Registered number
03806398
Keycast Limited
Filleted Accounts
31 July 2024
Keycast Limited
Registered number: 03806398
Balance Sheet
as at 31 July 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 30,355 31,724
Current assets
Stocks 1,367 3,586
Debtors 4 184,649 114,333
Investments held as current assets 5 100 100
Cash at bank and in hand 543,292 540,990
729,408 659,009
Creditors: amounts falling due within one year 6 (58,102) (29,865)
Net current assets 671,306 629,144
Total assets less current liabilities 701,661 660,868
Provisions for liabilities (4,621) (4,881)
Net assets 697,040 655,987
Capital and reserves
Called up share capital 100 100
Profit and loss account 696,940 655,887
Shareholders' funds 697,040 655,987
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Kwang Hyun Noh
Director
Approved by the board on 29 April 2025
Keycast Limited
Notes to the Accounts
for the year ended 31 July 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 25% on reducing balance
Fixtures, fittings, tools and equipment 10% on reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 20 20
3 Tangible fixed assets
Fixtures, fittings & computer equipment etc Motor vehicles Total
£ £ £
Cost
At 1 August 2023 148,704 24,800 173,504
At 31 July 2024 148,704 24,800 173,504
Depreciation
At 1 August 2023 121,394 20,386 141,780
Charge for the year 265 1,104 1,369
At 31 July 2024 121,659 21,490 143,149
Net book value
At 31 July 2024 27,045 3,310 30,355
At 31 July 2023 27,310 4,414 31,724
4 Debtors 2024 2023
£ £
Trade debtors 116,649 114,333
Other debtors 68,000 -
184,649 114,333
5 Investments held as current assets 2024 2023
£ £
Unlisted investments 100 100
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 1,535 5,768
Taxation and social security costs 49,679 22,343
Other creditors 6,888 1,754
58,102 29,865
7 Other information
Keycast Limited is a private company limited by shares and incorporated in England. Its registered office is:
293 Finchley Road
London
NW3 6DT
Keycast Limited 03806398 false 2023-08-01 2024-07-31 2024-07-31 VT Final Accounts July 2024 Mr Kwang Hyun Noh No description of principal activity 03806398 2022-08-01 2023-07-31 03806398 core:WithinOneYear 2023-07-31 03806398 core:ShareCapital 2023-07-31 03806398 core:RetainedEarningsAccumulatedLosses 2023-07-31 03806398 2023-08-01 2024-07-31 03806398 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 03806398 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 03806398 bus:Director40 2023-08-01 2024-07-31 03806398 1 2023-08-01 2024-07-31 03806398 2 2023-08-01 2024-07-31 03806398 core:PlantMachinery 2023-08-01 2024-07-31 03806398 core:Vehicles 2023-08-01 2024-07-31 03806398 countries:England 2023-08-01 2024-07-31 03806398 bus:FRS102 2023-08-01 2024-07-31 03806398 bus:FilletedAccounts 2023-08-01 2024-07-31 03806398 2024-07-31 03806398 core:WithinOneYear 2024-07-31 03806398 core:ShareCapital 2024-07-31 03806398 core:RetainedEarningsAccumulatedLosses 2024-07-31 03806398 core:PlantMachinery 2024-07-31 03806398 core:Vehicles 2024-07-31 03806398 2023-07-31 03806398 core:PlantMachinery 2023-07-31 03806398 core:Vehicles 2023-07-31 iso4217:GBP xbrli:pure