Company registration number 08783714 (England and Wales)
MYFIBRE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MYFIBRE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MYFIBRE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,154,897
1,060,260
Current assets
Stocks
6,000
6,000
Debtors
4
322,121
231,628
Cash at bank and in hand
40,114
125,325
368,235
362,953
Creditors: amounts falling due within one year
5
(294,008)
(299,823)
Net current assets
74,227
63,130
Total assets less current liabilities
1,229,124
1,123,390
Creditors: amounts falling due after more than one year
6
(119,355)
(157,222)
Provisions for liabilities
(282,478)
(253,983)
Net assets
827,291
712,185
Capital and reserves
Called up share capital
8
143
143
Share premium account
9,957
9,957
Capital redemption reserve
42
42
Profit and loss reserves
817,149
702,043
Total equity
827,291
712,185
MYFIBRE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 14 April 2025 and are signed on its behalf by:
Mr S Bennett
Director
Company registration number 08783714 (England and Wales)
MYFIBRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

MyFibre Limited is a private company limited by shares incorporated in England and Wales. The registered office is Stag Gates House, 63/64 The Avenue, Southampton, Hampshire, SO17 1XS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is derived from network license sales, maintenance sales and installation sales. Where the element of income that relates to installation can be separately identified, this will be recognised as the work is completed.

 

Turnover from network license and maintenance sales are recognised evenly over the period to which the services are granted.

 

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% on reducing balance and straight line over 5 years
Fixtures and fittings
Straight line over 3 years
Computers
Straight line over 3 years
Motor vehicles
25% on reducing balance
Networks - Duct
Straight line over 20 years
Networks - Cabling
Straight line over 40 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MYFIBRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

MYFIBRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

MYFIBRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
7
7
3
Tangible fixed assets
Plant and machinery etc
Networks - Duct
Total
£
£
£
Cost
At 1 January 2024
251,252
1,072,249
1,323,501
Additions
1,041
175,329
176,370
At 31 December 2024
252,293
1,247,578
1,499,871
Depreciation and impairment
At 1 January 2024
94,518
168,723
263,241
Depreciation charged in the year
44,685
37,048
81,733
At 31 December 2024
139,203
205,771
344,974
Carrying amount
At 31 December 2024
113,090
1,041,807
1,154,897
At 31 December 2023
156,734
903,526
1,060,260
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
49,446
57,732
Other debtors
261,645
167,125
Prepayments and accrued income
11,030
6,771
322,121
231,628
MYFIBRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
6,618
6,450
Obligations under finance leases
35,923
30,434
Trade creditors
1,918
6,673
Corporation tax
49,641
61,268
Other taxation and social security
27,126
36,057
Other creditors
10,465
5,030
Accruals and deferred income
162,317
153,911
294,008
299,823
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
25,226
31,270
Obligations under finance leases
94,129
125,952
119,355
157,222
7
Other Financial Commitments

At the financial year end, the company had net obligations under hire purchase contracts totalling £89,288 (2023 - £101,378) and net obligations under finance leases totalling £40,764 (2023 - £55,009).

 

Hire purchases and finance leases are secured against the assets to which they relate.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
7,500
7,500
75
75
Ordinary B shares of 1p each
2,500
2,500
25
25
Ordinary C shares of 1p each
2,143
2,143
22
22
Ordinary D shares of 1p each
2,143
2,143
21
21
14,286
14,286
143
143
MYFIBRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
9
Directors' transactions

The loans to the directors are unsecured, interest free and repayable on demand

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Simon & Lisa Bennett - Loan
-
78,196
96,570
(174,911)
(145)
Mike & Joanna Suthers - Loan
-
88,929
123,860
(214,077)
(1,288)
167,125
220,430
(388,988)
(1,433)
2024-12-312024-01-01falsefalsefalse22 April 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr S BennettMr M SuthersMrs J SuthersMrs L BennettMr P MettamMr D Thompson087837142024-01-012024-12-31087837142024-12-31087837142023-12-3108783714core:OtherPropertyPlantEquipment2024-12-3108783714core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3108783714core:OtherPropertyPlantEquipment2023-12-3108783714core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3108783714core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108783714core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108783714core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108783714core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3108783714core:CurrentFinancialInstruments2024-12-3108783714core:CurrentFinancialInstruments2023-12-3108783714core:Non-currentFinancialInstruments2024-12-3108783714core:Non-currentFinancialInstruments2023-12-3108783714core:ShareCapital2024-12-3108783714core:ShareCapital2023-12-3108783714core:SharePremium2024-12-3108783714core:SharePremium2023-12-3108783714core:CapitalRedemptionReserve2024-12-3108783714core:CapitalRedemptionReserve2023-12-3108783714core:RetainedEarningsAccumulatedLosses2024-12-3108783714core:RetainedEarningsAccumulatedLosses2023-12-3108783714core:ShareCapitalOrdinaryShareClass12024-12-3108783714core:ShareCapitalOrdinaryShareClass12023-12-3108783714core:ShareCapitalOrdinaryShareClass22024-12-3108783714core:ShareCapitalOrdinaryShareClass22023-12-3108783714core:ShareCapitalOrdinaryShareClass32024-12-3108783714core:ShareCapitalOrdinaryShareClass32023-12-3108783714core:ShareCapitalOrdinaryShareClass42024-12-3108783714core:ShareCapitalOrdinaryShareClass42023-12-3108783714core:ShareCapitalOrdinaryShares2024-12-3108783714core:ShareCapitalOrdinaryShares2023-12-3108783714bus:Director12024-01-012024-12-3108783714core:PlantMachinery2024-01-012024-12-3108783714core:FurnitureFittings2024-01-012024-12-3108783714core:ComputerEquipment2024-01-012024-12-3108783714core:MotorVehicles2024-01-012024-12-3108783714core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3108783714core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-01-012024-12-31087837142023-01-012023-12-3108783714core:OtherPropertyPlantEquipment2023-12-3108783714core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31087837142023-12-3108783714core:OtherPropertyPlantEquipment2024-01-012024-12-3108783714bus:OrdinaryShareClass12024-01-012024-12-3108783714bus:OrdinaryShareClass22024-01-012024-12-3108783714bus:OrdinaryShareClass32024-01-012024-12-3108783714bus:OrdinaryShareClass42024-01-012024-12-3108783714bus:OrdinaryShareClass12024-12-3108783714bus:OrdinaryShareClass12023-12-3108783714bus:OrdinaryShareClass22024-12-3108783714bus:OrdinaryShareClass22023-12-3108783714bus:OrdinaryShareClass32024-12-3108783714bus:OrdinaryShareClass32023-12-3108783714bus:OrdinaryShareClass42024-12-3108783714bus:OrdinaryShareClass42023-12-3108783714bus:AllOrdinaryShares2024-12-3108783714bus:AllOrdinaryShares2023-12-3108783714bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108783714bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108783714bus:FRS1022024-01-012024-12-3108783714bus:AuditExemptWithAccountantsReport2024-01-012024-12-3108783714bus:Director22024-01-012024-12-3108783714bus:Director32024-01-012024-12-3108783714bus:Director42024-01-012024-12-3108783714bus:Director52024-01-012024-12-3108783714bus:Director62024-01-012024-12-3108783714bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP