Coly Electrical Ltd 08626492 false 2023-08-01 2024-07-31 2024-07-31 The principal activity of the company is provision of electrical contractor services Digita Accounts Production Advanced 6.30.9574.0 true true 08626492 2023-08-01 2024-07-31 08626492 2024-07-31 08626492 bus:OrdinaryShareClass1 2024-07-31 08626492 bus:OrdinaryShareClass2 2024-07-31 08626492 core:RetainedEarningsAccumulatedLosses 2024-07-31 08626492 core:ShareCapital 2024-07-31 08626492 core:CurrentFinancialInstruments 2024-07-31 08626492 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 08626492 core:MotorVehicles 2024-07-31 08626492 core:OfficeEquipment 2024-07-31 08626492 core:OtherPropertyPlantEquipment 2024-07-31 08626492 bus:SmallEntities 2023-08-01 2024-07-31 08626492 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 08626492 bus:AbridgedAccounts 2023-08-01 2024-07-31 08626492 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 08626492 bus:RegisteredOffice 2023-08-01 2024-07-31 08626492 bus:Director1 2023-08-01 2024-07-31 08626492 bus:Director2 2023-08-01 2024-07-31 08626492 bus:Director3 2023-08-01 2024-07-31 08626492 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 08626492 bus:OrdinaryShareClass2 2023-08-01 2024-07-31 08626492 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 08626492 bus:Agent1 2023-08-01 2024-07-31 08626492 core:RetainedEarningsAccumulatedLosses 2023-08-01 2024-07-31 08626492 core:ShareCapital 2023-08-01 2024-07-31 08626492 core:MotorVehicles 2023-08-01 2024-07-31 08626492 core:OfficeEquipment 2023-08-01 2024-07-31 08626492 core:OtherPropertyPlantEquipment 2023-08-01 2024-07-31 08626492 core:PlantMachinery 2023-08-01 2024-07-31 08626492 countries:AllCountries 2023-08-01 2024-07-31 08626492 2023-07-31 08626492 core:RetainedEarningsAccumulatedLosses 2023-07-31 08626492 core:ShareCapital 2023-07-31 08626492 core:MotorVehicles 2023-07-31 08626492 core:OfficeEquipment 2023-07-31 08626492 core:OtherPropertyPlantEquipment 2023-07-31 08626492 2022-08-01 2023-07-31 08626492 2023-07-31 08626492 bus:OrdinaryShareClass1 2023-07-31 08626492 bus:OrdinaryShareClass2 2023-07-31 08626492 core:CurrentFinancialInstruments 2023-07-31 08626492 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 08626492 core:MotorVehicles 2023-07-31 08626492 core:OfficeEquipment 2023-07-31 08626492 core:OtherPropertyPlantEquipment 2023-07-31 08626492 core:RetainedEarningsAccumulatedLosses 2022-08-01 2023-07-31 08626492 core:ShareCapital 2022-08-01 2023-07-31 08626492 2022-07-31 08626492 core:RetainedEarningsAccumulatedLosses 2022-07-31 08626492 core:ShareCapital 2022-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08626492

Coly Electrical Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 July 2024

 

Coly Electrical Ltd

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Abridged Profit and Loss Account

4

Statement of Comprehensive Income

5

Abridged Balance Sheet

6 to 7

Statement of Changes in Equity

8

Notes to the Unaudited Abridged Financial Statements

9 to 13

Detailed Profit and Loss Account

14 to 16

 

Coly Electrical Ltd

Company Information

Directors

Mrs Karen Eyre

Mr Jonathan Eyre

Mr Thomas William Chown

Registered office

Elwy
Cownhayne Lane
Colyton
Devon
EX24 6HD

Accountants

CRW Accountants Ltd
The Mews
Queen Street
Colyton
Devon
EX24 6JU

 

Coly Electrical Ltd

Directors' Report for the Year Ended 31 July 2024

The directors present their report and the abridged financial statements for the year ended 31 July 2024.

Directors of the company

The directors who held office during the year were as follows:

Mrs Karen Eyre

Mr Jonathan Eyre

Mr Thomas William Chown

Principal activity

The principal activity of the company is provision of electrical contractor services

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 29 April 2025 and signed on its behalf by:

Mr Jonathan Eyre
Director

   
     
 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Coly Electrical Ltd
for the Year Ended 31 July 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Coly Electrical Ltd for the year ended 31 July 2024 as set out on pages 4 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of International Accountants, we are subject to its ethical and other professional requirements.

This report is made solely to the Board of Directors of Coly Electrical Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Coly Electrical Ltd and state those matters that we have agreed to state to the Board of Directors of Coly Electrical Ltd, as a body, in this report . To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Coly Electrical Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Coly Electrical Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Coly Electrical Ltd. You consider that Coly Electrical Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Coly Electrical Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.




CRW Accountants Ltd
The Mews
Queen Street
Colyton
Devon
EX24 6JU

29 April 2025

 

Coly Electrical Ltd

Abridged Profit and Loss Account for the Year Ended 31 July 2024

Note

2024
£

2023
£

Gross profit

 

225,282

186,830

Administrative expenses

 

(129,427)

(62,476)

Other interest receivable and similar income

 

619

66

Interest payable and similar expenses

 

-

(486)

Profit before tax

4

96,474

123,934

Tax on profit

 

(20,010)

(23,964)

Profit for the financial year

 

76,464

99,970

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Coly Electrical Ltd

Statement of Comprehensive Income for the Year Ended 31 July 2024

2024
£

2023
£

Profit for the year

76,464

99,970

Total comprehensive income for the year

76,464

99,970

 

Coly Electrical Ltd

(Registration number: 08626492)
Abridged Balance Sheet as at 31 July 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

20,890

14,078

Current assets

 

Stocks

6

27,415

27,109

Debtors

7

24,040

39,715

Cash at bank and in hand

 

94,899

83,878

 

146,354

150,702

Creditors: Amounts falling due within one year

(119,099)

(94,794)

Net current assets

 

27,255

55,908

Total assets less current liabilities

 

48,145

69,986

Accruals and deferred income

 

(2,730)

(2,640)

Net assets

 

45,415

67,346

Capital and reserves

 

Called up share capital

8

115

110

Retained earnings

45,300

67,236

Shareholders' funds

 

45,415

67,346

For the financial year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Coly Electrical Ltd

(Registration number: 08626492)
Abridged Balance Sheet as at 31 July 2024

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 29 April 2025 and signed on its behalf by:
 

Mr Jonathan Eyre
Director

   
     
 

Coly Electrical Ltd

Statement of Changes in Equity for the Year Ended 31 July 2024

Share capital
£

Retained earnings
£

Total
£

At 1 August 2023

110

67,236

67,346

Profit for the year

-

76,464

76,464

Dividends

-

(98,400)

(98,400)

New share capital subscribed

5

-

5

At 31 July 2024

115

45,300

45,415

Share capital
£

Retained earnings
£

Total
£

At 1 August 2022

105

48,614

48,719

Profit for the year

-

99,970

99,970

Dividends

-

(81,348)

(81,348)

New share capital subscribed

5

-

5

At 31 July 2023

110

67,236

67,346

 

Coly Electrical Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Elwy
Cownhayne Lane
Colyton
Devon
EX24 6HD
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis as the directors will continue to support from the date of approval of these finacial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Coly Electrical Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20% straight line basis

Motor vehicles

25% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Coly Electrical Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2023 - 11).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

9,778

5,630

 

Coly Electrical Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2024

5

Tangible assets

Office equipment
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 August 2023

812

42,744

3,231

46,787

Additions

-

16,590

-

16,590

At 31 July 2024

812

59,334

3,231

63,377

Depreciation

At 1 August 2023

536

29,098

3,075

32,709

Charge for the year

162

9,459

157

9,778

At 31 July 2024

698

38,557

3,232

42,487

Carrying amount

At 31 July 2024

114

20,777

(1)

20,890

At 31 July 2023

276

13,646

156

14,078

6

Stocks

2024
£

2023
£

Work in progress

23,303

23,043

Other inventories

4,112

4,066

27,415

27,109

7

Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.

 

Coly Electrical Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2024

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

Ordinary A of £1 each

15

15

10

10

115

115

110

110

9

Dividends

2024

2023

£

£

Interim dividend of £859.00 (2023 - £813.48) per ordinary share

98,400

81,348

 

 

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

66,838

20,508

 

Coly Electrical Ltd

Detailed Profit and Loss Account for the Year Ended 31 July 2024

2024
£

2023
£

Turnover (analysed below)

653,443

627,189

Cost of sales (analysed below)

(428,661)

(440,859)

Other operating income (analysed below)

500

500

Gross profit

225,282

186,830

Gross profit (%)

34.48%

29.79%

Administrative expenses

Employment costs (analysed below)

(69,240)

(20,739)

Establishment costs (analysed below)

(4,306)

(3,152)

General administrative expenses (analysed below)

(45,352)

(32,206)

Finance charges (analysed below)

(751)

(749)

Depreciation costs (analysed below)

(9,778)

(5,630)

(129,427)

(62,476)

Operating profit

95,855

124,354

Other interest receivable and similar income (analysed below)

619

66

Interest payable and similar expenses (analysed below)

-

(486)

619

(420)

Profit before tax

96,474

123,934

 

Coly Electrical Ltd

Detailed Profit and Loss Account for the Year Ended 31 July 2024

2024
£

2023
£

   

Turnover

Work done

653,443

627,189

   

Cost of sales

Opening stock

(4,066)

(4,750)

Opening work in progress

(23,043)

(26,050)

Purchases

(228,941)

(223,916)

Closing stock

4,112

4,066

Closing work in progress

23,303

23,043

Wages and salaries

(159,753)

(188,290)

Staff NIC (Employers)

(11,863)

(7,326)

Staff pensions (Defined contribution)

(2,816)

(5,958)

Subcontract cost

(25,299)

(11,374)

Hire of plant and machinery (Operating leases)

(295)

(304)

(428,661)

(440,859)

   

Other operating income

Other income

500

500

   

Employment costs

Directors remuneration

(66,838)

(20,508)

Staff training

(2,048)

(185)

Staff welfare

(354)

(46)

(69,240)

(20,739)

   

Establishment costs

Rent and rates

(954)

(901)

Insurance

(2,816)

(1,644)

Use of home as office

(312)

(312)

Equipment repairs and renewals

(224)

(295)

(4,306)

(3,152)

   

General administrative expenses

Telephone and fax

(2,404)

(1,764)

Office expenses

(2,580)

(443)

Computer software and maintenance costs

(82)

(78)

Printing, postage and stationery

(591)

(200)

Trade subscriptions

(3,299)

(576)

Charitable donations

-

(5)

Sundry expenses

(1,101)

(710)

 

Coly Electrical Ltd

Detailed Profit and Loss Account for the Year Ended 31 July 2024

2024
£

2023
£

   

Motor expenses

(25,648)

(21,742)

Travel and subsistence

(1,049)

(895)

Advertising

(1,657)

(785)

Staff entertaining (allowable for tax)

(1,016)

(1,149)

Accountancy fees

(640)

(620)

Consultancy fees

(2,925)

-

Legal and professional fees

(2,360)

(3,239)

(45,352)

(32,206)

   

Finance charges

Bank charges

(460)

(478)

Credit card charges

(291)

(271)

(751)

(749)

   

Depreciation costs

Depreciation of plant and machinery (owned)

(157)

(157)

Depreciation of motor vehicles (owned)

(9,458)

(5,311)

Depreciation of office equipment (owned)

(163)

(162)

(9,778)

(5,630)

   

Other interest receivable and similar income

Bank interest receivable

615

66

Other interest receivable

4

-

619

66

   

Interest payable and similar expenses

Hire purchase interest

-

(486)