IRIS Accounts Production v25.1.0.734 02029429 Board of Directors 1.1.24 31.12.24 31.12.24 30.4.2025 false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh020294292023-12-31020294292024-12-31020294292024-01-012024-12-31020294292022-12-31020294292023-01-012023-12-31020294292023-12-3102029429ns15:EnglandWales2024-01-012024-12-3102029429ns14:PoundSterling2024-01-012024-12-3102029429ns10:Director12024-01-012024-12-3102029429ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3102029429ns10:SmallEntities2024-01-012024-12-3102029429ns10:Audited2024-01-012024-12-3102029429ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3102029429ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102029429ns10:FullAccounts2024-01-012024-12-310202942912024-01-012024-12-3102029429ns10:Director22024-01-012024-12-3102029429ns10:RegisteredOffice2024-01-012024-12-3102029429ns5:CurrentFinancialInstruments2024-12-3102029429ns5:CurrentFinancialInstruments2023-12-3102029429ns5:ShareCapital2024-12-3102029429ns5:ShareCapital2023-12-3102029429ns5:RetainedEarningsAccumulatedLosses2024-12-3102029429ns5:RetainedEarningsAccumulatedLosses2023-12-3102029429ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102029429ns5:ComputerSoftware2024-01-012024-12-3102029429ns5:LandBuildings2024-01-012024-12-3102029429ns5:PlantMachinery2024-01-012024-12-3102029429ns5:IntangibleAssetsOtherThanGoodwill2024-12-3102029429ns5:LandBuildings2023-12-3102029429ns5:PlantMachinery2023-12-3102029429ns5:LandBuildings2024-12-3102029429ns5:PlantMachinery2024-12-3102029429ns5:LandBuildings2023-12-3102029429ns5:PlantMachinery2023-12-3102029429ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3102029429ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3102029429ns5:WithinOneYear2024-12-3102029429ns5:WithinOneYear2023-12-3102029429ns5:BetweenOneFiveYears2024-12-3102029429ns5:BetweenOneFiveYears2023-12-3102029429ns5:AllPeriods2024-12-3102029429ns5:AllPeriods2023-12-31
REGISTERED NUMBER: 02029429 (England and Wales)












FLUX PUMPS INTERNATIONAL (UK) LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024






FLUX PUMPS INTERNATIONAL (UK) LIMITED (REGISTERED NUMBER: 02029429)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


FLUX PUMPS INTERNATIONAL (UK) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: K U Hahn
R Morgan



REGISTERED OFFICE: 11 Enterprise Park
Black Moor Road
Ebblake Industrial Estate
Verwood
Dorset
BH31 6YS



REGISTERED NUMBER: 02029429 (England and Wales)



SENIOR STATUTORY AUDITOR: Michaela Johns



AUDITORS: Hopper Williams & Bell Limited
Statutory Auditor
Highland House
Mayflower Close
Chandler's Ford
Eastleigh
Hampshire
SO53 4AR

FLUX PUMPS INTERNATIONAL (UK) LIMITED (REGISTERED NUMBER: 02029429)

BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £ £
FIXED ASSETS
Intangible assets 4 6,250 -
Tangible assets 5 109,073 48,626
115,323 48,626

CURRENT ASSETS
Stocks 262,598 332,937
Debtors 6 214,230 209,083
Cash at bank and in hand 73,556 260,470
550,384 802,490
CREDITORS
Amounts falling due within one year 7 (165,390 ) (409,431 )
NET CURRENT ASSETS 384,994 393,059
TOTAL ASSETS LESS CURRENT
LIABILITIES

500,317

441,685

CAPITAL AND RESERVES
Called up share capital 200,000 200,000
Retained earnings 300,317 241,685
500,317 441,685

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 April 2025 and were signed on its behalf by:





K U Hahn - Director


FLUX PUMPS INTERNATIONAL (UK) LIMITED (REGISTERED NUMBER: 02029429)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

Flux Pumps International (UK) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS102 "The Financial Reporting Standards applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The disclosure requirements of section 1A of FRS102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Turnover
Revenue is recognised to the extent that it is probably that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - Straight line over 10 years
Plant and machinery etc - 3-10 years straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

At the balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

FLUX PUMPS INTERNATIONAL (UK) LIMITED (REGISTERED NUMBER: 02029429)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
The Company's functional and presentational currency is GBP.

Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange
rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-
monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial assets
The Company has elected to apply the provision of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets, which include trade and other receivables and cash and bank balances are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financial transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Financial liabilities
Basic financial liabilities which include trade and other payables, are initially measured at transaction price and subsequently measured at amortised cost, unless the arrangement constitutes a financing transaction where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of the proceeds received net of direct issue costs. Dividend's payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2023 - 7 ) .

FLUX PUMPS INTERNATIONAL (UK) LIMITED (REGISTERED NUMBER: 02029429)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£
COST
Additions 6,250
At 31 December 2024 6,250
NET BOOK VALUE
At 31 December 2024 6,250

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£ £ £
COST
At 1 January 2024 7,286 103,787 111,073
Additions 2,133 80,998 83,131
Disposals - (35,347 ) (35,347 )
At 31 December 2024 9,419 149,438 158,857
DEPRECIATION
At 1 January 2024 2,773 59,674 62,447
Charge for year 884 21,800 22,684
Eliminated on disposal - (35,347 ) (35,347 )
At 31 December 2024 3,657 46,127 49,784
NET BOOK VALUE
At 31 December 2024 5,762 103,311 109,073
At 31 December 2023 4,513 44,113 48,626

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade debtors 177,334 155,446
Other debtors 36,896 53,637
214,230 209,083

FLUX PUMPS INTERNATIONAL (UK) LIMITED (REGISTERED NUMBER: 02029429)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade creditors 45,218 32,051
Amounts owed to group undertakings - 150,000
Taxation and social security 52,769 121,480
Other creditors 67,403 105,900
165,390 409,431

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£ £
Within one year 4,975 20,112
Between one and five years - 4,975
4,975 25,087

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Michaela Johns (Senior Statutory Auditor)
for and on behalf of Hopper Williams & Bell Limited

10. CAPITAL COMMITMENTS

At the balance sheet date, the company had capital commitments totalling £Nil (2023: £76,895).

11. RELATED PARTY DISCLOSURES

During the year the Company made purchases of £655,120 (2023: £750,307) from Flux-Gerate GMBH, the ultimate parent undertaking. At the year end a total of £27,152 (2023: £26,763) was payable in respect of these purchases.

During the year the Company made purchases of £1,129 (2023: £138) from Flux France SAB, a company controlled by the ultimate parent undertaking. At the year end a total of £Nil (2023: £Nil) was payable in respect of these purchases.

During the year the Company paid rent totalling £19,800 (2023: £18,600). The property to which the rent relates to is owned by K U Hahn, also a Director of the ultimate parent undertaking. At the year end a total of £Nil (2023: £nil) was payable in respect of this rent.

During the prior year year a close family member of Russell Morgan provided services to the company totalling £1,070 (2024: £Nil).

FLUX PUMPS INTERNATIONAL (UK) LIMITED (REGISTERED NUMBER: 02029429)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


12. ULTIMATE CONTROLLING PARTY

The ultimate and immediate controlling company is Flux-Gerate GMBH, a company incorporated in Germany.

The ultimate controlling parties are K U Hahn and M Wilhelm.

A copy of the ultimate controlling company's financial statements can be obtained from Flux-Gerate Gmbh, Talweg 12, 75433 Maulbronn, Germany.