2024-02-012024-07-312024-07-31false04607985NIGEL JEFFRIES LANDSCAPES LIMITED2025-04-09falseiso4217:GBPxbrli:pure046079852024-02-01046079852024-07-31046079852024-02-012024-07-31046079852023-02-01046079852024-01-31046079852023-02-012024-01-3104607985bus:SmallEntities2024-02-012024-07-3104607985bus:AuditExempt-NoAccountantsReport2024-02-012024-07-3104607985bus:FullAccounts2024-02-012024-07-3104607985bus:PrivateLimitedCompanyLtd2024-02-012024-07-3104607985core:WithinOneYear2024-07-3104607985core:AfterOneYear2024-07-3104607985core:WithinOneYear2024-01-3104607985core:AfterOneYear2024-01-3104607985core:ShareCapital2024-07-3104607985core:SharePremium2024-07-3104607985core:RevaluationReserve2024-07-3104607985core:OtherReservesSubtotal2024-07-3104607985core:RetainedEarningsAccumulatedLosses2024-07-3104607985core:ShareCapital2024-01-3104607985core:SharePremium2024-01-3104607985core:RevaluationReserve2024-01-3104607985core:OtherReservesSubtotal2024-01-3104607985core:RetainedEarningsAccumulatedLosses2024-01-3104607985core:LandBuildings2024-07-3104607985core:PlantMachinery2024-07-3104607985core:Vehicles2024-07-3104607985core:FurnitureFittings2024-07-3104607985core:OfficeEquipment2024-07-3104607985core:NetGoodwill2024-07-3104607985core:IntangibleAssetsOtherThanGoodwill2024-07-3104607985core:ListedExchangeTraded2024-07-3104607985core:UnlistedNon-exchangeTraded2024-07-3104607985core:LandBuildings2024-01-3104607985core:PlantMachinery2024-01-3104607985core:Vehicles2024-01-3104607985core:FurnitureFittings2024-01-3104607985core:OfficeEquipment2024-01-3104607985core:NetGoodwill2024-01-3104607985core:IntangibleAssetsOtherThanGoodwill2024-01-3104607985core:ListedExchangeTraded2024-01-3104607985core:UnlistedNon-exchangeTraded2024-01-3104607985core:LandBuildings2024-02-012024-07-3104607985core:PlantMachinery2024-02-012024-07-3104607985core:Vehicles2024-02-012024-07-3104607985core:FurnitureFittings2024-02-012024-07-3104607985core:OfficeEquipment2024-02-012024-07-3104607985core:NetGoodwill2024-02-012024-07-3104607985core:IntangibleAssetsOtherThanGoodwill2024-02-012024-07-3104607985core:ListedExchangeTraded2024-02-012024-07-3104607985core:UnlistedNon-exchangeTraded2024-02-012024-07-3104607985core:MoreThanFiveYears2024-02-012024-07-3104607985core:Non-currentFinancialInstruments2024-07-3104607985core:Non-currentFinancialInstruments2024-01-3104607985dpl:CostSales2024-02-012024-07-3104607985dpl:DistributionCosts2024-02-012024-07-3104607985core:LandBuildings2024-02-012024-07-3104607985core:PlantMachinery2024-02-012024-07-3104607985core:Vehicles2024-02-012024-07-3104607985core:FurnitureFittings2024-02-012024-07-3104607985core:OfficeEquipment2024-02-012024-07-3104607985dpl:AdministrativeExpenses2024-02-012024-07-3104607985core:NetGoodwill2024-02-012024-07-3104607985core:IntangibleAssetsOtherThanGoodwill2024-02-012024-07-3104607985dpl:GroupUndertakings2024-02-012024-07-3104607985dpl:ParticipatingInterests2024-02-012024-07-3104607985dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012024-07-3104607985core:ListedExchangeTraded2024-02-012024-07-3104607985dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012024-07-3104607985core:UnlistedNon-exchangeTraded2024-02-012024-07-3104607985dpl:CostSales2023-02-012024-01-3104607985dpl:DistributionCosts2023-02-012024-01-3104607985core:LandBuildings2023-02-012024-01-3104607985core:PlantMachinery2023-02-012024-01-3104607985core:Vehicles2023-02-012024-01-3104607985core:FurnitureFittings2023-02-012024-01-3104607985core:OfficeEquipment2023-02-012024-01-3104607985dpl:AdministrativeExpenses2023-02-012024-01-3104607985core:NetGoodwill2023-02-012024-01-3104607985core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3104607985dpl:GroupUndertakings2023-02-012024-01-3104607985dpl:ParticipatingInterests2023-02-012024-01-3104607985dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3104607985core:ListedExchangeTraded2023-02-012024-01-3104607985dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3104607985core:UnlistedNon-exchangeTraded2023-02-012024-01-3104607985core:NetGoodwill2024-07-3104607985core:IntangibleAssetsOtherThanGoodwill2024-07-3104607985core:LandBuildings2024-07-3104607985core:PlantMachinery2024-07-3104607985core:Vehicles2024-07-3104607985core:FurnitureFittings2024-07-3104607985core:OfficeEquipment2024-07-3104607985core:AfterOneYear2024-07-3104607985core:WithinOneYear2024-07-3104607985core:ListedExchangeTraded2024-07-3104607985core:UnlistedNon-exchangeTraded2024-07-3104607985core:ShareCapital2024-07-3104607985core:SharePremium2024-07-3104607985core:RevaluationReserve2024-07-3104607985core:OtherReservesSubtotal2024-07-3104607985core:RetainedEarningsAccumulatedLosses2024-07-3104607985core:NetGoodwill2024-01-3104607985core:IntangibleAssetsOtherThanGoodwill2024-01-3104607985core:LandBuildings2024-01-3104607985core:PlantMachinery2024-01-3104607985core:Vehicles2024-01-3104607985core:FurnitureFittings2024-01-3104607985core:OfficeEquipment2024-01-3104607985core:AfterOneYear2024-01-3104607985core:WithinOneYear2024-01-3104607985core:ListedExchangeTraded2024-01-3104607985core:UnlistedNon-exchangeTraded2024-01-3104607985core:ShareCapital2024-01-3104607985core:SharePremium2024-01-3104607985core:RevaluationReserve2024-01-3104607985core:OtherReservesSubtotal2024-01-3104607985core:RetainedEarningsAccumulatedLosses2024-01-3104607985core:NetGoodwill2023-02-0104607985core:IntangibleAssetsOtherThanGoodwill2023-02-0104607985core:LandBuildings2023-02-0104607985core:PlantMachinery2023-02-0104607985core:Vehicles2023-02-0104607985core:FurnitureFittings2023-02-0104607985core:OfficeEquipment2023-02-0104607985core:AfterOneYear2023-02-0104607985core:WithinOneYear2023-02-0104607985core:ListedExchangeTraded2023-02-0104607985core:UnlistedNon-exchangeTraded2023-02-0104607985core:ShareCapital2023-02-0104607985core:SharePremium2023-02-0104607985core:RevaluationReserve2023-02-0104607985core:OtherReservesSubtotal2023-02-0104607985core:RetainedEarningsAccumulatedLosses2023-02-0104607985core:AfterOneYear2024-02-012024-07-3104607985core:WithinOneYear2024-02-012024-07-3104607985core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012024-07-3104607985core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012024-07-3104607985core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012024-07-3104607985core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012024-07-3104607985core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012024-07-3104607985core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012024-07-3104607985core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012024-07-3104607985core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012024-07-3104607985core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012024-07-3104607985core:Non-currentFinancialInstrumentscore:CostValuation2024-07-3104607985core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-3104607985core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-3104607985core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-3104607985core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-3104607985core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-3104607985core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-3104607985core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-3104607985core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-3104607985core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3104607985core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3104607985core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3104607985core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3104607985core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3104607985core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3104607985core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3104607985core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3104607985core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3104607985bus:Director12024-02-012024-07-31

NIGEL JEFFRIES LANDSCAPES LIMITED

Registered Number
04607985
(England and Wales)

Unaudited Financial Statements for the Period ended
31 July 2024

NIGEL JEFFRIES LANDSCAPES LIMITED
Company Information
for the period from 1 February 2024 to 31 July 2024

Director

V. F. HARRIS

Registered Address

Box Farm Bedlam Lane
Egerton
Ashford
TN27 9BY

Registered Number

04607985 (England and Wales)
NIGEL JEFFRIES LANDSCAPES LIMITED
Balance Sheet as at
31 July 2024

Notes

31 Jul 2024

31 Jan 2024

£

£

£

£

Fixed assets
Intangible assets324,06032,080
Tangible assets4273,992244,947
298,052277,027
Current assets
Stocks52,3002,100
Debtors127,830165,743
Cash at bank and on hand300,040219,976
430,170387,819
Creditors amounts falling due within one year6(203,015)(221,352)
Net current assets (liabilities)227,155166,467
Total assets less current liabilities525,207443,494
Creditors amounts falling due after one year7(18,073)(9,387)
Provisions for liabilities9(52,058)(46,540)
Net assets455,076387,567
Capital and reserves
Called up share capital1001
Profit and loss account454,976387,566
Shareholders' funds455,076387,567
The financial statements were approved and authorised for issue by the Director on 9 April 2025, and are signed on its behalf by:
V. F. HARRIS
Director
Registered Company No. 04607985
NIGEL JEFFRIES LANDSCAPES LIMITED
Notes to the Financial Statements
for the period ended 31 July 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Goodwill
Goodwill arising on an acquisition of a business is carried at cost less accumulated impairment losses, if any. Goodwill is amortised over its expected useful life which is estimated to be ten years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. No reversals of impairment are recognised.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery20
Vehicles20
Office Equipment25
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20242024
Average number of employees during the year1417
3.Intangible assets
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.

Goodwill

Total

££
Cost or valuation
At 01 February 2480,20080,200
At 31 July 2480,20080,200
Amortisation and impairment
At 01 February 2448,12048,120
Charge for year8,0208,020
At 31 July 2456,14056,140
Net book value
At 31 July 2424,06024,060
At 31 January 2432,08032,080
4.Tangible fixed assets

Plant & machinery

Vehicles

Office Equipment

Total

££££
Cost or valuation
At 01 February 24431,398234,512943666,853
Additions18,65058,550-77,200
Disposals(17,542)(40,750)-(58,292)
At 31 July 24432,506252,312943685,761
Depreciation and impairment
At 01 February 24230,233191,248425421,906
Charge for year34,33613,7506948,155
On disposals(17,542)(40,750)-(58,292)
At 31 July 24247,027164,248494411,769
Net book value
At 31 July 24185,47988,064449273,992
At 31 January 24201,16543,264518244,947
5.Stocks

2024

2024

££
Raw materials and consumables2,3002,100
Total2,3002,100
6.Creditors: amounts due within one year

2024

2024

££
Trade creditors / trade payables16,54847,790
Bank borrowings and overdrafts36,07732,500
Taxation and social security114,368104,942
Other creditors31,03532,734
Accrued liabilities and deferred income4,9873,386
Total203,015221,352
7.Creditors: amounts due after one year

2024

2024

££
Bank borrowings and overdrafts18,073-
Other creditors-9,387
Total18,0739,387
8.Obligations under finance leases

2024

2024

££
Finance lease and HP contracts-9,387
9.Provisions for liabilities

2024

2024

££
Net deferred tax liability (asset)52,05846,540
Total52,05846,540