Silverfin false false 30/11/2024 01/12/2023 30/11/2024 Linda Barclay 01/12/2014 Roderick Garvie 25/11/1993 Susan Garvie 06/10/2000 Julie Neish 05/01/2025 01/12/2014 23 April 2025 The principle activity of the company continued to be that of the provision of safety consultancy. SC146801 2024-11-30 SC146801 bus:Director1 2024-11-30 SC146801 bus:Director2 2024-11-30 SC146801 bus:Director3 2024-11-30 SC146801 bus:Director4 2024-11-30 SC146801 2023-11-30 SC146801 core:CurrentFinancialInstruments 2024-11-30 SC146801 core:CurrentFinancialInstruments 2023-11-30 SC146801 core:ShareCapital 2024-11-30 SC146801 core:ShareCapital 2023-11-30 SC146801 core:RetainedEarningsAccumulatedLosses 2024-11-30 SC146801 core:RetainedEarningsAccumulatedLosses 2023-11-30 SC146801 core:OtherPropertyPlantEquipment 2023-11-30 SC146801 core:OtherPropertyPlantEquipment 2024-11-30 SC146801 core:CostValuation 2023-11-30 SC146801 core:DisposalsRepaymentsInvestments 2024-11-30 SC146801 core:CostValuation 2024-11-30 SC146801 core:ImmediateParent core:CurrentFinancialInstruments 2024-11-30 SC146801 core:ImmediateParent core:CurrentFinancialInstruments 2023-11-30 SC146801 bus:OrdinaryShareClass1 2024-11-30 SC146801 bus:OrdinaryShareClass2 2024-11-30 SC146801 2023-12-01 2024-11-30 SC146801 bus:FilletedAccounts 2023-12-01 2024-11-30 SC146801 bus:SmallEntities 2023-12-01 2024-11-30 SC146801 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 SC146801 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 SC146801 bus:Director1 2023-12-01 2024-11-30 SC146801 bus:Director2 2023-12-01 2024-11-30 SC146801 bus:Director3 2023-12-01 2024-11-30 SC146801 bus:Director4 2023-12-01 2024-11-30 SC146801 core:OtherPropertyPlantEquipment core:BottomRangeValue 2023-12-01 2024-11-30 SC146801 core:OtherPropertyPlantEquipment core:TopRangeValue 2023-12-01 2024-11-30 SC146801 core:OtherPropertyPlantEquipment 2023-12-01 2024-11-30 SC146801 2022-12-01 2023-11-30 SC146801 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 SC146801 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 SC146801 bus:OrdinaryShareClass2 2023-12-01 2024-11-30 SC146801 bus:OrdinaryShareClass2 2022-12-01 2023-11-30 SC146801 1 2023-12-01 2024-11-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC146801 (Scotland)

R.S. SAFETY SERVICES LIMITED

Unaudited Financial Statements
For the financial year ended 30 November 2024
Pages for filing with the registrar

R.S. SAFETY SERVICES LIMITED

Unaudited Financial Statements

For the financial year ended 30 November 2024

Contents

R.S. SAFETY SERVICES LIMITED

BALANCE SHEET

As at 30 November 2024
R.S. SAFETY SERVICES LIMITED

BALANCE SHEET (continued)

As at 30 November 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 26,274 25,768
Investments 4 0 36,450
26,274 62,218
Current assets
Stocks 7,845 7,790
Debtors 5 1,888,075 1,903,351
Cash at bank and in hand 292,581 305,802
2,188,501 2,216,943
Creditors: amounts falling due within one year 6 ( 121,242) ( 134,615)
Net current assets 2,067,259 2,082,328
Total assets less current liabilities 2,093,533 2,144,546
Net assets 2,093,533 2,144,546
Capital and reserves
Called-up share capital 7 18 18
Profit and loss account 2,093,515 2,144,528
Total shareholder's funds 2,093,533 2,144,546

For the financial year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of R.S. Safety Services Limited (registered number: SC146801) were approved and authorised for issue by the Board of Directors on 23 April 2025. They were signed on its behalf by:

Linda Barclay
Director
R.S. SAFETY SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2024
R.S. SAFETY SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

R.S. Safety Services Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the company's registered office is Wellheads Crescent, Wellheads Industrial Estate, Dyce, AB21 7GA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

The company has taken advantage of the exemption not to disclose balances and transactions with other members of the group.

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for at least twelve months from the date of signing the financial statements. Thus the directors have continued to adopt the going concern basis of accounting in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 4 - 5 years straight line
20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including directors 22 22

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 December 2023 328,689 328,689
Additions 9,693 9,693
At 30 November 2024 338,382 338,382
Accumulated depreciation
At 01 December 2023 302,921 302,921
Charge for the financial year 9,187 9,187
At 30 November 2024 312,108 312,108
Net book value
At 30 November 2024 26,274 26,274
At 30 November 2023 25,768 25,768

4. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 December 2023 36,450 36,450
Disposals ( 36,450) ( 36,450)
At 30 November 2024 0 0
Carrying value at 30 November 2024 0 0
Carrying value at 30 November 2023 36,450 36,450

5. Debtors

2024 2023
£ £
Trade debtors 149,783 180,479
Amounts owed by parent undertakings 1,699,075 1,695,060
Corporation tax 6,867 0
Other debtors 32,350 27,812
1,888,075 1,903,351

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 33,763 35,072
Taxation and social security 69,849 82,312
Other creditors 17,630 17,231
121,242 134,615

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
10 Class A ordinary shares of £ 1.00 each 10 10
8 Class B ordinary shares of £ 1.00 each 8 8
18 18

Both classes of share rank pari passu.

8. Ultimate controlling party

Parent Company:

RSJL Property Services Limited
Wellheads Crescent
Wellheads Industrial Estate
Aberdeen
AB31 7GA

The parent company is incorporated in Scotland.