Acorah Software Products - Accounts Production 16.3.350 false true true 31 July 2023 1 August 2022 false 1 August 2023 31 July 2024 31 July 2024 11101322 I A Turnbull P Turnbull iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11101322 2023-07-31 11101322 2024-07-31 11101322 2023-08-01 2024-07-31 11101322 frs-core:CurrentFinancialInstruments 2024-07-31 11101322 frs-core:ComputerEquipment 2024-07-31 11101322 frs-core:ComputerEquipment 2023-08-01 2024-07-31 11101322 frs-core:ComputerEquipment 2023-07-31 11101322 frs-core:PlantMachinery 2024-07-31 11101322 frs-core:PlantMachinery 2023-08-01 2024-07-31 11101322 frs-core:PlantMachinery 2023-07-31 11101322 frs-core:ShareCapital 2024-07-31 11101322 frs-core:RetainedEarningsAccumulatedLosses 2024-07-31 11101322 frs-bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 11101322 frs-bus:FilletedAccounts 2023-08-01 2024-07-31 11101322 frs-bus:SmallEntities 2023-08-01 2024-07-31 11101322 frs-bus:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 11101322 frs-bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 11101322 frs-bus:OrdinaryShareClass2 2023-08-01 2024-07-31 11101322 frs-bus:OrdinaryShareClass2 2024-07-31 11101322 frs-bus:OrdinaryShareClass3 2023-08-01 2024-07-31 11101322 frs-bus:OrdinaryShareClass3 2024-07-31 11101322 frs-bus:OrdinaryShareClass4 2023-08-01 2024-07-31 11101322 frs-bus:OrdinaryShareClass4 2024-07-31 11101322 frs-bus:OrdinaryShareClass5 2023-08-01 2024-07-31 11101322 frs-bus:OrdinaryShareClass5 2024-07-31 11101322 frs-bus:Director1 2023-08-01 2024-07-31 11101322 frs-bus:Director2 2023-08-01 2024-07-31 11101322 frs-countries:EnglandWales 2023-08-01 2024-07-31 11101322 2022-07-31 11101322 2023-07-31 11101322 2022-08-01 2023-07-31 11101322 frs-core:CurrentFinancialInstruments 2023-07-31 11101322 frs-core:ShareCapital 2023-07-31 11101322 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31 11101322 frs-bus:OrdinaryShareClass2 2022-08-01 2023-07-31 11101322 frs-bus:OrdinaryShareClass3 2022-08-01 2023-07-31 11101322 frs-bus:OrdinaryShareClass4 2022-08-01 2023-07-31 11101322 frs-bus:OrdinaryShareClass5 2022-08-01 2023-07-31
Registered number: 11101322
Brunel Motors Limited
Unaudited Financial Statements
For The Year Ended 31 July 2024
Elsby & Company Limited
155 Wellingborough Road
Rushden
Northamptonshire
NN10 9TB
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—4
Page 1
Balance Sheet
Registered number: 11101322
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 3,749 5,087
3,749 5,087
CURRENT ASSETS
Stocks 5 7,684 3,792
Debtors 6 14,705 6,721
Cash at bank and in hand 5,179 6,177
27,568 16,690
Creditors: Amounts Falling Due Within One Year 7 (44,997 ) (55,947 )
NET CURRENT ASSETS (LIABILITIES) (17,429 ) (39,257 )
TOTAL ASSETS LESS CURRENT LIABILITIES (13,680 ) (34,170 )
NET LIABILITIES (13,680 ) (34,170 )
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account (13,780 ) (34,270 )
SHAREHOLDERS' FUNDS (13,680) (34,170)
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
I A Turnbull
Director
10th April 2025
The notes on pages 2 to 4 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Brunel Motors Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11101322 . The registered office is 5 Brunel Court, Earlstrees Industrial Estate, Corby, Northamptonshire, NN17 4UB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
Having due regard to cashflow forecasts, the director considers that based on their continued support, it is appropriate to prepare the accounts on a going concern basis.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% on reducing balance
Computer Equipment 25% on cost
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 2
Page 3
2.7. Taxation
The taxation expense represents the sum of the corporation tax currently payable and any deferred tax.
The corporation tax currently payable is based on taxable surplus for the year. Taxable surplus differs from surplus as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at 31 July 2024.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2023: 6)
4 6
4. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 August 2023 10,791 2,461 13,252
As at 31 July 2024 10,791 2,461 13,252
Depreciation
As at 1 August 2023 6,117 2,048 8,165
Provided during the period 934 404 1,338
As at 31 July 2024 7,051 2,452 9,503
Net Book Value
As at 31 July 2024 3,740 9 3,749
As at 1 August 2023 4,674 413 5,087
5. Stocks
2024 2023
£ £
Stock 4,271 3,792
Work in progress 3,413 -
7,684 3,792
Page 3
Page 4
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 11,173 4,163
Other debtors 1,169 195
12,342 4,358
Due after more than one year
Amounts owed by participating interests 2,363 2,363
14,705 6,721
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 16,056 26,213
Other creditors 24,072 25,094
Taxation and social security 4,869 4,640
44,997 55,947
8. Share Capital
2024 2023
Allotted, called up and fully paid £ £
40 Ordinary A shares of £ 1.00 each 40 40
10 Ordinary B shares of £ 1.00 each 10 10
40 Ordinary C shares of £ 1.00 each 40 40
10 Ordinary D shares of £ 1.00 each 10 10
100 100
Page 4