CGA Dynamics Ltd 5390012 false 2023-09-01 2024-08-31 2024-08-31 The principal activity of the company is management consultants Digita Accounts Production Advanced 6.30.9574.0 true 5390012 2023-09-01 2024-08-31 5390012 2024-08-31 5390012 bus:Director1 1 2024-08-31 5390012 core:CurrentFinancialInstruments 2024-08-31 5390012 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 5390012 core:Non-currentFinancialInstruments 2024-08-31 5390012 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 5390012 core:FurnitureFittings 2024-08-31 5390012 core:MotorVehicles 2024-08-31 5390012 core:PlantMachinery 2024-08-31 5390012 bus:SmallEntities 2023-09-01 2024-08-31 5390012 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 5390012 bus:FilletedAccounts 2023-09-01 2024-08-31 5390012 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 5390012 bus:RegisteredOffice 2023-09-01 2024-08-31 5390012 bus:CompanySecretaryDirector1 2023-09-01 2024-08-31 5390012 bus:Director1 2023-09-01 2024-08-31 5390012 bus:Director1 1 2023-09-01 2024-08-31 5390012 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 5390012 bus:Agent1 2023-09-01 2024-08-31 5390012 core:ComputerEquipment 2023-09-01 2024-08-31 5390012 core:FurnitureFittings 2023-09-01 2024-08-31 5390012 core:MotorVehicles 2023-09-01 2024-08-31 5390012 core:PlantMachinery 2023-09-01 2024-08-31 5390012 countries:EnglandWales 2023-09-01 2024-08-31 5390012 2023-08-31 5390012 bus:Director1 1 2023-08-31 5390012 core:FurnitureFittings 2023-08-31 5390012 core:MotorVehicles 2023-08-31 5390012 core:PlantMachinery 2023-08-31 5390012 2022-09-01 2023-08-31 5390012 2023-08-31 5390012 bus:Director1 1 2023-08-31 5390012 core:CurrentFinancialInstruments 2023-08-31 5390012 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 5390012 core:Non-currentFinancialInstruments 2023-08-31 5390012 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-31 5390012 core:FurnitureFittings 2023-08-31 5390012 core:MotorVehicles 2023-08-31 5390012 core:PlantMachinery 2023-08-31 5390012 bus:Director1 1 2022-09-01 2023-08-31 5390012 bus:Director1 1 2022-08-31 iso4217:GBP xbrli:pure

Registration number: 5390012

CGA Dynamics Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2024

 

CGA Dynamics Ltd

Contents

Company Information

1

Accountants' Report

2

Statement of Financial Position

3 to 4

Notes to the Unaudited Financial Statements

5 to 10

 

CGA Dynamics Ltd

Company Information

Directors

Mr C Groth-Andersen

Mrs T Groth-Andersen

Company secretary

Mrs T Groth-Andersen

Registered office

8 Marigold Way
Croydon
Surrey
CR0 8YD

Accountants

Innovi Advisors Ltd
Chartered Certified Accountants163 Herne Hill
London
SE24 9LR

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
CGA Dynamics Ltd
for the Year Ended 31 August 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of CGA Dynamics Ltd for the year ended 31 August 2024 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of CGA Dynamics Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of CGA Dynamics Ltd and state those matters that we have agreed to state to the Board of Directors of CGA Dynamics Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than CGA Dynamics Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that CGA Dynamics Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of CGA Dynamics Ltd. You consider that CGA Dynamics Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of CGA Dynamics Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Innovi Advisors Ltd
Chartered Certified Accountants
163 Herne Hill
London
SE24 9LR

30 April 2025

 

CGA Dynamics Ltd

(Registration number: 5390012)
Statement of Financial Position as at 31 August 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

8,272

11,549

Current assets

 

Debtors

5

2,100

9,450

Cash at bank and in hand

 

14,900

28,717

 

17,000

38,167

Creditors: Amounts falling due within one year

6

(6,216)

(19,860)

Net current assets

 

10,784

18,307

Total assets less current liabilities

 

19,056

29,856

Creditors: Amounts falling due after more than one year

6

(5,558)

(9,928)

Provisions for liabilities

(1,094)

(2,209)

Net assets

 

12,404

17,719

Capital and reserves

 

Called up share capital

100

100

Retained earnings

12,304

17,619

Shareholders' funds

 

12,404

17,719

For the financial year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

 

CGA Dynamics Ltd

(Registration number: 5390012)
Statement of Financial Position as at 31 August 2024 (continued)

Approved and authorised by the Board on 30 April 2025 and signed on its behalf by:
 

Mr C Groth-Andersen
Director

   
     
 

CGA Dynamics Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
8 Marigold Way
Croydon
Surrey
CR0 8YD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£) rounded to the nearest Pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

CGA Dynamics Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% reducing balance

Computer equipment

33% cost

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

CGA Dynamics Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

CGA Dynamics Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024 (continued)

4

Tangible assets

Fixtures and fittings
£

Computer equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2023

657

3,753

79,278

83,688

At 31 August 2024

657

3,753

79,278

83,688

Depreciation

At 1 September 2023

569

2,874

68,696

72,139

Charge for the year

22

609

2,646

3,277

At 31 August 2024

591

3,483

71,342

75,416

Carrying amount

At 31 August 2024

66

270

7,936

8,272

At 31 August 2023

88

879

10,582

11,549

5

Debtors

2024
£

2023
£

Trade debtors

984

7,519

Prepayments

1,087

1,931

Other debtors

29

-

2,100

9,450

 

CGA Dynamics Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024 (continued)

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

4,687

4,687

Taxation and social security

 

13

12,914

Accruals and deferred income

 

1,505

1,503

Other creditors

 

11

756

 

6,216

19,860

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

5,558

9,928

7

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

5,558

9,928

Current loans and borrowings

2024
£

2023
£

Bank borrowings

4,687

4,687

8

Related party transactions

Transactions with directors

2024

At 1 September 2023
£

Advances to director
£

Repayments by director
£

At 31 August 2024
£

Mr C Groth-Andersen

Directors loan

-

16,550

(16,550)

-

 

CGA Dynamics Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024 (continued)

8

Related party transactions (continued)

2023

At 1 September 2022
£

Advances to director
£

Repayments by director
£

At 31 August 2023
£

Mr C Groth-Andersen

Directors loan

-

57,269

(57,269)

-

No interest is payable in respect of this loan.