9 7 Phoenix Landscapes Kent Ltd 12544727 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is Landscape Gardening. Digita Accounts Production Advanced 6.30.9574.0 true 12544727 2023-05-01 2024-04-30 12544727 2024-04-30 12544727 bus:OrdinaryShareClass1 2024-04-30 12544727 core:RetainedEarningsAccumulatedLosses 2024-04-30 12544727 core:ShareCapital 2024-04-30 12544727 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 12544727 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 12544727 core:MotorVehicles 2024-04-30 12544727 core:OtherPropertyPlantEquipment 2024-04-30 12544727 bus:SmallEntities 2023-05-01 2024-04-30 12544727 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 12544727 bus:FilletedAccounts 2023-05-01 2024-04-30 12544727 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 12544727 bus:RegisteredOffice 2023-05-01 2024-04-30 12544727 bus:Director1 2023-05-01 2024-04-30 12544727 bus:Director2 2023-05-01 2024-04-30 12544727 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 12544727 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 12544727 bus:Agent1 2023-05-01 2024-04-30 12544727 core:MotorVehicles 2023-05-01 2024-04-30 12544727 core:OtherPropertyPlantEquipment 2023-05-01 2024-04-30 12544727 core:PlantMachinery 2023-05-01 2024-04-30 12544727 countries:AllCountries 2023-05-01 2024-04-30 12544727 2023-04-30 12544727 core:MotorVehicles 2023-04-30 12544727 core:OtherPropertyPlantEquipment 2023-04-30 12544727 2022-05-01 2023-04-30 12544727 2023-04-30 12544727 bus:OrdinaryShareClass1 2023-04-30 12544727 core:RetainedEarningsAccumulatedLosses 2023-04-30 12544727 core:ShareCapital 2023-04-30 12544727 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 12544727 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 12544727 core:MotorVehicles 2023-04-30 12544727 core:OtherPropertyPlantEquipment 2023-04-30 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 12544727

Phoenix Landscapes Kent Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 April 2024

 

Phoenix Landscapes Kent Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 7

 

Phoenix Landscapes Kent Ltd

Company Information

Directors

Mr Darren Chapman

Mrs Emma Chapman

Registered office

Unit 1
Barons Court
Graceways
Blackpool
Lancashire
FY4 5GP

Accountants

Rawcliffe & Co Limited Unit 1 Barons Court
Graceways
Whitehills Business Park
Blackpool
Lancashire
FY4 5GP

 

Phoenix Landscapes Kent Ltd

(Registration number: 12544727)
Abridged Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

80,062

94,027

Current assets

 

Cash at bank and in hand

 

468

7,845

Prepayments and accrued income

 

2,757

3,509

Creditors: Amounts falling due within one year

(23,094)

(36,287)

Net current liabilities

 

(19,869)

(24,933)

Total assets less current liabilities

 

60,193

69,094

Creditors: Amounts falling due after more than one year

(21,399)

(28,579)

Provisions for liabilities

(15,212)

(17,865)

Accruals and deferred income

 

(150)

(150)

Net assets

 

23,432

22,500

Capital and reserves

 

Called up share capital

5

(100)

(100)

Retained earnings

23,532

22,600

Shareholders' funds

 

23,432

22,500

 

Phoenix Landscapes Kent Ltd

(Registration number: 12544727)
Abridged Balance Sheet as at 30 April 2024

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 January 2025 and signed on its behalf by:
 

.........................................
Mr Darren Chapman
Director

.........................................
Mrs Emma Chapman
Director

 
     
 

Phoenix Landscapes Kent Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 1
Barons Court
Graceways
Blackpool
Lancashire
FY4 5GP
United Kingdom

These financial statements were authorised for issue by the Board on 6 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Phoenix Landscapes Kent Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

Reducing balance method at 15% p.a.

Motor Vehicles

Reducing balance method at 25% p.a.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Phoenix Landscapes Kent Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2023 - 7).

 

Phoenix Landscapes Kent Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

4

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2023

96,060

45,381

141,441

Additions

-

7,454

7,454

At 30 April 2024

96,060

52,835

148,895

Depreciation

At 1 May 2023

34,094

13,320

47,414

Charge for the year

15,492

5,927

21,419

At 30 April 2024

49,586

19,247

68,833

Carrying amount

At 30 April 2024

46,474

33,588

80,062

At 30 April 2023

61,966

32,061

94,027

5

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Share of £1 each

100

100

100

100