Silverfin false false 31/08/2024 01/09/2023 31/08/2024 Linda McGowan 19/08/1994 Craig Munro 19/08/1994 Linda McGowan 24 April 2025 The principal activity of the company continued to be that of property developers. SC152578 2024-08-31 SC152578 bus:Director1 2024-08-31 SC152578 bus:Director2 2024-08-31 SC152578 2023-08-31 SC152578 core:CurrentFinancialInstruments 2024-08-31 SC152578 core:CurrentFinancialInstruments 2023-08-31 SC152578 core:Non-currentFinancialInstruments 2024-08-31 SC152578 core:Non-currentFinancialInstruments 2023-08-31 SC152578 core:ShareCapital 2024-08-31 SC152578 core:ShareCapital 2023-08-31 SC152578 core:OtherCapitalReserve 2024-08-31 SC152578 core:OtherCapitalReserve 2023-08-31 SC152578 core:RetainedEarningsAccumulatedLosses 2024-08-31 SC152578 core:RetainedEarningsAccumulatedLosses 2023-08-31 SC152578 core:OtherPropertyPlantEquipment 2023-08-31 SC152578 core:OtherPropertyPlantEquipment 2024-08-31 SC152578 core:CostValuation 2023-08-31 SC152578 core:CostValuation 2024-08-31 SC152578 core:CurrentFinancialInstruments core:Secured 2024-08-31 SC152578 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-08-31 SC152578 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-08-31 SC152578 core:MoreThanFiveYears 2024-08-31 SC152578 core:MoreThanFiveYears 2023-08-31 SC152578 bus:OrdinaryShareClass1 2024-08-31 SC152578 2023-09-01 2024-08-31 SC152578 bus:FilletedAccounts 2023-09-01 2024-08-31 SC152578 bus:SmallEntities 2023-09-01 2024-08-31 SC152578 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 SC152578 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 SC152578 bus:Director1 2023-09-01 2024-08-31 SC152578 bus:Director2 2023-09-01 2024-08-31 SC152578 bus:CompanySecretary1 2023-09-01 2024-08-31 SC152578 core:OtherPropertyPlantEquipment 2023-09-01 2024-08-31 SC152578 2022-09-01 2023-08-31 SC152578 core:Non-currentFinancialInstruments 2023-09-01 2024-08-31 SC152578 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 SC152578 bus:OrdinaryShareClass1 2022-09-01 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC152578 (Scotland)

LIFESTYLE PROPERTIES (ABERDEEN) LIMITED

Unaudited Financial Statements
For the financial year ended 31 August 2024
Pages for filing with the registrar

LIFESTYLE PROPERTIES (ABERDEEN) LIMITED

Unaudited Financial Statements

For the financial year ended 31 August 2024

Contents

LIFESTYLE PROPERTIES (ABERDEEN) LIMITED

BALANCE SHEET

As at 31 August 2024
LIFESTYLE PROPERTIES (ABERDEEN) LIMITED

BALANCE SHEET (continued)

As at 31 August 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 2,387 1,934
Investment property 4 1,685,442 1,560,442
Investments 5 1,505,900 1,505,900
3,193,729 3,068,276
Current assets
Stocks 496 179,427
Debtors 6 13,261 13,609
Cash at bank and in hand 35,234 13,345
48,991 206,381
Creditors: amounts falling due within one year 7 ( 1,250,548) ( 1,367,338)
Net current liabilities (1,201,557) (1,160,957)
Total assets less current liabilities 1,992,172 1,907,319
Creditors: amounts falling due after more than one year 8 ( 260,113) ( 272,355)
Provision for liabilities ( 111,527) ( 111,527)
Net assets 1,620,532 1,523,437
Capital and reserves
Called-up share capital 9 2 2
Other reserves 549,157 549,157
Profit and loss account 1,071,373 974,278
Total shareholders' funds 1,620,532 1,523,437

For the financial year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Lifestyle Properties (Aberdeen) Limited (registered number: SC152578) were approved and authorised for issue by the Board of Directors on 24 April 2025. They were signed on its behalf by:

Linda McGowan
Director
Craig Munro
Director
LIFESTYLE PROPERTIES (ABERDEEN) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
LIFESTYLE PROPERTIES (ABERDEEN) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Lifestyle Properties (Aberdeen) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the company's registered office is 33 Monearn Gardens, Milltimber, Aberdeen, AB13 0DX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for at least twelve months from the date of signing the financial statements. Thus the directors have continued to adopt the going concern basis of accounting in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for properties and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of properties is recognised when the significant risks and rewards of ownership of the properties have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of services is recognised by reference to the date on which services are rendered. Revenue is only recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

The company as lessor
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors, on an open market value for existing use basis.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including directors 4 4

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 September 2023 21,282 21,282
Additions 1,055 1,055
At 31 August 2024 22,337 22,337
Accumulated depreciation
At 01 September 2023 19,348 19,348
Charge for the financial year 602 602
At 31 August 2024 19,950 19,950
Net book value
At 31 August 2024 2,387 2,387
At 31 August 2023 1,934 1,934

4. Investment property

Investment property
£
Valuation
As at 01 September 2023 1,560,442
Additions 125,000
As at 31 August 2024 1,685,442

Valuation

Investment properties have been valued on an open market basis, by reference to market evidence of transaction prices for similar properties, at 31 August 2024 by the directors. No formal valuations have been carried out.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2024 2023
£ £
Historic cost 1,044,059 919,059

5. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 September 2023 1,505,900 1,505,900
At 31 August 2024 1,505,900 1,505,900
Carrying value at 31 August 2024 1,505,900 1,505,900
Carrying value at 31 August 2023 1,505,900 1,505,900

6. Debtors

2024 2023
£ £
Other debtors 13,261 13,609

7. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans (secured) 13,060 11,901
Trade creditors 7,873 5,515
Amounts owed to related parties 1,135,480 1,250,568
Other taxation and social security 4,782 1,233
Other creditors 89,353 98,121
1,250,548 1,367,338

8. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans (secured) 260,113 272,355

The company has two term bank loans. The first is repayable by July 2039 and interest is charged at 3.79% above LIBOR. The second is repayable by July 2028 and interest is charged at 4.8% above LIBOR.

The bank overdraft and loans are secured by a Bond and Floating Charge over the company's assets, registered on 11 January 1995, and by standard securities over the investment and development properties.

The bank overdraft is also secured by a Joint and Several Guarantee by the directors dated 18 November 1994 for £10,000.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2024 2023
£ £
Bank loans (secured / repayable by instalments) 209,110 224,749

9. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each 2 2

10. Related party transactions

Transactions with the entity's directors

As at 31 August 2024 the company was due the directors £75,235 (2023 - £86,567). The loans are interest free with no set repayment terms.