Company registration number 11410647 (England and Wales)
PICKSTOCK HOMES (LUDLOW) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
PAGES FOR FILING WITH REGISTRAR
PICKSTOCK HOMES (LUDLOW) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PICKSTOCK HOMES (LUDLOW) LIMITED
BALANCE SHEET
AS AT 31 JULY 2024
31 July 2024
- 1 -
2024
2023
Notes
£
£
£
£
Current assets
Stocks
3,963,429
310,133
Debtors
4
713,273
2,755,957
Cash at bank and in hand
284
11
4,676,986
3,066,101
Creditors: amounts falling due within one year
5
(1,900,481)
(544,405)
Net current assets
2,776,505
2,521,696
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
2,776,504
2,521,695
Total equity
2,776,505
2,521,696

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 April 2025 and are signed on its behalf by:
Miss C C Pickstock
Director
Company registration number 11410647 (England and Wales)
PICKSTOCK HOMES (LUDLOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
- 2 -
1
Accounting policies
Company information

Pickstock Homes (Ludlow) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sodylt Hall, Sodylt, Ellesmere, Shropshire, SY12 9EN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Pickstock Homes Limited. These consolidated financial statements are available from Companies House.

1.2
Turnover

Revenue from the sale of houses is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on exchange of contracts), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

The purchase and subsequent sale of part-exchange properties is an activity undertaken in order to achieve the sale of a new property. As such, the activity is regarded as a mechanism for selling. Impairments and gains or losses on the sale of part-exchange properties are classified as a cost of sale.

1.3
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

PICKSTOCK HOMES (LUDLOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
1
Accounting policies
(Continued)
- 3 -

Management are required to apply considerable judgement in assessing the profitability of a site and any impairment provisions required.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Stock and work in progress valuation

Management apply considerable judgement in assessing the profitability of a site and any impairment provision required.

PICKSTOCK HOMES (LUDLOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 4 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
-
0
-
0
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1
12,890
Amounts owed by group undertakings
713,271
2,743,066
Other debtors
1
1
713,273
2,755,957
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
1,529,405
-
0
Taxation and social security
6,177
272,202
Other creditors
364,899
272,203
1,900,481
544,405
6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Susan Harris MA ACA
Statutory Auditor:
Champion Accountants LLP
Date of audit report:
28 April 2025
PICKSTOCK HOMES (LUDLOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 5 -
7
Related party transactions

Pickstock Homes (Ludlow) Limited is a subsidiary of Pickstock Homes Limited.

 

The amount due from Pickstock Homes Limited at the balance sheet date was £713,271 (2023 - £2,743,066). No interest has been charged on this loan.

 

The amount due to Pickstock Foods Limited, a company with a common director, was £235,000 (2023 - £Nil). No interest has been charged on this loan.

8
Parent company

The parent company is Pickstock Homes Limited who own 100% of Pickstock Homes (Ludlow) Limited. The registered office is Brookland Hall, Guilsfield, Welshpool, Powys, SY21 9BU.

2024-07-312023-08-01falsefalsefalse28 April 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMiss C C PickstockMr G V PickstockMr J A PickstockMr J R PickstockMr N W Scott114106472023-08-012024-07-31114106472024-07-31114106472023-07-3111410647core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3111410647core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3111410647core:CurrentFinancialInstruments2024-07-3111410647core:CurrentFinancialInstruments2023-07-3111410647core:ShareCapital2024-07-3111410647core:ShareCapital2023-07-3111410647core:RetainedEarningsAccumulatedLosses2024-07-3111410647core:RetainedEarningsAccumulatedLosses2023-07-3111410647bus:Director12023-08-012024-07-31114106472022-08-012023-07-3111410647core:WithinOneYear2024-07-3111410647core:WithinOneYear2023-07-3111410647bus:PrivateLimitedCompanyLtd2023-08-012024-07-3111410647bus:FRS1022023-08-012024-07-3111410647bus:Audited2023-08-012024-07-3111410647bus:Director22023-08-012024-07-3111410647bus:Director32023-08-012024-07-3111410647bus:Director42023-08-012024-07-3111410647bus:Director52023-08-012024-07-3111410647bus:SmallCompaniesRegimeForAccounts2023-08-012024-07-3111410647bus:FullAccounts2023-08-012024-07-31xbrli:purexbrli:sharesiso4217:GBP