Acorah Software Products - Accounts Production 16.3.350 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 10998031 Mr Leonardus De Bruijn Mr John Read Mr Jeremy Webb iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10998031 2023-12-31 10998031 2024-12-31 10998031 2024-01-01 2024-12-31 10998031 frs-core:CurrentFinancialInstruments 2024-12-31 10998031 frs-core:Non-currentFinancialInstruments 2024-12-31 10998031 frs-core:ComputerEquipment 2024-12-31 10998031 frs-core:ComputerEquipment 2024-01-01 2024-12-31 10998031 frs-core:ComputerEquipment 2023-12-31 10998031 frs-core:NetGoodwill 2024-12-31 10998031 frs-core:NetGoodwill 2024-01-01 2024-12-31 10998031 frs-core:NetGoodwill 2023-12-31 10998031 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 10998031 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10998031 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 10998031 frs-core:PlantMachinery 2024-12-31 10998031 frs-core:PlantMachinery 2024-01-01 2024-12-31 10998031 frs-core:PlantMachinery 2023-12-31 10998031 frs-core:CapitalRedemptionReserve 2024-12-31 10998031 frs-core:ShareCapital 2024-12-31 10998031 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 10998031 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10998031 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 10998031 frs-bus:SmallEntities 2024-01-01 2024-12-31 10998031 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10998031 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10998031 frs-bus:Director1 2024-01-01 2024-12-31 10998031 frs-bus:Director2 2024-01-01 2024-12-31 10998031 frs-bus:Director3 2024-01-01 2024-12-31 10998031 frs-countries:EnglandWales 2024-01-01 2024-12-31 10998031 2022-12-31 10998031 2023-12-31 10998031 2023-01-01 2023-12-31 10998031 frs-core:CurrentFinancialInstruments 2023-12-31 10998031 frs-core:Non-currentFinancialInstruments 2023-12-31 10998031 frs-core:CapitalRedemptionReserve 2023-12-31 10998031 frs-core:ShareCapital 2023-12-31 10998031 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 10998031
CC The Laurels Ltd
Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 10998031
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 751,667 806,667
Tangible Assets 5 1,995,307 2,004,749
2,746,974 2,811,416
CURRENT ASSETS
Stocks 6 6,792 5,875
Debtors 7 99,441 109,838
Cash at bank and in hand 85,588 69,097
191,821 184,810
Creditors: Amounts Falling Due Within One Year 8 (271,031 ) (378,541 )
NET CURRENT ASSETS (LIABILITIES) (79,210 ) (193,731 )
TOTAL ASSETS LESS CURRENT LIABILITIES 2,667,764 2,617,685
Creditors: Amounts Falling Due After More Than One Year 9 (2,439,202 ) (1,523,738 )
NET ASSETS 228,562 1,093,947
CAPITAL AND RESERVES
Called up share capital 10 53 100
Capital redemption reserve (932,218 ) -
Profit and Loss Account 1,160,727 1,093,847
SHAREHOLDERS' FUNDS 228,562 1,093,947
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr John Read
Director
14 April 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
CC The Laurels Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10998031 . The registered office is C/O Keith Willis Associates Ltd, Gothic House, Barker Gate, Nottingham, NG1 1JU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 20 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold no depreciation
Plant & Machinery 25% on cost
Computer Equipment 25% on cost
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 29 (2023: 31)
29 31
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2024 1,100,000
As at 31 December 2024 1,100,000
Amortisation
As at 1 January 2024 293,333
Provided during the period 55,000
As at 31 December 2024 348,333
Net Book Value
As at 31 December 2024 751,667
As at 1 January 2024 806,667
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2024 1,982,590 273,481 3,904 2,259,975
Additions 4,665 - - 4,665
As at 31 December 2024 1,987,255 273,481 3,904 2,264,640
Depreciation
As at 1 January 2024 - 251,666 3,560 255,226
Provided during the period - 13,992 115 14,107
As at 31 December 2024 - 265,658 3,675 269,333
Net Book Value
As at 31 December 2024 1,987,255 7,823 229 1,995,307
As at 1 January 2024 1,982,590 21,815 344 2,004,749
6. Stocks
2024 2023
£ £
Stock 6,792 5,875
Page 4
Page 5
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 57,449 68,118
Other debtors 41,992 41,720
99,441 109,838
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 10,137 8,000
Bank loans and overdrafts 93,022 205,730
Amounts owed to participating interests 66 11,858
Other creditors 46,415 81,211
Taxation and social security 121,391 71,742
271,031 378,541
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 2,439,202 1,523,738
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 53 100
Page 5