Company registration number 00842137 (England and Wales)
CREWE GOLF CLUB LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CREWE GOLF CLUB LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CREWE GOLF CLUB LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
299,553
258,486
Current assets
Stocks
14,545
12,433
Debtors
5
53,658
47,863
Cash at bank and in hand
154,203
173,101
222,406
233,397
Creditors: amounts falling due within one year
6
(268,444)
(248,325)
Net current liabilities
(46,038)
(14,928)
Total assets less current liabilities
253,515
243,558
Creditors: amounts falling due after more than one year
7
(102,032)
(86,743)
Net assets
151,483
156,815
Reserves
Income and expenditure account
151,483
156,815
Members' funds
151,483
156,815

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 4 March 2025 and are signed on its behalf by:
Mr. T. D. Wildman
Director
Company registration number 00842137 (England and Wales)
CREWE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Crewe Golf Club Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is The Clubhouse, Fields Road, Haslington, Crewe, Cheshire, CW1 5TB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Income and expenditure

Income and expenses are included in the financial statements as they become receivable or due.

 

The company is partially exempt for VAT purposes and so cannot recover all of its input VAT. The total amount of irrecoverable VAT is included in Administrative expenses.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2.5% per annum straight line
Improvements
10% per annum straight line
Equipment
20% per annum straight line
Fixtures and fittings
15% per annum straight line

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CREWE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Cost is calculated using the first in first out method

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

Corporation tax is payable on investment income, non-mutual trading income and on any capital gains.

CREWE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (excluding directors) employed by the company during the year was:

2024
2023
Number
Number
Total
38
35

The directors receive no remuneration for their services to the club.

CREWE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Tangible fixed assets
Land and buildings Freehold
Improvements
Equipment
Fixtures and fittings
Total
£
£
£
£
£
Cost
At 1 January 2024
105,118
547,907
624,500
161,391
1,438,916
Additions
-
0
-
0
60,333
42,134
102,467
Disposals
-
0
-
0
(32,400)
-
0
(32,400)
At 31 December 2024
105,118
547,907
652,433
203,525
1,508,983
Depreciation and impairment
At 1 January 2024
74,774
474,153
537,192
94,311
1,180,430
Depreciation charged in the year
2,940
4,813
45,153
8,494
61,400
Eliminated in respect of disposals
-
0
-
0
(32,400)
-
0
(32,400)
At 31 December 2024
77,714
478,966
549,945
102,805
1,209,430
Carrying amount
At 31 December 2024
27,404
68,941
102,488
100,720
299,553
At 31 December 2023
30,344
73,754
87,308
67,080
258,486
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
43,756
42,042
Prepayments and accrued income
9,902
5,821
53,658
47,863
6
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
35,503
28,879
Other borrowings
5,216
5,216
Amounts received in advance
146,528
109,571
Trade creditors
1,965
13,403
Corporation tax
844
1,496
Other taxation and social security
10,900
12,346
Other creditors
38,841
49,930
Accruals and deferred income
28,647
27,484
268,444
248,325
CREWE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Obligations under finance leases
74,116
53,517
Other borrowings
27,916
33,226
102,032
86,743

Other borrowings comprise a Bounce Back Loan.

8
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
David Bailey BA(Econ) FCA
Statutory Auditor:
Afford Bond Holdings Limited
Date of audit report:
4 March 2025
2024-12-312024-01-01falsefalsefalse04 March 2025CCH SoftwareCCH Accounts Production 2025.100The principal activity of the company continued to be that of the maintenance of a golf course and clubhouse for the purpose of promoting the game of golf.
Mr. S. CuthbertMr. J. C. WarhamMr. P. WilkinsonMr. N. M. DobsonMr. I. BossonsMr. B. M. ChallinorMr. A. GrowdonMr. N. S. CraneMrs. M. A. FordMr. T. D. WildmanMrs. V. McFarlaneMr. D. A. BakerMr. D. A. MalpassMr. J. L. OakesMr. R. Swindells
008421372024-01-012024-12-31008421372024-12-31008421372023-12-3100842137core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100842137core:LeaseholdImprovements2024-12-3100842137core:PlantMachinery2024-12-3100842137core:FurnitureFittings2024-12-3100842137core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100842137core:LeaseholdImprovements2023-12-3100842137core:PlantMachinery2023-12-3100842137core:FurnitureFittings2023-12-3100842137core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100842137core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100842137core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100842137core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3100842137core:CurrentFinancialInstruments2024-12-3100842137core:CurrentFinancialInstruments2023-12-3100842137core:Non-currentFinancialInstruments2024-12-3100842137core:Non-currentFinancialInstruments2023-12-3100842137core:RetainedEarningsAccumulatedLosses2024-12-3100842137core:RetainedEarningsAccumulatedLosses2023-12-3100842137bus:Director102024-01-012024-12-3100842137core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100842137core:LeaseholdImprovements2024-01-012024-12-3100842137core:PlantMachinery2024-01-012024-12-3100842137core:FurnitureFittings2024-01-012024-12-31008421372023-01-012023-12-3100842137core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100842137core:LeaseholdImprovements2023-12-3100842137core:PlantMachinery2023-12-3100842137core:FurnitureFittings2023-12-31008421372023-12-3100842137bus:CompanyLimitedByGuarantee2024-01-012024-12-3100842137bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100842137bus:FRS1022024-01-012024-12-3100842137bus:Audited2024-01-012024-12-3100842137bus:Director12024-01-012024-12-3100842137bus:Director22024-01-012024-12-3100842137bus:Director32024-01-012024-12-3100842137bus:Director42024-01-012024-12-3100842137bus:Director52024-01-012024-12-3100842137bus:Director62024-01-012024-12-3100842137bus:Director72024-01-012024-12-3100842137bus:Director82024-01-012024-12-3100842137bus:Director92024-01-012024-12-3100842137bus:Director112024-01-012024-12-3100842137bus:Director122024-01-012024-12-3100842137bus:Director132024-01-012024-12-3100842137bus:Director142024-01-012024-12-3100842137bus:Director152024-01-012024-12-3100842137bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP