Silverfin false false 30/04/2024 01/05/2023 30/04/2024 Mr P McGinlay 25/04/2019 Mr B Weal 25/04/2019 29 April 2025 The principal activity of the Company during the financial year was that of buying and selling of own real estate. SC628673 2024-04-30 SC628673 bus:Director1 2024-04-30 SC628673 bus:Director2 2024-04-30 SC628673 2023-04-30 SC628673 core:CurrentFinancialInstruments 2024-04-30 SC628673 core:CurrentFinancialInstruments 2023-04-30 SC628673 core:Non-currentFinancialInstruments 2024-04-30 SC628673 core:Non-currentFinancialInstruments 2023-04-30 SC628673 core:ShareCapital 2024-04-30 SC628673 core:ShareCapital 2023-04-30 SC628673 core:RetainedEarningsAccumulatedLosses 2024-04-30 SC628673 core:RetainedEarningsAccumulatedLosses 2023-04-30 SC628673 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-04-30 SC628673 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-04-30 SC628673 bus:OrdinaryShareClass1 2024-04-30 SC628673 2023-05-01 2024-04-30 SC628673 bus:FilletedAccounts 2023-05-01 2024-04-30 SC628673 bus:SmallEntities 2023-05-01 2024-04-30 SC628673 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 SC628673 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 SC628673 bus:Director1 2023-05-01 2024-04-30 SC628673 bus:Director2 2023-05-01 2024-04-30 SC628673 2022-05-01 2023-04-30 SC628673 core:Non-currentFinancialInstruments 2023-05-01 2024-04-30 SC628673 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 SC628673 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC628673 (Scotland)

SWAN GROUP (EDINBURGH ROAD) LTD

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 APRIL 2024
PAGES FOR FILING WITH THE REGISTRAR

SWAN GROUP (EDINBURGH ROAD) LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 APRIL 2024

Contents

SWAN GROUP (EDINBURGH ROAD) LTD

BALANCE SHEET

AS AT 30 APRIL 2024
SWAN GROUP (EDINBURGH ROAD) LTD

BALANCE SHEET (continued)

AS AT 30 APRIL 2024
Note 2024 2023
£ £
Current assets
Stocks 2,676,077 2,205,595
Debtors 3 2 2
2,676,079 2,205,597
Creditors: amounts falling due within one year 4 ( 66,098) ( 66,098)
Net current assets 2,609,981 2,139,499
Total assets less current liabilities 2,609,981 2,139,499
Creditors: amounts falling due after more than one year 5 ( 2,896,685) ( 2,426,203)
Net liabilities ( 286,704) ( 286,704)
Capital and reserves
Called-up share capital 6 2 2
Profit and loss account ( 286,706 ) ( 286,706 )
Total shareholder's deficit ( 286,704) ( 286,704)

For the financial year ending 30 April 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Swan Group (Edinburgh Road) Ltd (registered number: SC628673) were approved and authorised for issue by the Board of Directors on 29 April 2025. They were signed on its behalf by:

Mr P McGinlay
Director
SWAN GROUP (EDINBURGH ROAD) LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 APRIL 2024
SWAN GROUP (EDINBURGH ROAD) LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 APRIL 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Swan Group (Edinburgh Road) Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is 58 Waterloo Street, Glasgow, G2 7DA, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

As at the period end the company has net liabilities of £286,704 (2023: £286,704). The loan finance the company has in place is extended on a rolling monthly basis. The directors believe that the company will trade profitably in future years and as such these financial statements have been prepared on the going concern basis.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Debtors

2024 2023
£ £
Other debtors 2 2

4. Creditors: amounts falling due within one year

2024 2023
£ £
Amounts owed to related parties 64,298 64,298
Other creditors 1,800 1,800
66,098 66,098

5. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 2,896,685 2,426,203

The bank loan is secured over related assets. The assets pledged as security are work in progress costs and the subjects in entirety for the Edinburgh Road, Glasgow site totalling £2,676,077 (2023: £2,205,595). The loan has a monthly rolling extension facility.

Also secured by a floating charge over the work in progress costs and Edinburgh Road site subjects in entirety are creditors with Ultimate Bridging Finance Limited, Scottish Ministers and Solutus Advisors Limited, of which the liabilities are held within related party entities.

6. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each 2 2

7. Related party transactions

Other related party transactions

2024 2023
£ £
Other related parties 64,298 64,298

8. Ultimate controlling party

Parent Company:

Fedland Limited
58 Waterloo Street, Glasgow G2 7DA