Kzar Childcare Limited 06379096 false 2023-09-01 2024-08-31 2024-08-31 The principal activity of the company is Child care Digita Accounts Production Advanced 6.30.9574.0 true 06379096 2023-09-01 2024-08-31 06379096 2024-08-31 06379096 core:RetainedEarningsAccumulatedLosses 2024-08-31 06379096 core:ShareCapital 2024-08-31 06379096 core:FinanceLeases core:CurrentFinancialInstruments 2024-08-31 06379096 core:FinanceLeases core:Non-currentFinancialInstruments 2024-08-31 06379096 core:CurrentFinancialInstruments 2024-08-31 06379096 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 06379096 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 06379096 core:FurnitureFittings 2024-08-31 06379096 core:LandBuildings core:ShortLeaseholdAssets 2024-08-31 06379096 core:MotorVehicles 2024-08-31 06379096 bus:SmallEntities 2023-09-01 2024-08-31 06379096 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 06379096 bus:FilletedAccounts 2023-09-01 2024-08-31 06379096 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 06379096 bus:RegisteredOffice 2023-09-01 2024-08-31 06379096 bus:CompanySecretaryDirector1 2023-09-01 2024-08-31 06379096 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 06379096 core:FurnitureFittings 2023-09-01 2024-08-31 06379096 core:LandBuildings core:ShortLeaseholdAssets 2023-09-01 2024-08-31 06379096 core:LeaseholdImprovements 2023-09-01 2024-08-31 06379096 core:MotorVehicles 2023-09-01 2024-08-31 06379096 countries:EnglandWales 2023-09-01 2024-08-31 06379096 2023-08-31 06379096 core:FurnitureFittings 2023-08-31 06379096 core:LandBuildings core:ShortLeaseholdAssets 2023-08-31 06379096 core:MotorVehicles 2023-08-31 06379096 2022-09-01 2023-08-31 06379096 2023-08-31 06379096 core:RetainedEarningsAccumulatedLosses 2023-08-31 06379096 core:ShareCapital 2023-08-31 06379096 core:FinanceLeases core:CurrentFinancialInstruments 2023-08-31 06379096 core:FinanceLeases core:Non-currentFinancialInstruments 2023-08-31 06379096 core:CurrentFinancialInstruments 2023-08-31 06379096 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 06379096 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-31 06379096 core:FurnitureFittings 2023-08-31 06379096 core:LandBuildings core:ShortLeaseholdAssets 2023-08-31 06379096 core:MotorVehicles 2023-08-31 iso4217:GBP xbrli:pure

Registration number: 06379096

Kzar Childcare Limited
 

Annual Report and Unaudited Financial Statements- Companies house filing

for the Year Ended 31 August 2024

 

Kzar Childcare Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Kzar Childcare Limited

(Registration number: 06379096)
Statement of Financial Position as at 31 August 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

25,411

38,093

Current assets

 

Stocks

5

14,859

11,038

Debtors

6

1,358,241

1,194,684

Cash at bank and in hand

 

773,524

487,537

 

2,146,624

1,693,259

Creditors: Amounts falling due within one year

7

(542,429)

(422,148)

Net current assets

 

1,604,195

1,271,111

Total assets less current liabilities

 

1,629,606

1,309,204

Creditors: Amounts falling due after more than one year

7

(20,639)

(26,152)

Provisions for liabilities

(3,294)

(3,407)

Net assets

 

1,605,673

1,279,645

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

1,605,671

1,279,643

Shareholders' funds

 

1,605,673

1,279,645

For the financial year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

 

Kzar Childcare Limited

(Registration number: 06379096)
Statement of Financial Position as at 31 August 2024

Approved and authorised by the Board on 15 April 2025 and signed on its behalf by:
 

.........................................
Mr K F Stephens
Company secretary and director

 

Kzar Childcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is: Knoll House, Knoll Road, Camberley, Surrey, GU15 3SY. United Kingdom.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Government grants

Grants are accounted for under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in “other income” within profit or loss in the same period as the related expenditure.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Kzar Childcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% reducing balance and 10% straight line

Short leasehold property

10% straight line

Motor vehicles

25% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Kzar Childcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the income statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits

Short-term employee benefits are recognised as an expense in the period which they are incurred.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties, and loans to related parties.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 121 (2023 - 118).

 

Kzar Childcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

4

Tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2023

59,009

99,479

45,815

204,303

Additions

-

3,872

-

3,872

Disposals

-

(232)

-

(232)

At 31 August 2024

59,009

103,119

45,815

207,943

Depreciation

At 1 September 2023

57,448

85,854

22,908

166,210

Charge for the year

776

4,269

11,454

16,499

Eliminated on disposal

-

(177)

-

(177)

At 31 August 2024

58,224

89,946

34,362

182,532

Carrying amount

At 31 August 2024

785

13,173

11,453

25,411

At 31 August 2023

1,561

13,625

22,907

38,093

5

Stocks

2024
£

2023
£

Other inventories

14,859

11,038

6

Debtors

2024
£

2023
£

Trade debtors

26,716

40,464

Other debtors

1,274,508

1,114,920

Prepayments

57,017

39,300

1,358,241

1,194,684

 

Kzar Childcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Bank loans and overdrafts

8

5,514

5,073

Trade creditors

 

25,740

16,349

Taxation and social security

 

367,981

252,528

Accruals and deferred income

 

133,029

147,925

Other creditors

 

10,165

273

 

542,429

422,148

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Loans and borrowings

8

20,639

26,152

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Finance lease liabilities

20,639

26,152

Current loans and borrowings

2024
£

2023
£

Finance lease liabilities

5,514

5,073

9

Related party transactions

The company operates out of premises which are owned or leased by another company under the common control of the directors. During the year the company paid £366,000 in respect of rent and management charges to the related company (2023 - £273,000), and at the year end it was owed £1,274,508 by them (2023 - £1,101,245.