IRIS Accounts Production v25.1.0.734 13421573 Board of Directors 1.8.23 31.7.24 31.7.24 29/4/2025 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh134215732023-07-31134215732024-07-31134215732023-08-012024-07-31134215732022-07-31134215732022-08-012023-07-31134215732023-07-3113421573ns15:EnglandWales2023-08-012024-07-3113421573ns14:PoundSterling2023-08-012024-07-3113421573ns10:Director12023-08-012024-07-3113421573ns10:PrivateLimitedCompanyLtd2023-08-012024-07-3113421573ns10:SmallEntities2023-08-012024-07-3113421573ns10:Audited2023-08-012024-07-3113421573ns10:SmallCompaniesRegimeForDirectorsReport2023-08-012024-07-3113421573ns10:SmallCompaniesRegimeForAccounts2023-08-012024-07-3113421573ns10:FullAccounts2023-08-012024-07-3113421573ns10:EntityHasNeverTraded2023-08-012024-07-3113421573ns10:OrdinaryShareClass12023-08-012024-07-3113421573ns10:Director22023-08-012024-07-3113421573ns10:Director32023-08-012024-07-3113421573ns10:RegisteredOffice2023-08-012024-07-3113421573ns5:CurrentFinancialInstruments2024-07-3113421573ns5:CurrentFinancialInstruments2023-07-3113421573ns5:ShareCapital2024-07-3113421573ns5:ShareCapital2023-07-3113421573ns5:RetainedEarningsAccumulatedLosses2024-07-3113421573ns5:RetainedEarningsAccumulatedLosses2023-07-3113421573ns5:LongLeaseholdAssetsns5:LandBuildings2023-07-3113421573ns5:PlantMachinery2023-07-3113421573ns5:FurnitureFittings2023-07-3113421573ns5:ComputerEquipment2023-07-3113421573ns5:LongLeaseholdAssetsns5:LandBuildings2023-08-012024-07-3113421573ns5:PlantMachinery2023-08-012024-07-3113421573ns5:FurnitureFittings2023-08-012024-07-3113421573ns5:ComputerEquipment2023-08-012024-07-3113421573ns5:LongLeaseholdAssetsns5:LandBuildings2024-07-3113421573ns5:PlantMachinery2024-07-3113421573ns5:FurnitureFittings2024-07-3113421573ns5:ComputerEquipment2024-07-3113421573ns5:LongLeaseholdAssetsns5:LandBuildings2023-07-3113421573ns5:PlantMachinery2023-07-3113421573ns5:FurnitureFittings2023-07-3113421573ns5:ComputerEquipment2023-07-3113421573ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3113421573ns5:WithinOneYearns5:CurrentFinancialInstruments2023-07-3113421573ns5:Non-currentFinancialInstruments2024-07-3113421573ns5:Non-currentFinancialInstruments2023-07-3113421573ns5:WithinOneYear2024-07-3113421573ns5:WithinOneYear2023-07-3113421573ns5:BetweenOneFiveYears2024-07-3113421573ns5:BetweenOneFiveYears2023-07-3113421573ns5:MoreThanFiveYears2024-07-3113421573ns5:MoreThanFiveYears2023-07-3113421573ns5:AllPeriods2024-07-3113421573ns5:AllPeriods2023-07-3113421573ns5:AcceleratedTaxDepreciationDeferredTax2024-07-3113421573ns5:AcceleratedTaxDepreciationDeferredTax2023-07-3113421573ns5:DeferredTaxation2023-07-3113421573ns5:DeferredTaxation2023-08-012024-07-3113421573ns5:DeferredTaxation2024-07-3113421573ns10:OrdinaryShareClass12024-07-31
REGISTERED NUMBER: 13421573 (England and Wales)










Financial Statements

for the Year Ended 31 July 2024

for

Super 9 Restaurants Limited

Super 9 Restaurants Limited (Registered number: 13421573)






Contents of the Financial Statements
for the Year Ended 31 July 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Super 9 Restaurants Limited

Company Information
for the Year Ended 31 July 2024







DIRECTORS: B M Hannon
B Chapman
T M P Parry





REGISTERED OFFICE: Suite 15 The Enterprise Centre
Coxbridge Business Park
Farnham
Surrey
GU10 5EH





REGISTERED NUMBER: 13421573 (England and Wales)





AUDITORS: SKS Audit LLP
3 Sheen Road
Richmond Upon Thames
TW9 1AD

Super 9 Restaurants Limited (Registered number: 13421573)

Balance Sheet
31 July 2024

2024 2023
Notes £    £   
FIXED ASSETS
Tangible assets 4 1,427,416 1,461,798

CURRENT ASSETS
Stocks 185,807 92,846
Debtors 5 200,389 904,358
Prepayments and accrued income 86,569 40,293
Cash at bank and in hand 1,188,576 686,791
1,661,341 1,724,288
CREDITORS
Amounts falling due within one year 6 (1,320,385 ) (2,660,170 )
NET CURRENT ASSETS/(LIABILITIES) 340,956 (935,882 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,768,372

525,916

PROVISIONS FOR LIABILITIES 8 (350,257 ) (347,791 )
NET ASSETS 1,418,115 178,125

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 1,418,015 178,025
SHAREHOLDERS' FUNDS 1,418,115 178,125

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 April 2025 and were signed on its behalf by:





B M Hannon - Director


Super 9 Restaurants Limited (Registered number: 13421573)

Notes to the Financial Statements
for the Year Ended 31 July 2024

1. STATUTORY INFORMATION

Super 9 Restaurants Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

REVENUE
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represent income from food & drink sales in the restaurant net of VAT. Service charge is collected at rate of 12.5% and same is distributed among all the employees.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold properties - over remaining term of lease
Plant and machinery - 18% on reducing balance
Fixtures and fittings - 10% on reducing balance
Kitchen & Restaurant equipment - 10% on reducing balance

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Any improvements on leasehold properties are depreciated over 4-6 years from the year it is purchased.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Super 9 Restaurants Limited (Registered number: 13421573)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2024

2. ACCOUNTING POLICIES - continued

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is based on the cost of purchase on a weight average basis.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss

DEBTORS
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Super 9 Restaurants Limited (Registered number: 13421573)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2024

2. ACCOUNTING POLICIES - continued

FINANCIAL INSTRUMENTS
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured attransaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss. If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge. Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.


Super 9 Restaurants Limited (Registered number: 13421573)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2024

2. ACCOUNTING POLICIES - continued
Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Critical judgments in applying the Company's accounting policies
In the application of the company's accounting policies, the director is required to make judgments, estimates, and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The critical judgments that the director has made in the process of applying the company's accounting policies that have the most significant effect on the amounts recognized in the statutory financial statements are discussed below:

Assessing indicators of impairment
In assessing whether there have been any indicators of impairment of assets, the director has considered both external and internal sources of information such as market conditions, counterparty credit ratings, and experience of recoverability. There have been no indicators of impairment identified during the current financial year.

TAXATION
Taxation for the year comprises current and deferred tax.

Current or deferred taxation assets and liabilities are not discounted.

CURRENT TAX
The Tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balancesheet date.Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Super 9 Restaurants Limited (Registered number: 13421573)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2024

2. ACCOUNTING POLICIES - continued

GOING CONCERN
Given the continuing impact of the war in Ukraine and the current high levels of inflation being experienced in Western economies and beyond the directors place a particular focus on the appropriateness of adopting the going concern basis in preparing the financial statements for the year ended 31 July 2024.

The company's going concern assessment considered its principal risks which are listed in Directors' report. The directors are constantly reviewing the principal risks and taking appropriate steps. The assessment showed that the company would continue to operate profitably with sufficient retained reserves, cash resources and agreed bank term facilities in excess of the company 's requirements for the next twelve months and financial support from the parent undertaking and it's ultimate controlling parties and would continue to meet all its banking covenants. The directors therefore continue to believe it is appropriate to prepare the financial statements on a going concern basis.

CASH AT BANK AND IN HAND
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

COMPARATIVES
The comparatives, where applicable, have been restated to reflect the correct amount.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 73 (2023 - 55 ) .

4. TANGIBLE FIXED ASSETS
Kitchen
Fixtures and
Long Plant and and Restaurant
leasehold machinery fittings Equipme Totals
£    £    £    £    £   
COST
At 1 August 2023 316,474 23,061 627,071 582,529 1,549,135
Additions 27,197 5,079 75,809 63,850 171,935
At 31 July 2024 343,671 28,140 702,880 646,379 1,721,070
DEPRECIATION
At 1 August 2023 20,218 1,256 37,487 28,376 87,337
Charge for year 75,714 4,068 65,571 60,964 206,317
At 31 July 2024 95,932 5,324 103,058 89,340 293,654
NET BOOK VALUE
At 31 July 2024 247,739 22,816 599,822 557,039 1,427,416
At 31 July 2023 296,256 21,805 589,584 554,153 1,461,798

Super 9 Restaurants Limited (Registered number: 13421573)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2024

5. DEBTORS
2024 2023
£    £   
Amounts falling due within one year:
Trade debtors 95,771 43,679
Amount owed from Group
Undertaking - 746,107
Other debtors 8,618 18,572
104,389 808,358

Amounts falling due after more than one year:
Other debtors 96,000 96,000

Aggregate amounts 200,389 904,358

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 279,661 185,063
Amount owed by Group
Undertaking 209,610 2,153,249
Corporation tax - 76,190
Social security and other tax 454,309 99,212
Other creditors 291,616 121,452
Accruals 85,189 25,004
1,320,385 2,660,170

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 213,333 160,000
Between one and five years 1,280,000 1,280,000
In more than five years 2,880,000 3,200,000
4,373,333 4,640,000

8. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax
Accelerated capital allowances 350,257 347,791

Super 9 Restaurants Limited (Registered number: 13421573)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2024

8. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 August 2023 347,791
Provided during year 2,466
Balance at 31 July 2024 350,257

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary £1 100 100

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

M Ehshan Amiraly (Senior Statutory Auditor)
for and on behalf of SKS Audit LLP

11. RELATED PARTY DISCLOSURES

Loan received from the parent company Super 8 Restaurants Limited for an amount of £2,000,000 has been paid during the year 2024 so outstanding loan as on 31st July 2024 was NIL.

At the balance sheet date, the balance of £209,610 (2023: £153,249) was due and payable to the Parent undertaking, Super 8 Limited, for inter company expenses.

During the year, management fees of £361,307 (2023 - £621,756) was paid by Super 8 Restaurants Limited to Super 9 Restaurants Limited as per the shareholders agreement transferring the profits branches of Super 8 Restaurants Limited over and above the investments made.

12. IMMEDIATE AND ULTIMATE CONTROLLING PARTY

The immediate controlling party was Super 8 Restaurants Limited by virtue of its 56% holding in the ordinary shares of the company in the current and preceding financial years. The ultimate controlling party were B M Hannon and B Chapman in the current and preceding financial years.