Caseware UK (AP4) 2023.0.135 2023.0.135 2024-07-312024-07-312024-07-31false2023-08-01No description of principal activityfalsetruefalse 01256936 2023-08-01 2024-07-31 01256936 2022-08-01 2023-07-31 01256936 2024-07-31 01256936 2023-07-31 01256936 2022-08-01 01256936 c:Director3 2023-08-01 2024-07-31 01256936 d:Buildings d:LongLeaseholdAssets 2023-08-01 2024-07-31 01256936 d:PlantMachinery 2023-08-01 2024-07-31 01256936 d:PlantMachinery 2024-07-31 01256936 d:PlantMachinery 2023-07-31 01256936 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 01256936 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2023-08-01 2024-07-31 01256936 d:MotorVehicles 2023-08-01 2024-07-31 01256936 d:MotorVehicles 2024-07-31 01256936 d:MotorVehicles 2023-07-31 01256936 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 01256936 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-08-01 2024-07-31 01256936 d:FurnitureFittings 2023-08-01 2024-07-31 01256936 d:FurnitureFittings 2024-07-31 01256936 d:FurnitureFittings 2023-07-31 01256936 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 01256936 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2023-08-01 2024-07-31 01256936 d:ComputerEquipment 2023-08-01 2024-07-31 01256936 d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 01256936 d:LeasedAssetsHeldAsLessee 2023-08-01 2024-07-31 01256936 d:CurrentFinancialInstruments 2024-07-31 01256936 d:CurrentFinancialInstruments 2023-07-31 01256936 d:Non-currentFinancialInstruments 2024-07-31 01256936 d:Non-currentFinancialInstruments 2023-07-31 01256936 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 01256936 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 01256936 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 01256936 d:Non-currentFinancialInstruments d:AfterOneYear 2023-07-31 01256936 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-07-31 01256936 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-07-31 01256936 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-07-31 01256936 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-07-31 01256936 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-07-31 01256936 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-07-31 01256936 d:ShareCapital 2024-07-31 01256936 d:ShareCapital 2023-07-31 01256936 d:RetainedEarningsAccumulatedLosses 2024-07-31 01256936 d:RetainedEarningsAccumulatedLosses 2023-07-31 01256936 d:RetainedEarningsAccumulatedLosses 2022-08-01 01256936 c:FRS102 2023-08-01 2024-07-31 01256936 c:Audited 2023-08-01 2024-07-31 01256936 c:FullAccounts 2023-08-01 2024-07-31 01256936 c:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 01256936 d:Subsidiary1 2023-08-01 2024-07-31 01256936 d:Subsidiary2 2023-08-01 2024-07-31 01256936 d:Subsidiary1 1 2023-08-01 2024-07-31 01256936 d:Subsidiary2 1 2023-08-01 2024-07-31 01256936 d:HirePurchaseContracts d:WithinOneYear 2024-07-31 01256936 d:HirePurchaseContracts d:WithinOneYear 2023-07-31 01256936 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-07-31 01256936 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-07-31 01256936 c:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 01256936 c:Consolidated 2024-07-31 01256936 c:ConsolidatedGroupCompanyAccounts 2023-08-01 2024-07-31 01256936 2 2023-08-01 2024-07-31 01256936 6 2023-08-01 2024-07-31 01256936 d:AcceleratedTaxDepreciationDeferredTax 2024-07-31 01256936 d:AcceleratedTaxDepreciationDeferredTax 2023-07-31 01256936 d:TaxLossesCarry-forwardsDeferredTax 2024-07-31 01256936 d:TaxLossesCarry-forwardsDeferredTax 2023-07-31 01256936 d:OtherDeferredTax 2024-07-31 01256936 d:OtherDeferredTax 2023-07-31 01256936 e:PoundSterling 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure

Registered number: 01256936









KINGSBURY CONSTRUCTION COMPANY LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2024

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
REGISTERED NUMBER: 01256936

CONSOLIDATED BALANCE SHEET
AS AT 31 JULY 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
336,813
317,556

Investment property
  
5,095,000
5,095,000

  
5,431,813
5,412,556

Current assets
  

Stocks
  
533,100
568,471

Debtors: amounts falling due after more than one year
 6 
656,306
-

Debtors: amounts falling due within one year
 6 
1,916,388
2,053,498

Cash at bank and in hand
 7 
937,985
232,260

  
4,043,779
2,854,229

Creditors: amounts falling due within one year
 8 
(2,627,819)
(2,144,890)

Net current assets
  
 
 
1,415,960
 
 
709,339

Total assets less current liabilities
  
6,847,773
6,121,895

Creditors: amounts falling due after more than one year
 9 
(367,262)
(410,609)

Provisions for liabilities
  

Deferred taxation
 12 
(871,758)
(703,274)

  
 
 
(871,758)
 
 
(703,274)

Net assets
  
5,608,753
5,008,012


Capital and reserves
  

Called up share capital 
  
50,000
50,000

Profit and loss account
  
5,558,753
4,958,012

Equity attributable to owners of the parent Company
  
5,608,753
5,008,012


Page 1

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
REGISTERED NUMBER: 01256936
    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the consolidated statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





................................................
H Bhudia
Director

Date: 29 April 2025

The notes on pages 5 to 20 form part of these financial statements.

Page 2

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
REGISTERED NUMBER: 01256936

COMPANY BALANCE SHEET
AS AT 31 JULY 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
216,191
168,263

Investments
 5 
1,800
1,800

Investment property
  
5,095,000
5,095,000

  
5,312,991
5,265,063

Current assets
  

Debtors: amounts falling due after more than one year
 6 
656,306
-

Debtors: amounts falling due within one year
 6 
1,676,331
2,158,917

Cash at bank and in hand
 7 
610,685
188,278

  
2,943,322
2,347,195

Creditors: amounts falling due within one year
 8 
(1,978,516)
(2,004,073)

Net current assets
  
 
 
964,806
 
 
343,122

Total assets less current liabilities
  
6,277,797
5,608,185

  

Creditors: amounts falling due after more than one year
 9 
(367,262)
(403,844)

Provisions for liabilities
  

Deferred taxation
 12 
(841,602)
(681,444)

  
 
 
(841,602)
 
 
(681,444)

Net assets
  
5,068,933
4,522,897


Capital and reserves
  

Called up share capital 
  
50,000
50,000

Profit and loss account brought forward
  
4,472,897
4,535,640

Profit for the year
  
546,036
37,257

Other changes in the profit and loss account

  

-
(100,000)

Profit and loss account carried forward
  
5,018,933
4,472,897

  
5,068,933
4,522,897


Page 3

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
REGISTERED NUMBER: 01256936
    
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2024

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the consolidated statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





................................................
H Bhudia
Director

Date: 29 April 2025

The notes on pages 5 to 20 form part of these financial statements.

Page 4

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

1.


General information

Kingsbury Construction Company Limited is a private limited liability company limited by shares incorporated in England and Wales, registered number: 01256936. The registered office is 61 Caversham Road, Kentish Town, London, NW5 2DH. The principal activity of the group was that of building and general contractors. 

The financial statements are presented in Pounds Sterling (£), rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

  
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

The group has returned to profitablity in the period. As a result, and based on cashflow forecasts and existing reserves, the directors do not consider there to be a material uncertainty to the groups ability to continue as a going concern and are therefore satisfied that the going concern basis is appropriate for the preparation of these financial statements.

Page 5

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Revenue relating to contracts includes the amount initially agreed in the contract plus any variations in contract work and incentive payments to the extent that is it probable they will result in revenue and can be reliably measured. As soon as the contract can be measured reliably, revenue and expense is recognised in the Statement of Comprehensive Income on a stage of completion basis. The stage of completion is determined by reference to a survey of work performed. Any losses are recognised immediately in the Statement of Comprehensive Income as soon as they are foreseen. 

Page 6

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

 
2.5

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Temporary rent concessions occurring as a direct consequence of the COVID-19 pandemic have been recognised on a systematic basis over the periods that the change in lease payments is intended to compensate. This is conditional on:

the change in lease payments resulting in revised consideration for the lease that is less than the consideration for the lease immediately preceding the change;
any reduction in lease payments affecting only payments originally due on or before 30 June 2022;
there being no significant change to other terms and conditions of the lease.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 7

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 8

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Over term of lease
Plant and machinery
-
10%
Reducing balance
Motor vehicles
-
20%
Reducing balance
Fixtures and fittings
-
15%
Reducing balance
Computer equipment
-
15%
Reducing Balancing

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.12

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Consolidated Statement of Comprehensive Income.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 9

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

  
2.16

Amounts recoverable on long term contracts

Profit on long term contracts is taken as the work is carried out if the final outcome can be assessed with reasonable certainty. The profit included is calculated on a prudent basis to reflect the proportion of the work carried out at the year end, by recording turnover and related costs as contract activity progresses. The stage of completion is measured with reference to the proportion of the value of the contract at the reporting date against the total estimated value of the contract, as measured by a survey of the work performed. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer. Full provision is made for losses on all contracts in the year in which they are firsts foreseen. Amounts which are recoverable on long-term contracts are shown within debtors under the heading "Amounts recoverable on contracts" which have not yet been invoiced and are stated net of discounts allowed.

 
2.17

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.18

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.19

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.20

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Group has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Group's Balance Sheet when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    

Page 10

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)


2.20
Financial instruments (continued)

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.                                                                                                                                                                                                                                                            
Page 11

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)


2.20
Financial instruments (continued)

               
Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

 
2.21

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 45 (2023 - 41).

Page 12

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

4.


Tangible fixed assets

Group






Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 August 2023
233,393
442,524
297,494
2,620
976,031


Additions
-
84,380
2,416
-
86,796



At 31 July 2024

233,393
526,904
299,910
2,620
1,062,827



Depreciation


At 1 August 2023
124,790
279,976
251,089
2,620
658,475


Charge for the year on owned assets
10,860
22,773
7,323
-
40,956


Charge for the year on financed assets
-
26,583
-
-
26,583



At 31 July 2024

135,650
329,332
258,412
2,620
726,014



Net book value



At 31 July 2024
97,743
197,572
41,498
-
336,813



At 31 July 2023
108,603
162,548
46,405
-
317,556

Page 13

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

           4.Tangible fixed assets (continued)


Company






Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£

Cost or valuation


At 1 August 2023
233,393
99,587
155,564
488,544


Additions
-
84,380
2,416
86,796



At 31 July 2024

233,393
183,967
157,980
575,340



Depreciation


At 1 August 2023
124,790
63,189
132,302
320,281


Charge for the year on owned assets
10,860
3,735
3,852
18,447


Charge for the year on financed assets
-
20,421
-
20,421



At 31 July 2024

135,650
87,345
136,154
359,149



Net book value



At 31 July 2024
97,743
96,622
21,826
216,191



At 31 July 2023
108,603
36,398
23,262
168,263






The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
82,949
17,724

82,949
17,724

Page 14

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

5.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 August 2023
1,800



At 31 July 2024
1,800





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Kingsbury Builders Merchants Limited
61 Caversham Road, Kentish Town, London, NW5 2DH
Ordinary
100%
Kingsbury Developments (UK) Limited
61 Caversham Road, Kentish Town, London, NW5 2DH
Ordinary
90%

Page 15

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

6.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due after more than one year

Other debtors
656,306
-
656,306
-

656,306
-
656,306
-


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due within one year

Trade debtors
775,703
863,872
351,300
633,038

Amounts owed by group undertakings
-
-
208,266
351,264

Other debtors
537,941
756,522
524,246
751,736

Prepayments and accrued income
17,493
141,346
7,268
131,121

Amounts recoverable on long-term contracts
585,251
291,758
585,251
291,758

1,916,388
2,053,498
1,676,331
2,158,917



7.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
937,985
232,260
610,685
188,278

Less: bank overdrafts
-
(307,366)
-
(307,366)

937,985
(75,106)
610,685
(119,088)


Page 16

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

8.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank overdrafts
-
307,366
-
307,366

Bank loans
109,135
130,000
109,135
130,000

Trade creditors
1,566,192
1,246,635
1,234,198
898,308

Amounts owed to group undertakings
-
-
10,907
10,907

Corporation tax
70,209
-
38,802
-

Other taxation and social security
382,415
83,775
309,229
74,046

Obligations under finance lease and hire purchase contracts
25,866
50,047
19,100
4,747

Other creditors
292,030
150,800
83,673
148,931

Accruals and deferred income
181,972
176,267
173,472
429,768

2,627,819
2,144,890
1,978,516
2,004,073



9.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank loans
302,726
391,183
302,726
391,183

Net obligations under finance leases and hire purchase contracts
64,536
19,426
64,536
12,661

367,262
410,609
367,262
403,844


The bank loan is secured by a fixed and floating charges over the assets of the company.


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:
Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Repayable by instalments
141,187
46,183
141,187
46,183

141,187
46,183
141,187
46,183

Page 17

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

10.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Amounts falling due within one year

Bank loans
109,135
130,000
109,135
130,000

Amounts falling due 1-2 years

Bank loans
109,135
130,000
109,135
130,000

Amounts falling due 2-5 years

Bank loans
52,404
215,000
52,404
215,000

Amounts falling due after more than 5 years

Bank loans
141,187
46,183
141,187
46,183

411,861
521,183
411,861
521,183


The bank loan is secured by fixed and floating charges over the assets of the company.


11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Within one year
25,866
50,048
19,100
4,748

Between 1-5 years
64,536
19,426
64,536
12,660

90,402
69,474
83,636
17,408

Hire purchase and finance leases are secured over the assets to which they relate.

Page 18

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

12.


Deferred taxation


Group



2024
2023


£

£






At beginning of year
(703,274)
(679,267)


Charged to profit or loss
(168,484)
(24,007)



At end of year
(871,758)
(703,274)

Company


2024
2023


£

£






At beginning of year
(681,444)
(676,479)


Charged to profit or loss
(160,158)
(4,965)



At end of year
(841,602)
(681,444)

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Accelerated capital allowances
(66,906)
(43,657)
(36,750)
(42,066)

Tax losses carried forward
-
145,235
-
165,474

Fair value of inveestment property
(804,852)
(804,852)
(804,852)
(804,852)

(871,758)
(703,274)
(841,602)
(681,444)


13.


Pension commitments

The group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted £26,129 (2023: £24,392). Contributions totalling £7,725 (2023: £4,393) were payable to the fund at the balance sheet date and are included in other creditors.

Page 19

 
KINGSBURY CONSTRUCTION COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

14.


Controlling party

The ultimate controlling party is H Bhudia by virtue of his majority shareholding in the company.
The parent company of the smallest and largest group for which these consolidated financial statements are prepared is Kingsbury Construction Company Limited, a company registered and incorporated in England and Wales, whose registered office is address is 61 Caversham Road, Kentish Town, London, NW5 2DH.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 July 2024 was unqualified.

The audit report was signed on 29 April 2025 by Engin Zekia FCA (Senior Statutory Auditor) on behalf of Adler Shine LLP.

 
Page 20