2023-08-012024-07-312024-07-31false11007172NETHER PIXEL STUDIOS LIMITED2025-04-2362090falseiso4217:GBPxbrli:pure110071722023-08-01110071722024-07-31110071722023-08-012024-07-31110071722022-08-01110071722023-07-31110071722022-08-012023-07-3111007172bus:SmallEntities2023-08-012024-07-3111007172bus:AuditExempt-NoAccountantsReport2023-08-012024-07-3111007172bus:FullAccounts2023-08-012024-07-3111007172bus:PrivateLimitedCompanyLtd2023-08-012024-07-3111007172core:WithinOneYear2024-07-3111007172core:AfterOneYear2024-07-3111007172core:WithinOneYear2023-07-3111007172core:AfterOneYear2023-07-3111007172core:ShareCapital2024-07-3111007172core:SharePremium2024-07-3111007172core:RevaluationReserve2024-07-3111007172core:OtherReservesSubtotal2024-07-3111007172core:RetainedEarningsAccumulatedLosses2024-07-3111007172core:ShareCapital2023-07-3111007172core:SharePremium2023-07-3111007172core:RevaluationReserve2023-07-3111007172core:OtherReservesSubtotal2023-07-3111007172core:RetainedEarningsAccumulatedLosses2023-07-3111007172core:LandBuildings2024-07-3111007172core:PlantMachinery2024-07-3111007172core:Vehicles2024-07-3111007172core:FurnitureFittings2024-07-3111007172core:OfficeEquipment2024-07-3111007172core:NetGoodwill2024-07-3111007172core:IntangibleAssetsOtherThanGoodwill2024-07-3111007172core:ListedExchangeTraded2024-07-3111007172core:UnlistedNon-exchangeTraded2024-07-3111007172core:LandBuildings2023-07-3111007172core:PlantMachinery2023-07-3111007172core:Vehicles2023-07-3111007172core:FurnitureFittings2023-07-3111007172core:OfficeEquipment2023-07-3111007172core:NetGoodwill2023-07-3111007172core:IntangibleAssetsOtherThanGoodwill2023-07-3111007172core:ListedExchangeTraded2023-07-3111007172core:UnlistedNon-exchangeTraded2023-07-3111007172core:LandBuildings2023-08-012024-07-3111007172core:PlantMachinery2023-08-012024-07-3111007172core:Vehicles2023-08-012024-07-3111007172core:FurnitureFittings2023-08-012024-07-3111007172core:OfficeEquipment2023-08-012024-07-3111007172core:NetGoodwill2023-08-012024-07-3111007172core:IntangibleAssetsOtherThanGoodwill2023-08-012024-07-3111007172core:ListedExchangeTraded2023-08-012024-07-3111007172core:UnlistedNon-exchangeTraded2023-08-012024-07-3111007172core:MoreThanFiveYears2023-08-012024-07-3111007172core:Non-currentFinancialInstruments2024-07-3111007172core:Non-currentFinancialInstruments2023-07-3111007172dpl:CostSales2023-08-012024-07-3111007172dpl:DistributionCosts2023-08-012024-07-3111007172core:LandBuildings2023-08-012024-07-3111007172core:PlantMachinery2023-08-012024-07-3111007172core:Vehicles2023-08-012024-07-3111007172core:FurnitureFittings2023-08-012024-07-3111007172core:OfficeEquipment2023-08-012024-07-3111007172dpl:AdministrativeExpenses2023-08-012024-07-3111007172core:NetGoodwill2023-08-012024-07-3111007172core:IntangibleAssetsOtherThanGoodwill2023-08-012024-07-3111007172dpl:GroupUndertakings2023-08-012024-07-3111007172dpl:ParticipatingInterests2023-08-012024-07-3111007172dpl:GroupUndertakingscore:ListedExchangeTraded2023-08-012024-07-3111007172core:ListedExchangeTraded2023-08-012024-07-3111007172dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-08-012024-07-3111007172core:UnlistedNon-exchangeTraded2023-08-012024-07-3111007172dpl:CostSales2022-08-012023-07-3111007172dpl:DistributionCosts2022-08-012023-07-3111007172core:LandBuildings2022-08-012023-07-3111007172core:PlantMachinery2022-08-012023-07-3111007172core:Vehicles2022-08-012023-07-3111007172core:FurnitureFittings2022-08-012023-07-3111007172core:OfficeEquipment2022-08-012023-07-3111007172dpl:AdministrativeExpenses2022-08-012023-07-3111007172core:NetGoodwill2022-08-012023-07-3111007172core:IntangibleAssetsOtherThanGoodwill2022-08-012023-07-3111007172dpl:GroupUndertakings2022-08-012023-07-3111007172dpl:ParticipatingInterests2022-08-012023-07-3111007172dpl:GroupUndertakingscore:ListedExchangeTraded2022-08-012023-07-3111007172core:ListedExchangeTraded2022-08-012023-07-3111007172dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-08-012023-07-3111007172core:UnlistedNon-exchangeTraded2022-08-012023-07-3111007172core:NetGoodwill2024-07-3111007172core:IntangibleAssetsOtherThanGoodwill2024-07-3111007172core:LandBuildings2024-07-3111007172core:PlantMachinery2024-07-3111007172core:Vehicles2024-07-3111007172core:FurnitureFittings2024-07-3111007172core:OfficeEquipment2024-07-3111007172core:AfterOneYear2024-07-3111007172core:WithinOneYear2024-07-3111007172core:ListedExchangeTraded2024-07-3111007172core:UnlistedNon-exchangeTraded2024-07-3111007172core:ShareCapital2024-07-3111007172core:SharePremium2024-07-3111007172core:RevaluationReserve2024-07-3111007172core:OtherReservesSubtotal2024-07-3111007172core:RetainedEarningsAccumulatedLosses2024-07-3111007172core:NetGoodwill2023-07-3111007172core:IntangibleAssetsOtherThanGoodwill2023-07-3111007172core:LandBuildings2023-07-3111007172core:PlantMachinery2023-07-3111007172core:Vehicles2023-07-3111007172core:FurnitureFittings2023-07-3111007172core:OfficeEquipment2023-07-3111007172core:AfterOneYear2023-07-3111007172core:WithinOneYear2023-07-3111007172core:ListedExchangeTraded2023-07-3111007172core:UnlistedNon-exchangeTraded2023-07-3111007172core:ShareCapital2023-07-3111007172core:SharePremium2023-07-3111007172core:RevaluationReserve2023-07-3111007172core:OtherReservesSubtotal2023-07-3111007172core:RetainedEarningsAccumulatedLosses2023-07-3111007172core:NetGoodwill2022-08-0111007172core:IntangibleAssetsOtherThanGoodwill2022-08-0111007172core:LandBuildings2022-08-0111007172core:PlantMachinery2022-08-0111007172core:Vehicles2022-08-0111007172core:FurnitureFittings2022-08-0111007172core:OfficeEquipment2022-08-0111007172core:AfterOneYear2022-08-0111007172core:WithinOneYear2022-08-0111007172core:ListedExchangeTraded2022-08-0111007172core:UnlistedNon-exchangeTraded2022-08-0111007172core:ShareCapital2022-08-0111007172core:SharePremium2022-08-0111007172core:RevaluationReserve2022-08-0111007172core:OtherReservesSubtotal2022-08-0111007172core:RetainedEarningsAccumulatedLosses2022-08-0111007172core:AfterOneYear2023-08-012024-07-3111007172core:WithinOneYear2023-08-012024-07-3111007172core:Non-currentFinancialInstrumentscore:CostValuation2023-08-012024-07-3111007172core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-08-012024-07-3111007172core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-08-012024-07-3111007172core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-08-012024-07-3111007172core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-08-012024-07-3111007172core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-08-012024-07-3111007172core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-08-012024-07-3111007172core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-08-012024-07-3111007172core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-08-012024-07-3111007172core:Non-currentFinancialInstrumentscore:CostValuation2024-07-3111007172core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-3111007172core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-3111007172core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-3111007172core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-3111007172core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-3111007172core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-3111007172core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-3111007172core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-3111007172core:Non-currentFinancialInstrumentscore:CostValuation2023-07-3111007172core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-07-3111007172core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-07-3111007172core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-07-3111007172core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-07-3111007172core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-07-3111007172core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-07-3111007172core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-07-3111007172core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-07-3111007172bus:Director12023-08-012024-07-31

NETHER PIXEL STUDIOS LIMITED

Registered Number
11007172
(England and Wales)

Unaudited Financial Statements for the Year ended
31 July 2024

NETHER PIXEL STUDIOS LIMITED
Company Information
for the year from 1 August 2023 to 31 July 2024

Director

WATFORD, Paul

Registered Address

289 Upper Grosvenor Road
Tunbridge Wells
TN4 9EX

Registered Number

11007172 (England and Wales)
NETHER PIXEL STUDIOS LIMITED
Balance Sheet as at
31 July 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets33,5134,685
3,5134,685
Current assets
Debtors4845790
Cash at bank and on hand6,29914,628
7,14415,418
Creditors amounts falling due within one year5(4,524)(11,154)
Net current assets (liabilities)2,6204,264
Total assets less current liabilities6,1338,949
Provisions for liabilities6(668)(890)
Net assets5,4658,059
Capital and reserves
Called up share capital100100
Profit and loss account5,3657,959
Shareholders' funds5,4658,059
The financial statements were approved and authorised for issue by the Director on 23 April 2025, and are signed on its behalf by:
WATFORD, Paul
Director
Registered Company No. 11007172
NETHER PIXEL STUDIOS LIMITED
Notes to the Financial Statements
for the year ended 31 July 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Office Equipment25
2.Average number of employees

20242023
Average number of employees during the year11
3.Tangible fixed assets

Plant & machinery

Office Equipment

Total

£££
Cost or valuation
At 01 August 231639,4069,569
At 31 July 241639,4069,569
Depreciation and impairment
At 01 August 23774,8074,884
Charge for year211,1511,172
At 31 July 24985,9586,056
Net book value
At 31 July 24653,4483,513
At 31 July 23864,5994,685
4.Debtors: amounts due within one year

2024

2023

££
Other debtors845790
Total845790
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
5.Creditors: amounts due within one year

2024

2023

££
Taxation and social security3,36810,304
Other creditors1,156850
Total4,52411,154
6.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)668890
Total668890