Registered number
08164013
Ferlyn Estates Ltd
Filleted Accounts
31 July 2024
Gatley Read
Chartered Accountants
18/19 Salmon Fields Business Village
Royton
Oldham
OL2 6HT
Ferlyn Estates Ltd
Registered number: 08164013
Balance Sheet
as at 31 July 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 4,132,500 3,653,125
Current assets
Cash at bank and in hand 5,171 3,271
Creditors: amounts falling due within one year 4 (47,865) (44,955)
Net current liabilities (42,694) (41,684)
Total assets less current liabilities 4,089,806 3,611,441
Creditors: amounts falling due after more than one year 5 (3,060,368) (2,652,244)
Net assets 1,029,438 959,197
Capital and reserves
Called up share capital 240 240
Revaluation reserve 6 1,199,264 1,049,063
Profit and loss account (170,066) (90,106)
Shareholders' funds 1,029,438 959,197
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P Ferris
Director
Approved by the board on 28 April 2025
Ferlyn Estates Ltd
Notes to the Accounts
for the year ended 31 July 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost plus surplus on revaluation less any accumulative impairment losses and depreciation. Depreciation is not provided on land and buildings as the directors consider that the carrying value of these assets in the accounts remains in excess of original cost. Depreciation is provided on all tangible assets, other than land and buildings, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer equipment over 4 years
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 0 0
3 Tangible fixed assets
Land and buildings Computer equipment Total
£ £ £
Cost
At 1 August 2023 3,652,750 1,499 3,654,249
Additions 329,549 - 329,549
Surplus on revaluation 150,201 - 150,201
At 31 July 2024 4,132,500 1,499 4,133,999
Depreciation
At 1 August 2023 - 1,124 1,124
Charge for the year - 375 375
At 31 July 2024 - 1,499 1,499
Net book value
At 31 July 2024 4,132,500 - 4,132,500
At 31 July 2023 3,652,750 375 3,653,125
4 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 8,150 8,150
Trade creditors - 16,200
Accruals and Deferred income 39,715 20,605
47,865 44,955
5 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 2,873,890 2,213,947
Other creditors 186,478 438,297
3,060,368 2,652,244
6 Revaluation reserve 2024 2023
£ £
At 1 August 2023 1,049,063 831,664
Gain on revaluation of land and buildings 150,201 217,399
At 31 July 2024 1,199,264 1,049,063
7 Other information
Ferlyn Estates Ltd is a private company limited by shares and incorporated in England. Its registered office is:
18/19 Salmon Fields
Business Village
Royton
Oldham
OL2 6HT
Ferlyn Estates Ltd 08164013 false 2023-08-01 2024-07-31 2024-07-31 VT Final Accounts April 2025 P Ferris No description of principal activity 08164013 2022-08-01 2023-07-31 08164013 core:RevaluationReserve core:LandBuildings 2022-08-01 2023-07-31 08164013 core:WithinOneYear 2023-07-31 08164013 core:AfterOneYear 2023-07-31 08164013 core:ShareCapital 2023-07-31 08164013 core:OtherReservesSubtotal 2023-07-31 08164013 core:RetainedEarningsAccumulatedLosses 2023-07-31 08164013 core:RevaluationReserve 2022-07-31 08164013 2023-08-01 2024-07-31 08164013 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 08164013 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 08164013 bus:Director40 2023-08-01 2024-07-31 08164013 2 2023-08-01 2024-07-31 08164013 core:LandBuildings 2023-08-01 2024-07-31 08164013 core:PlantMachinery 2023-08-01 2024-07-31 08164013 core:RevaluationReserve core:LandBuildings 2023-08-01 2024-07-31 08164013 countries:England 2023-08-01 2024-07-31 08164013 bus:FRS102 2023-08-01 2024-07-31 08164013 bus:FilletedAccounts 2023-08-01 2024-07-31 08164013 2024-07-31 08164013 core:WithinOneYear 2024-07-31 08164013 core:AfterOneYear 2024-07-31 08164013 core:ShareCapital 2024-07-31 08164013 core:OtherReservesSubtotal 2024-07-31 08164013 core:RetainedEarningsAccumulatedLosses 2024-07-31 08164013 core:LandBuildings 2024-07-31 08164013 core:PlantMachinery 2024-07-31 08164013 core:RevaluationReserve 2024-07-31 08164013 2023-07-31 08164013 core:LandBuildings 2023-07-31 08164013 core:PlantMachinery 2023-07-31 08164013 core:RevaluationReserve 2023-07-31 iso4217:GBP xbrli:pure