Acorah Software Products - Accounts Production 16.2.850 false true 31 July 2023 1 August 2022 false 1 August 2023 31 July 2024 31 July 2024 06907358 Mr Robert Stewart Mrs Tina Stewart Stewart Financial Solutions Limited false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06907358 2023-07-31 06907358 2024-07-31 06907358 2023-08-01 2024-07-31 06907358 frs-core:CurrentFinancialInstruments 2024-07-31 06907358 frs-core:Non-currentFinancialInstruments 2024-07-31 06907358 frs-core:FurnitureFittings 2024-07-31 06907358 frs-core:FurnitureFittings 2023-08-01 2024-07-31 06907358 frs-core:FurnitureFittings 2023-07-31 06907358 frs-core:NetGoodwill 2024-07-31 06907358 frs-core:NetGoodwill 2023-08-01 2024-07-31 06907358 frs-core:NetGoodwill 2023-07-31 06907358 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-07-31 06907358 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 06907358 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-07-31 06907358 frs-core:MotorVehicles 2024-07-31 06907358 frs-core:MotorVehicles 2023-08-01 2024-07-31 06907358 frs-core:MotorVehicles 2023-07-31 06907358 frs-core:ShareCapital 2024-07-31 06907358 frs-core:RetainedEarningsAccumulatedLosses 2024-07-31 06907358 frs-bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 06907358 frs-bus:FilletedAccounts 2023-08-01 2024-07-31 06907358 frs-bus:SmallEntities 2023-08-01 2024-07-31 06907358 frs-bus:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 06907358 frs-bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 06907358 1 2023-08-01 2024-07-31 06907358 frs-bus:Director1 2023-08-01 2024-07-31 06907358 frs-bus:CompanySecretary1 2023-08-01 2024-07-31 06907358 frs-countries:EnglandWales 2023-08-01 2024-07-31 06907358 2022-07-31 06907358 2023-07-31 06907358 2022-08-01 2023-07-31 06907358 frs-core:CurrentFinancialInstruments 2023-07-31 06907358 frs-core:Non-currentFinancialInstruments 2023-07-31 06907358 frs-core:ShareCapital 2023-07-31 06907358 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31
Registered number: 06907358
Black & White Estates Ltd
Unaudited Financial Statements
For The Year Ended 31 July 2024
Chandler Tuck Limited
Chartered Accountants
1st Floor
30 North Street
Ashford
Kent
TN24 8JR
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06907358
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 18,000 24,000
Tangible Assets 5 143,068 145,573
161,068 169,573
CURRENT ASSETS
Debtors 6 144,358 180,122
Cash at bank and in hand 14,576 5,551
158,934 185,673
Creditors: Amounts Falling Due Within One Year 7 (211,141 ) (195,586 )
NET CURRENT ASSETS (LIABILITIES) (52,207 ) (9,913 )
TOTAL ASSETS LESS CURRENT LIABILITIES 108,861 159,660
Creditors: Amounts Falling Due After More Than One Year 8 (138,232 ) (155,174 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,507 ) (2,133 )
NET (LIABILITIES)/ASSETS (31,878 ) 2,353
CAPITAL AND RESERVES
Called up share capital 9 1,000 1,000
Profit and Loss Account (32,878 ) 1,353
SHAREHOLDERS' FUNDS (31,878) 2,353
Page 1
Page 2
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Robert Stewart
Director
11 April 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Black & White Estates Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 06907358 . The registered office is 21 Cedar Parade, Repton Park Avenue, Ashford, Kent, TN23 3TE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold revaluation
Motor Vehicles 25% straight line
Fixtures & Fittings 20% reducing balance
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2023: 1)
1 1
4. Intangible Assets
Goodwill
£
Cost
As at 1 August 2023 30,000
As at 31 July 2024 30,000
Amortisation
As at 1 August 2023 6,000
Provided during the period 6,000
As at 31 July 2024 12,000
Net Book Value
As at 31 July 2024 18,000
As at 1 August 2023 24,000
5. Tangible Assets
Land & Property
Freehold Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 August 2023 133,040 5,504 44,868 183,412
As at 31 July 2024 133,040 5,504 44,868 183,412
Depreciation
As at 1 August 2023 - 5,504 32,335 37,839
Provided during the period - - 2,505 2,505
As at 31 July 2024 - 5,504 34,840 40,344
Net Book Value
As at 31 July 2024 133,040 - 10,028 143,068
As at 1 August 2023 133,040 - 12,533 145,573
6. Debtors
2024 2023
£ £
Due within one year
Amounts owed by group undertakings 134,761 165,261
Other debtors 7,797 13,061
142,558 178,322
Due after more than one year
Other debtors 1,800 1,800
144,358 180,122
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors - (1 )
Bank loans and overdrafts 51,959 51,010
Other creditors 31,031 44,423
Taxation and social security 128,151 100,154
211,141 195,586
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Other creditors 138,232 155,174
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1,000 1,000
10. Parent Undertaking and Controlling Party
The company's immediate and parent undertaking is Stewart Financial Solutions Limited . Stewart Financial Solutions Limited was incorporated in England & Wales company number 05514279. The controlling party is Stewart Financial Solutions Limited who controls 84.6% of the shares of Black & White Estates Ltd .
Page 5