Acorah Software Products - Accounts Production 16.2.850 false true 31 July 2023 1 August 2022 false 1 August 2023 31 July 2024 31 July 2024 11981439 Mr Jonathan Ainsworth Mr Grant Ainsworth iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11981439 2023-07-31 11981439 2024-07-31 11981439 2023-08-01 2024-07-31 11981439 frs-core:CurrentFinancialInstruments 2024-07-31 11981439 frs-core:ComputerEquipment 2024-07-31 11981439 frs-core:ComputerEquipment 2023-08-01 2024-07-31 11981439 frs-core:ComputerEquipment 2023-07-31 11981439 frs-core:FurnitureFittings 2024-07-31 11981439 frs-core:FurnitureFittings 2023-08-01 2024-07-31 11981439 frs-core:FurnitureFittings 2023-07-31 11981439 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-07-31 11981439 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-08-01 2024-07-31 11981439 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-07-31 11981439 frs-core:SharePremium 2024-07-31 11981439 frs-core:ShareCapital 2024-07-31 11981439 frs-core:RetainedEarningsAccumulatedLosses 2024-07-31 11981439 frs-bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 11981439 frs-bus:FilletedAccounts 2023-08-01 2024-07-31 11981439 frs-bus:SmallEntities 2023-08-01 2024-07-31 11981439 frs-bus:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 11981439 frs-bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 11981439 frs-bus:Director1 2023-08-01 2024-07-31 11981439 frs-bus:Director2 2023-08-01 2024-07-31 11981439 frs-countries:EnglandWales 2023-08-01 2024-07-31 11981439 2022-07-31 11981439 2023-07-31 11981439 2022-08-01 2023-07-31 11981439 frs-core:CurrentFinancialInstruments 2023-07-31 11981439 frs-core:SharePremium 2023-07-31 11981439 frs-core:ShareCapital 2023-07-31 11981439 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31
Registered number: 11981439
Langtree Retail Services Ltd
Unaudited Financial Statements
For The Year Ended 31 July 2024
CMA Accountancy Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11981439
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 208,781 256,323
208,781 256,323
CURRENT ASSETS
Stocks 5 18,100 17,200
Debtors 6 63,844 1,109
Cash at bank and in hand 173,724 99,266
255,668 117,575
Creditors: Amounts Falling Due Within One Year 7 (152,384 ) (150,032 )
NET CURRENT ASSETS (LIABILITIES) 103,284 (32,457 )
TOTAL ASSETS LESS CURRENT LIABILITIES 312,065 223,866
NET ASSETS 312,065 223,866
CAPITAL AND RESERVES
Called up share capital 8 308 308
Share premium account 171,874 171,874
Profit and Loss Account 139,883 51,684
SHAREHOLDERS' FUNDS 312,065 223,866
Page 1
Page 2
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Grant Ainsworth
Director
08/04/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Langtree Retail Services Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11981439 . The registered office is 6-8 Market Street, Standish, Wigan, WN6 0HN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 12%
Fixtures & Fittings 25%
Computer Equipment 33.33%
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 30 (2023: 30)
30 30
4. Tangible Assets
Land & Property
Leasehold Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 August 2023 93,078 246,464 5,440 344,982
Additions 2,814 9,696 2,238 14,748
Disposals - (325 ) - (325 )
As at 31 July 2024 95,892 255,835 7,678 359,405
Depreciation
As at 1 August 2023 16,642 71,407 610 88,659
Provided during the period 11,966 48,011 1,988 61,965
As at 31 July 2024 28,608 119,418 2,598 150,624
Net Book Value
As at 31 July 2024 67,284 136,417 5,080 208,781
As at 1 August 2023 76,436 175,057 4,830 256,323
5. Stocks
2024 2023
£ £
Stock 18,100 17,200
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 2,844 1,109
Amounts owed by participating interests 61,000 -
63,844 1,109
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 33,946 49,405
Bank loans and overdrafts 14,693 15,734
Other creditors 52,879 67,918
Taxation and social security 50,866 16,975
152,384 150,032
Page 4
Page 5
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 308 308
Page 5