4 false false false false false false false false false false true false false false false false false No description of principal activity 2023-05-01 Sage Accounts Production Advanced 2024 - FRS102_2024 38,500 38,500 38,500 239 72 48 120 119 167 288,436 97,797 190,639 190,639 288,436 xbrli:pure xbrli:shares iso4217:GBP 11990152 2023-05-01 2024-04-30 11990152 2024-04-30 11990152 2023-04-30 11990152 2022-05-01 2023-04-30 11990152 2023-04-30 11990152 2022-04-30 11990152 bus:Director1 2023-05-01 2024-04-30 11990152 core:WithinOneYear 2024-04-30 11990152 core:WithinOneYear 2023-04-30 11990152 core:ShareCapital 2024-04-30 11990152 core:ShareCapital 2023-04-30 11990152 core:RetainedEarningsAccumulatedLosses 2024-04-30 11990152 core:RetainedEarningsAccumulatedLosses 2023-04-30 11990152 core:CostValuation core:Non-currentFinancialInstruments 2023-04-30 11990152 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2024-04-30 11990152 core:CostValuation core:Non-currentFinancialInstruments 2024-04-30 11990152 core:Non-currentFinancialInstruments 2024-04-30 11990152 core:Non-currentFinancialInstruments 2023-04-30 11990152 bus:SmallEntities 2023-05-01 2024-04-30 11990152 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 11990152 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 11990152 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 11990152 bus:FullAccounts 2023-05-01 2024-04-30 11990152 core:OfficeEquipment 2023-05-01 2024-04-30 11990152 core:ComputerSoftware 2023-05-01 2024-04-30 11990152 core:ComputerSoftware 2024-04-30 11990152 core:OfficeEquipment 2024-04-30 11990152 core:OfficeEquipment 2023-04-30 11990152 core:AllAssociates 2023-05-01 2024-04-30
COMPANY REGISTRATION NUMBER: 11990152
Cargo Mariners Ltd
Filleted Unaudited Financial Statements
30 April 2024
Cargo Mariners Ltd
Financial Statements
Year ended 30 April 2024
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Cargo Mariners Ltd
Statement of Financial Position
30 April 2024
2024
2023
Note
£
£
Fixed assets
Intangible assets
5
38,500
Tangible assets
6
119
167
Investments
7
190,639
288,436
---------
---------
229,258
288,603
Current assets
Debtors
8
1,257,868
1,280,624
Cash at bank and in hand
151,901
163,785
------------
------------
1,409,769
1,444,409
Creditors: amounts falling due within one year
9
1,338,545
1,504,788
------------
------------
Net current assets/(liabilities)
71,224
( 60,379)
---------
---------
Total assets less current liabilities
300,482
228,224
---------
---------
Net assets
300,482
228,224
---------
---------
Capital and reserves
Called up share capital
20
20
Profit and loss account
300,462
228,204
---------
---------
Shareholders funds
300,482
228,224
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Cargo Mariners Ltd
Statement of Financial Position (continued)
30 April 2024
These financial statements were approved by the board of directors and authorised for issue on 23 April 2025 , and are signed on behalf of the board by:
R J Fraser
Director
Company registration number: 11990152
Cargo Mariners Ltd
Notes to the Financial Statements
Year ended 30 April 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 27 Old Gloucester Street, London, W31N 3AX, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
20% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2023: 2 ).
5. Intangible assets
Software Development
£
Cost
Additions
38,500
--------
At 30 April 2024
38,500
--------
Amortisation
At 1 May 2023 and 30 April 2024
--------
Carrying amount
At 30 April 2024
38,500
--------
At 30 April 2023
--------
6. Tangible assets
Equipment
£
Cost
At 1 May 2023 and 30 April 2024
239
----
Depreciation
At 1 May 2023
72
Charge for the year
48
----
At 30 April 2024
120
----
Carrying amount
At 30 April 2024
119
----
At 30 April 2023
167
----
7. Investments
Other investments other than loans
£
Cost
At 1 May 2023
288,436
Disposals
( 97,797)
---------
At 30 April 2024
190,639
---------
Impairment
At 1 May 2023 and 30 April 2024
---------
Carrying amount
At 30 April 2024
190,639
---------
At 30 April 2023
288,436
---------
8. Debtors
2024
2023
£
£
Trade debtors
327,323
1,153,143
Amounts owed by group undertakings and undertakings in which the company has a participating interest
506,300
62,835
Other debtors
424,245
64,646
------------
------------
1,257,868
1,280,624
------------
------------
9. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
852,898
386,885
Amounts owed to group undertakings and undertakings in which the company has a participating interest
32,404
26,661
Corporation tax
41,303
29,500
Social security and other taxes
10,813
Other creditors
401,127
1,061,742
------------
------------
1,338,545
1,504,788
------------
------------
10. Related party transactions
At the year end the company was owed £506,300 (2023: £62,835) by companies associated under common control. At the year end the company owed £32,404 (2023: £26,661) to companies associated under common control.