Caseware UK (AP4) 2023.0.135 2023.0.135 2024-07-312024-07-316The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2023-08-01falseNo description of principal activity6truetrue 04597516 2023-08-01 2024-07-31 04597516 2022-08-01 2023-07-31 04597516 2024-07-31 04597516 2023-07-31 04597516 c:Director1 2023-08-01 2024-07-31 04597516 d:PlantMachinery 2023-08-01 2024-07-31 04597516 d:PlantMachinery 2024-07-31 04597516 d:PlantMachinery 2023-07-31 04597516 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 04597516 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2023-08-01 2024-07-31 04597516 d:MotorVehicles 2023-08-01 2024-07-31 04597516 d:MotorVehicles 2024-07-31 04597516 d:MotorVehicles 2023-07-31 04597516 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 04597516 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-08-01 2024-07-31 04597516 d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 04597516 d:LeasedAssetsHeldAsLessee 2023-08-01 2024-07-31 04597516 d:CurrentFinancialInstruments 2024-07-31 04597516 d:CurrentFinancialInstruments 2023-07-31 04597516 d:Non-currentFinancialInstruments 2024-07-31 04597516 d:Non-currentFinancialInstruments 2023-07-31 04597516 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 04597516 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 04597516 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 04597516 d:Non-currentFinancialInstruments d:AfterOneYear 2023-07-31 04597516 d:ShareCapital 2024-07-31 04597516 d:ShareCapital 2023-07-31 04597516 d:CapitalRedemptionReserve 2024-07-31 04597516 d:CapitalRedemptionReserve 2023-07-31 04597516 d:RetainedEarningsAccumulatedLosses 2024-07-31 04597516 d:RetainedEarningsAccumulatedLosses 2023-07-31 04597516 c:FRS102 2023-08-01 2024-07-31 04597516 c:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 04597516 c:FullAccounts 2023-08-01 2024-07-31 04597516 c:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 04597516 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-07-31 04597516 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-07-31 04597516 d:LeasedAssetsHeldAsLessee 2024-07-31 04597516 d:LeasedAssetsHeldAsLessee 2023-07-31 04597516 e:PoundSterling 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure

Registered number: 04597516









KINGSBURY MAINTENANCE DIVISION LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2024

 
KINGSBURY MAINTENANCE DIVISION LIMITED
REGISTERED NUMBER: 04597516

BALANCE SHEET
AS AT 31 JULY 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,682
8,916

  
6,682
8,916

Current assets
  

Debtors: amounts falling due within one year
 5 
17,268
15,077

Cash at bank and in hand
 6 
2,928
2,884

  
20,196
17,961

Creditors: amounts falling due within one year
 7 
(11,164)
(13,506)

Net current assets
  
 
 
9,032
 
 
4,455

Total assets less current liabilities
  
15,714
13,371

Creditors: amounts falling due after more than one year
 8 
-
(1,581)

  

Net assets
  
15,714
11,790


Capital and reserves
  

Called up share capital 
  
75
75

Capital redemption reserve
  
25
25

Profit and loss account
  
15,614
11,690

  
15,714
11,790


Page 1

 
KINGSBURY MAINTENANCE DIVISION LIMITED
REGISTERED NUMBER: 04597516
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
H Bhudia
Director

Date: 29 April 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
KINGSBURY MAINTENANCE DIVISION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

1.


General information

Kingsbury Maintenance Division Limited is a limited liability company incorporated in the England and Wales Under registration number 04597516. The registered address is 61 Caversham Road, London, England, NW5 2DH.
The company's principal activity is that of building and general contractors.
The presentational currency of these financial statements is GBP, rounded to the nearest £1

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 3

 
KINGSBURY MAINTENANCE DIVISION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
KINGSBURY MAINTENANCE DIVISION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the
Page 5

 
KINGSBURY MAINTENANCE DIVISION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)


2.10
Financial instruments (continued)

effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

2024
2023
£
£

Wages and salaries
186,915
178,841

Social security costs
18,898
17,632

Cost of defined contribution scheme
3,328
3,301

209,141
199,774


The average monthly number of employees, including directors, during the year was 6 (2023 - 6).

Page 6

 
KINGSBURY MAINTENANCE DIVISION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 August 2023
594
37,149
37,743



At 31 July 2024

594
37,149
37,743



Depreciation


At 1 August 2023
587
28,240
28,827


Charge for the year on owned assets
7
41
48


Charge for the year on financed assets
-
2,186
2,186



At 31 July 2024

594
30,467
31,061



Net book value



At 31 July 2024
-
6,682
6,682



At 31 July 2023
7
8,909
8,916

Page 7

 
KINGSBURY MAINTENANCE DIVISION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

           4.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
6,557
8,743

6,557
8,743


5.


Debtors

2024
2023
£
£


Trade debtors
16,089
14,722

Other debtors
-
355

Tax recoverable
1,179
-

17,268
15,077



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
2,928
2,884

2,928
2,884



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other taxation and social security
5,350
4,895

Obligations under finance lease and hire purchase contracts
1,581
4,743

Other creditors
1,233
868

Accruals and deferred income
3,000
3,000

11,164
13,506


Page 8

 
KINGSBURY MAINTENANCE DIVISION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
-
1,581

-
1,581



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £3,328 (2023: £3,301). Contributions totalling £1,232 (2023: £638) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 9