PlantMachinery 2024-09-30 09714107 frs-core:PlantMachinery 2023-10-01 2024-09-30 09714107 frs-core:PlantMachinery 2023-09-30 09714107 frs-core:WithinOneYear 2024-09-30 09714107 frs-core:ShareCapital 2024-09-30 09714107 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 09714107 frs-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 09714107 frs-bus:FilletedAccounts 2023-10-01 2024-09-30 09714107 frs-bus:SmallEntities 2023-10-01 2024-09-30 09714107 frs-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 09714107 frs-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 09714107 frs-bus:Director1 2023-10-01 2024-09-30 09714107 frs-core:CurrentFinancialInstruments 1 2024-09-30 09714107 frs-core:CurrentFinancialInstruments 2 2024-09-30 09714107 frs-countries:EnglandWales 2023-10-01 2024-09-30 09714107 2022-09-30 09714107 2023-09-30 09714107 2022-10-01 2023-09-30 09714107 frs-core:CurrentFinancialInstruments 2023-09-30 09714107 frs-core:Non-currentFinancialInstruments 2023-09-30 09714107 frs-core:BetweenOneFiveYears 2023-09-30 09714107 frs-core:WithinOneYear 2023-09-30 09714107 frs-core:ShareCapital 2023-09-30 09714107 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 09714107 frs-core:CurrentFinancialInstruments 1 2023-09-30 09714107 frs-core:CurrentFinancialInstruments 2 2023-09-30
Registered number: 09714107
Five Star Crew Co. Ltd
Unaudited Financial Statements
For The Year Ended 30 September 2024
Castletree Consultants Ltd
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—4
Page 1
Balance Sheet
Registered number: 09714107
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 154,531 267,932
154,531 267,932
CURRENT ASSETS
Debtors 5 1,185,619 908,451
Cash at bank and in hand 25,425 81,453
1,211,044 989,904
Creditors: Amounts Falling Due Within One Year 6 (702,335 ) (522,476 )
NET CURRENT ASSETS (LIABILITIES) 508,709 467,428
TOTAL ASSETS LESS CURRENT LIABILITIES 663,240 735,360
Creditors: Amounts Falling Due After More Than One Year 7 (32,668 ) (129,307 )
NET ASSETS 630,572 606,053
CAPITAL AND RESERVES
Called up share capital 9 1,000 1,000
Profit and Loss Account 629,572 605,053
SHAREHOLDERS' FUNDS 630,572 606,053
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Edward Driver
Director
25 April 2025
The notes on pages 2 to 4 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Five Star Crew Co. Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09714107 . The registered office is 24a Market Street, Disley, Stockport, SK12 2AA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 25% WDV
Plant & Machinery 25% SLM
Motor Vehicles 25% WDV
Fixtures & Fittings 33% WDV
Computer Equipment 25% SLM
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 2
Page 3
2.5. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 14 (2023: 12)
14 12
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 October 2023 55,345 416,078 29,033 107,721 608,177
Disposals (26,637 ) (94,861 ) - - (121,498 )
As at 30 September 2024 28,708 321,217 29,033 107,721 486,679
Depreciation
As at 1 October 2023 32,013 217,185 20,107 70,940 340,245
Provided during the period 7,793 43,027 3,331 18,468 72,619
Disposals (25,394 ) (55,322 ) - - (80,716 )
As at 30 September 2024 14,412 204,890 23,438 89,408 332,148
Net Book Value
As at 30 September 2024 14,296 116,327 5,595 18,313 154,531
As at 1 October 2023 23,332 198,893 8,926 36,781 267,932
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 577,592 572,039
Prepayments and accrued income 6,590 2,116
Rent Deposits (Debtors < 1 year) 13,437 9,403
Mike Matthews (Debtors < 1 year) 3,839 3,839
Amounts owed by group undertakings 584,161 320,213
Amounts owed by Associate Companies - 841
1,185,619 908,451
Page 3
Page 4
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 44,005 44,005
Trade creditors 58,272 9,893
Bank loans and overdrafts 40,000 40,000
Corporation tax 86,934 174,214
Other taxes and social security 10,893 28,164
VAT 170,411 223,149
Payroll creditors (Current liabilities - creditors < 1 year) 998 2,135
Other creditors (1) 16,215 -
Directors' loan accounts - 916
Amounts owed to Associated Companies 274,607 -
702,335 522,476
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 9,334 65,974
Bank loans 23,334 63,333
32,668 129,307
8. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 44,005 44,005
Later than one year and not later than five years 9,334 65,974
53,339 109,979
53,339 109,979
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1,000 1,000
Page 4