IRIS Accounts Production v24.3.2.46 07469530 Board of Directors 1.9.23 31.8.24 31.8.24 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh074695302023-08-31074695302024-08-31074695302023-09-012024-08-31074695302022-08-31074695302022-09-012023-08-31074695302023-08-3107469530ns15:EnglandWales2023-09-012024-08-3107469530ns14:PoundSterling2023-09-012024-08-3107469530ns10:Director12023-09-012024-08-3107469530ns10:PrivateLimitedCompanyLtd2023-09-012024-08-3107469530ns10:SmallEntities2023-09-012024-08-3107469530ns10:AuditExempt-NoAccountantsReport2023-09-012024-08-3107469530ns10:SmallCompaniesRegimeForDirectorsReport2023-09-012024-08-3107469530ns10:SmallCompaniesRegimeForAccounts2023-09-012024-08-3107469530ns10:FullAccounts2023-09-012024-08-310746953012023-09-012024-08-3107469530ns10:OrdinaryShareClass32023-09-012024-08-3107469530ns10:Director22023-09-012024-08-3107469530ns10:RegisteredOffice2023-09-012024-08-3107469530ns5:CurrentFinancialInstruments2024-08-3107469530ns5:CurrentFinancialInstruments2023-08-3107469530ns5:Non-currentFinancialInstruments2024-08-3107469530ns5:Non-currentFinancialInstruments2023-08-3107469530ns5:ShareCapital2024-08-3107469530ns5:ShareCapital2023-08-3107469530ns5:RetainedEarningsAccumulatedLosses2024-08-3107469530ns5:RetainedEarningsAccumulatedLosses2023-08-3107469530ns5:NetGoodwill2023-09-012024-08-3107469530ns5:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3107469530ns5:PatentsTrademarksLicencesConcessionsSimilar2023-09-012024-08-3107469530ns5:FurnitureFittings2023-09-012024-08-3107469530ns5:ComputerEquipment2023-09-012024-08-3107469530ns5:NetGoodwill2023-08-3107469530ns5:PatentsTrademarksLicencesConcessionsSimilar2023-08-3107469530ns5:NetGoodwill2024-08-3107469530ns5:PatentsTrademarksLicencesConcessionsSimilar2024-08-3107469530ns5:NetGoodwill2023-08-3107469530ns5:PatentsTrademarksLicencesConcessionsSimilar2023-08-3107469530ns5:FurnitureFittings2023-08-3107469530ns5:ComputerEquipment2023-08-3107469530ns5:FurnitureFittings2024-08-3107469530ns5:ComputerEquipment2024-08-3107469530ns5:FurnitureFittings2023-08-3107469530ns5:ComputerEquipment2023-08-3107469530ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3107469530ns5:WithinOneYearns5:CurrentFinancialInstruments2023-08-3107469530ns5:WithinOneYear2024-08-3107469530ns5:WithinOneYear2023-08-3107469530ns5:BetweenOneFiveYears2024-08-3107469530ns5:BetweenOneFiveYears2023-08-3107469530ns5:AllPeriods2024-08-3107469530ns5:AllPeriods2023-08-3107469530ns10:OrdinaryShareClass32024-08-31
REGISTERED NUMBER: 07469530 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 August 2024

for

Epsom (T) Hairdressing Limited

Epsom (T) Hairdressing Limited (Registered number: 07469530)






Contents of the Financial Statements
for the Year Ended 31 August 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Epsom (T) Hairdressing Limited

Company Information
for the Year Ended 31 August 2024







DIRECTORS: J Wiltshire
M Wiltshire





REGISTERED OFFICE: Berkeley House
Amery Street
Alton
Hampshire
GU34 1HN





REGISTERED NUMBER: 07469530 (England and Wales)





ACCOUNTANTS: Styles & Associates Limited
Berkeley House
Amery Street
Alton
Hampshire
GU34 1HN

Epsom (T) Hairdressing Limited (Registered number: 07469530)

Balance Sheet
31 August 2024

31.8.24 31.8.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1,242 2,617
Tangible assets 5 4,772 1,009
6,014 3,626

CURRENT ASSETS
Stocks 2,168 1,990
Debtors 6 9,201 10,500
Cash at bank and in hand 75,225 52,542
86,594 65,032
CREDITORS
Amounts falling due within one year 7 90,692 87,116
NET CURRENT LIABILITIES (4,098 ) (22,084 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,916

(18,458

)

CREDITORS
Amounts falling due after more than one year 8 11,667 21,667
NET LIABILITIES (9,751 ) (40,125 )

CAPITAL AND RESERVES
Called up share capital 10 60,000 60,000
Retained earnings (69,751 ) (100,125 )
SHAREHOLDERS' FUNDS (9,751 ) (40,125 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Epsom (T) Hairdressing Limited (Registered number: 07469530)

Balance Sheet - continued
31 August 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 March 2025 and were signed on its behalf by:





J Wiltshire - Director


Epsom (T) Hairdressing Limited (Registered number: 07469530)

Notes to the Financial Statements
for the Year Ended 31 August 2024

1. STATUTORY INFORMATION

Epsom (T) Hairdressing Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


Accounts are rounded to the nearest pound.

The accounts represent the company as an individual entity.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In preparing the financial statements in accordance with FRS 102, management is required to make judgements, estimates, and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Franchise Costs are being amortised evenly over their estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


Epsom (T) Hairdressing Limited (Registered number: 07469530)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The company meets its day to day working capital requirements through medium term loans and extended supplier credit from the immediate parent company, Mascolo Limited, and other group companies. The director considers that is is appropriate to prepare the financial statements on a going concern basis as they expect the company to be able to continue to trade within the facilities made available.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2023 - 9 ) .

Epsom (T) Hairdressing Limited (Registered number: 07469530)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2024

4. INTANGIBLE FIXED ASSETS
Franchise
Goodwill Costs Totals
£    £    £   
COST
At 1 September 2023
and 31 August 2024 107,000 5,800 112,800
AMORTISATION
At 1 September 2023 107,000 3,183 110,183
Amortisation for year - 1,375 1,375
At 31 August 2024 107,000 4,558 111,558
NET BOOK VALUE
At 31 August 2024 - 1,242 1,242
At 31 August 2023 - 2,617 2,617

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 September 2023 34,233 - 34,233
Additions 3,500 808 4,308
At 31 August 2024 37,733 808 38,541
DEPRECIATION
At 1 September 2023 33,224 - 33,224
Charge for year 412 133 545
At 31 August 2024 33,636 133 33,769
NET BOOK VALUE
At 31 August 2024 4,097 675 4,772
At 31 August 2023 1,009 - 1,009

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.24 31.8.23
£    £   
Trade debtors 953 797
Other debtors 8,248 9,703
9,201 10,500

Epsom (T) Hairdressing Limited (Registered number: 07469530)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2024

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.24 31.8.23
£    £   
Bank loans and overdrafts 10,000 10,000
Trade creditors (1,654 ) (5,500 )
Taxation and social security 16,326 13,029
Other creditors 66,020 69,587
90,692 87,116

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.8.24 31.8.23
£    £   
Bank loans 11,667 21,667

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.8.24 31.8.23
£    £   
Within one year 29,750 42,500
Between one and five years - 29,750
29,750 72,250

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.8.24 31.8.23
value: £    £   
60,000 Ordinary £1 60,000 60,000

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the year end, the company owed the directors £624 (2023: £nil).

12. ULTIMATE CONTROLLING PARTY

There is no ultimate controlling party.