IRIS Accounts Production v25.1.0.734 08623769 director 1.8.23 31.7.24 31.7.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh086237692023-07-31086237692024-07-31086237692023-08-012024-07-31086237692022-07-31086237692022-08-012023-07-31086237692023-07-3108623769ns15:EnglandWales2023-08-012024-07-3108623769ns14:PoundSterling2023-08-012024-07-3108623769ns10:Director12023-08-012024-07-3108623769ns10:PrivateLimitedCompanyLtd2023-08-012024-07-3108623769ns10:SmallEntities2023-08-012024-07-3108623769ns10:AuditExempt-NoAccountantsReport2023-08-012024-07-3108623769ns10:SmallCompaniesRegimeForDirectorsReport2023-08-012024-07-3108623769ns10:SmallCompaniesRegimeForAccounts2023-08-012024-07-3108623769ns10:FullAccounts2023-08-012024-07-310862376912023-08-012024-07-3108623769ns10:RegisteredOffice2023-08-012024-07-3108623769ns5:CurrentFinancialInstruments2024-07-3108623769ns5:CurrentFinancialInstruments2023-07-3108623769ns5:Non-currentFinancialInstruments2024-07-3108623769ns5:Non-currentFinancialInstruments2023-07-3108623769ns5:ShareCapital2024-07-3108623769ns5:ShareCapital2023-07-3108623769ns5:RetainedEarningsAccumulatedLosses2024-07-3108623769ns5:RetainedEarningsAccumulatedLosses2023-07-3108623769ns5:IntangibleAssetsOtherThanGoodwill2023-08-012024-07-3108623769ns5:PatentsTrademarksLicencesConcessionsSimilar2023-07-3108623769ns5:PatentsTrademarksLicencesConcessionsSimilar2023-08-012024-07-3108623769ns5:PatentsTrademarksLicencesConcessionsSimilar2024-07-3108623769ns5:PatentsTrademarksLicencesConcessionsSimilar2023-07-3108623769ns5:LeaseholdImprovements2023-07-3108623769ns5:MotorVehicles2023-07-3108623769ns5:ComputerEquipment2023-07-3108623769ns5:LeaseholdImprovements2023-08-012024-07-3108623769ns5:MotorVehicles2023-08-012024-07-3108623769ns5:ComputerEquipment2023-08-012024-07-3108623769ns5:LeaseholdImprovements2024-07-3108623769ns5:MotorVehicles2024-07-3108623769ns5:ComputerEquipment2024-07-3108623769ns5:LeaseholdImprovements2023-07-3108623769ns5:MotorVehicles2023-07-3108623769ns5:ComputerEquipment2023-07-3108623769ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3108623769ns5:WithinOneYearns5:CurrentFinancialInstruments2023-07-3108623769ns5:Non-currentFinancialInstruments2023-08-012024-07-31
REGISTERED NUMBER: 08623769 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 July 2024

for

EXEAT VENTURES LIMITED

EXEAT VENTURES LIMITED (REGISTERED NUMBER: 08623769)

Contents of the Financial Statements
FOR THE YEAR ENDED 31 JULY 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


EXEAT VENTURES LIMITED

Company Information
FOR THE YEAR ENDED 31 JULY 2024







DIRECTOR: Ms L A L Ward-Ongley





REGISTERED OFFICE: Crowe U.K. LLP
3rd Floor
St George's House
56 Peter Street
Manchester
M2 3NQ





REGISTERED NUMBER: 08623769 (England and Wales)





ACCOUNTANTS: Crowe U.K. LLP
3rd Floor
St George's House
56 Peter Street
Manchester
M2 3NQ

EXEAT VENTURES LIMITED (REGISTERED NUMBER: 08623769)

Balance Sheet
31 JULY 2024

2024 2023
Notes £    £    £   
FIXED ASSETS
Intangible assets 4 2,523 3,058
Property, plant and equipment 5 1,387 2,042
3,910 5,100

CURRENT ASSETS
Inventories 34,180 20,481
Debtors 6 90,265 118,537
124,445 139,018
CREDITORS
Amounts falling due within one year 7 57,695 70,745
NET CURRENT ASSETS 66,750 68,273
TOTAL ASSETS LESS CURRENT
LIABILITIES

70,660

73,373

CREDITORS
Amounts falling due after more than
one year

8

(25,652

)

(30,596

)

PROVISIONS FOR LIABILITIES (347 ) (511 )
NET ASSETS 44,661 42,266

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 44,660 42,265
44,661 42,266

EXEAT VENTURES LIMITED (REGISTERED NUMBER: 08623769)

Balance Sheet - continued
31 JULY 2024


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 22 April 2025 and were signed by:





Ms L A L Ward-Ongley - Director


EXEAT VENTURES LIMITED (REGISTERED NUMBER: 08623769)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 JULY 2024


1. STATUTORY INFORMATION

EXEAT Ventures Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Turnover
Revenue from a contract to provide a service is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

The amount of revenue can be measured reliably;
- It is probable that the Company will receive the consideration due under the contract;
- The stage of completion of the contract at the end of the reporting period can be measured reliably; and
- The costs incurred and the costs to complete the contract can be measured reliably.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Trademarks have been amortised over their useful life of ten years.

EXEAT VENTURES LIMITED (REGISTERED NUMBER: 08623769)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JULY 2024


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment 25% Straight-line
Computer equipment 33% Straight-line
Motor vehicles 25% Straight-line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

EXEAT VENTURES LIMITED (REGISTERED NUMBER: 08623769)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JULY 2024


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 "Basic Financial Instruments" and Section 12 "Other Financial Instruments Issue" of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.


EXEAT VENTURES LIMITED (REGISTERED NUMBER: 08623769)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JULY 2024


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Going concern
These financial statements are prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2023 - 1 ) .

EXEAT VENTURES LIMITED (REGISTERED NUMBER: 08623769)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JULY 2024


4. INTANGIBLE FIXED ASSETS
Patents
and
licences
£   
COST
At 1 August 2023
and 31 July 2024 3,058
AMORTISATION
Amortisation for year 535
At 31 July 2024 535
NET BOOK VALUE
At 31 July 2024 2,523
At 31 July 2023 3,058

5. PROPERTY, PLANT AND EQUIPMENT
Improvements
to Motor Office
property vehicles equipment Totals
£    £    £    £   
COST
At 1 August 2023
and 31 July 2024 12,159 2,119 6,371 20,649
DEPRECIATION
At 1 August 2023 11,645 2,119 4,843 18,607
Charge for year 132 - 523 655
At 31 July 2024 11,777 2,119 5,366 19,262
NET BOOK VALUE
At 31 July 2024 382 - 1,005 1,387
At 31 July 2023 514 - 1,528 2,042

EXEAT VENTURES LIMITED (REGISTERED NUMBER: 08623769)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JULY 2024


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 74,633 52,342
Other debtors 15,632 66,195
90,265 118,537

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 16,505 20,747
Taxation and social security 38,610 47,948
Other creditors 2,580 2,050
57,695 70,745

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2024 2023
£    £   
Bank loans 25,652 30,596

The company received a loan from HSBC amounting to £43,500 as part of the Government's Bounce Back loan incentive scheme. The interest rate for the loan is 2.5%. The loan is repayable by 06 May 2030.

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

At the end of the financial year, Ms Laura Ward-Ongley owed £530 (2023: £39,969) to the company. This balance is included in other debtors, does not attract interest and is repayable on demand.