Registered number
04705786
Brunswick Installations Ltd
Filleted Accounts
31 July 2024
Brunswick Installations Ltd
Registered number: 04705786
Balance Sheet
as at 31 July 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 116,567 134,009
Current assets
Debtors 4 498,121 365,130
Cash at bank and in hand 38,472 30,034
536,593 395,164
Creditors: amounts falling due within one year 5 (175,064) (83,007)
Net current assets 361,529 312,157
Net assets 478,096 446,166
Capital and reserves
Called up share capital 2 2
Profit and loss account 478,094 446,164
Shareholder's funds 478,096 446,166
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr N A Edwards
Director
Approved by the board on 16 December 2024
Brunswick Installations Ltd
Notes to the Accounts
for the year ended 31 July 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% on reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 24 25
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2023 407,019
Additions 11,699
At 31 July 2024 418,718
Depreciation
At 1 August 2023 273,010
Charge for the year 29,141
At 31 July 2024 302,151
Net book value
At 31 July 2024 116,567
At 31 July 2023 134,009
4 Debtors 2024 2023
£ £
Trade debtors 498,121 365,130
5 Creditors: amounts falling due within one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 5,866 -
Trade creditors 27,378 22,668
Taxation and social security costs 99,357 56,580
Other creditors 42,463 3,759
175,064 83,007
6 Other information
Brunswick Installations Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 5 Phoenix Park
Bayton Road Industrial Estate
Coventry
West Midlands
CV7 9QN
Brunswick Installations Ltd 04705786 false 2023-08-01 2024-07-31 2024-07-31 VT Final Accounts April 2025 Mr N A Edwards No description of principal activity 04705786 2022-08-01 2023-07-31 04705786 core:WithinOneYear 2023-07-31 04705786 core:ShareCapital 2023-07-31 04705786 core:RetainedEarningsAccumulatedLosses 2023-07-31 04705786 2023-08-01 2024-07-31 04705786 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 04705786 bus:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 04705786 bus:Director40 2023-08-01 2024-07-31 04705786 1 2023-08-01 2024-07-31 04705786 2 2023-08-01 2024-07-31 04705786 core:PlantMachinery 2023-08-01 2024-07-31 04705786 countries:England 2023-08-01 2024-07-31 04705786 bus:FRS102 2023-08-01 2024-07-31 04705786 bus:FilletedAccounts 2023-08-01 2024-07-31 04705786 2024-07-31 04705786 core:WithinOneYear 2024-07-31 04705786 core:ShareCapital 2024-07-31 04705786 core:RetainedEarningsAccumulatedLosses 2024-07-31 04705786 core:PlantMachinery 2024-07-31 04705786 2023-07-31 04705786 core:PlantMachinery 2023-07-31 iso4217:GBP xbrli:pure