2 01/08/2023 31/07/2024 2024-07-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-08-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 06303852 2023-08-01 2024-07-31 06303852 2024-07-31 06303852 2023-07-31 06303852 2022-08-01 2023-07-31 06303852 2023-07-31 06303852 2022-07-31 06303852 core:PlantMachinery 2023-08-01 2024-07-31 06303852 core:FurnitureFittingsToolsEquipment 2023-08-01 2024-07-31 06303852 core:NetGoodwill 2023-08-01 2024-07-31 06303852 bus:RegisteredOffice 2023-08-01 2024-07-31 06303852 bus:LeadAgentIfApplicable 2023-08-01 2024-07-31 06303852 bus:Director1 2023-08-01 2024-07-31 06303852 bus:Director2 2023-08-01 2024-07-31 06303852 bus:CompanySecretary1 2023-08-01 2024-07-31 06303852 core:NetGoodwill 2024-07-31 06303852 core:PlantMachinery 2023-07-31 06303852 core:FurnitureFittingsToolsEquipment 2023-07-31 06303852 core:PlantMachinery 2024-07-31 06303852 core:FurnitureFittingsToolsEquipment 2024-07-31 06303852 core:WithinOneYear 2024-07-31 06303852 core:WithinOneYear 2023-07-31 06303852 core:AfterOneYear 2024-07-31 06303852 core:AfterOneYear 2023-07-31 06303852 core:ShareCapital 2024-07-31 06303852 core:ShareCapital 2023-07-31 06303852 core:RetainedEarningsAccumulatedLosses 2024-07-31 06303852 core:RetainedEarningsAccumulatedLosses 2023-07-31 06303852 core:NetGoodwill 2023-07-31 06303852 core:PlantMachinery 2023-07-31 06303852 core:FurnitureFittingsToolsEquipment 2023-07-31 06303852 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-07-31 06303852 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-07-31 06303852 bus:Director1 2023-07-31 06303852 bus:Director1 2024-07-31 06303852 bus:Director2 2023-07-31 06303852 bus:Director2 2024-07-31 06303852 bus:Director1 2022-07-31 06303852 bus:Director1 2023-07-31 06303852 bus:Director2 2022-07-31 06303852 bus:Director2 2023-07-31 06303852 bus:Director1 2022-08-01 2023-07-31 06303852 bus:Director2 2022-08-01 2023-07-31 06303852 bus:SmallEntities 2023-08-01 2024-07-31 06303852 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 06303852 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 06303852 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 06303852 bus:FullAccounts 2023-08-01 2024-07-31
Company registration number: 06303852
Nigel Mckie Ltd
Unaudited filleted financial statements
Year ended
31 July 2024
Nigel Mckie Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Nigel Mckie Ltd
Directors and other information
Directors Mr N Mckie
Mrs V Mckie
Secretary Mrs V Mckie
Company number 06303852
Registered office Heronsbeck
1 Badby Road West
Daventry
Northamptonshire
NN11 4HJ
Accountants Rogove & Company
Chartered Accountants
70 White Lion Street
London
N1 9PP
Nigel Mckie Ltd
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Nigel Mckie Ltd
Year ended 31 July 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Nigel Mckie Ltd for the year ended 31 July 2024 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance.
This report is made solely to the board of directors of Nigel Mckie Ltd, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Nigel Mckie Ltd and state those matters that we have agreed to state to the board of directors of Nigel Mckie Ltd as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Nigel Mckie Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that Nigel Mckie Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Nigel Mckie Ltd. You consider that Nigel Mckie Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Nigel Mckie Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Rogove & Company
Chartered Accountants
70 White Lion Street
London
N1 9PP
29 April 2025
Nigel Mckie Ltd
Statement of financial position
31 July 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 127,526 144,136
_______ _______
127,526 144,136
Current assets
Stocks 63,601 107,815
Debtors 7 280,817 399,038
Cash at bank and in hand 375,157 412,130
_______ _______
719,575 918,983
Creditors: amounts falling due
within one year 8 ( 218,721) ( 311,933)
_______ _______
Net current assets 500,854 607,050
_______ _______
Total assets less current liabilities 628,380 751,186
Creditors: amounts falling due
after more than one year 9 ( 9,167) ( 49,858)
Provisions for liabilities ( 31,882) ( 36,034)
_______ _______
Net assets 587,331 665,294
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 587,231 665,194
_______ _______
Shareholders funds 587,331 665,294
_______ _______
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 29 April 2025 , and are signed on behalf of the board by:
Mrs V Mckie
Director
Company registration number: 06303852
Nigel Mckie Ltd
Notes to the financial statements
Year ended 31 July 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The company registration number is: 06303852 . The address of the registered office is Heronsbeck, 1 Badby Road West, Daventry, Northamptonshire, NN11 4HJ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention.
Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for discounts, customer rebates and other similar allowances. Revenue excludes Value Added Tax.
Taxation
Taxation represents the sum of tax currently payable and deferred tax.The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2007, has been amortised evenly over its estimated useful life of ten years.
Tangible assets
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.
Depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter:
Plant and machinery - 25 % straight line
Fittings fixtures and equipment - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Stocks
Work in progress is valued at the lower of cost and net realisable value.Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.
Hire purchase and finance leases
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account on a straight line basis.
Financial instruments
Loans are recognised at the transaction value.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 August 2023 and 31 July 2024 18,000 18,000
_______ _______
Amortisation
At 1 August 2023 and 31 July 2024 18,000 18,000
_______ _______
Carrying amount
At 31 July 2024 - -
_______ _______
At 31 July 2023 - -
_______ _______
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Total
£ £ £
Cost
At 1 August 2023 394,088 12,198 406,286
Additions 48,438 576 49,014
Disposals ( 89,618) ( 3,609) ( 93,227)
Transfers ( 36,885) - ( 36,885)
_______ _______ _______
At 31 July 2024 316,023 9,165 325,188
_______ _______ _______
Depreciation
At 1 August 2023 253,246 8,904 262,150
Charge for the year 60,654 1,636 62,290
Disposals ( 86,284) ( 3,609) ( 89,893)
Transfers ( 36,885) - ( 36,885)
_______ _______ _______
At 31 July 2024 190,731 6,931 197,662
_______ _______ _______
Carrying amount
At 31 July 2024 125,292 2,234 127,526
_______ _______ _______
At 31 July 2023 140,842 3,294 144,136
_______ _______ _______
Obligations under finance leases
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant and machinery
£
At 31 July 2024 12,083
_______
At 31 July 2023 83,223
_______
7. Debtors
2024 2023
£ £
Trade debtors 253,285 392,348
Other debtors 27,532 6,690
_______ _______
280,817 399,038
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and other loans 18,655 19,485
Trade creditors 45,126 73,486
Corporation tax 64,091 147,917
Social security and other taxes 6 6
Net obligations under finance leases and hire purchase contracts 7,754 30,932
Other creditors 83,089 40,107
_______ _______
218,721 311,933
_______ _______
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and other loans 9,167 30,297
Net obligations under finance leases and hire purchase contracts - 19,561
_______ _______
9,167 49,858
_______ _______
10. Directors advances, credits and guarantees
During the year the following loans with directors loans subsisted:
2024
Balance outstanding at start of year Advances to the directors Amounts repaid Balance outstanding at end of year
£ £ £ £
Mr N Mckie ( 47) 95,538 ( 77,096) 18,395
Mrs V Mckie ( 52) 39,264 ( 47,362) ( 8,150)
_______ _______ _______ _______
( 99) 134,802 ( 124,458) 10,245
_______ _______ _______ _______
2023
Balance outstanding at start of year Advances to the directors Amounts repaid Balance outstanding at end of year
£ £ £ £
Mr N Mckie 6,200 143,604 ( 149,851) ( 47)
Mrs V Mckie 6,735 155,570 ( 162,357) ( 52)
_______ _______ _______ _______
12,935 299,174 ( 312,208) ( 99)
_______ _______ _______ _______
Amounts owing by a director (£18,395) and to a director (£8,150) are unsecured, interest free and repayable on demand.