Silverfin false false 31/07/2024 01/08/2023 31/07/2024 J Carlsson 04/07/2011 29 April 2025 The principal activity of the company during the year continued to be that of providing management consultancy
services.
07691454 2024-07-31 07691454 bus:Director1 2024-07-31 07691454 2023-07-31 07691454 core:CurrentFinancialInstruments 2024-07-31 07691454 core:CurrentFinancialInstruments 2023-07-31 07691454 core:ShareCapital 2024-07-31 07691454 core:ShareCapital 2023-07-31 07691454 core:RetainedEarningsAccumulatedLosses 2024-07-31 07691454 core:RetainedEarningsAccumulatedLosses 2023-07-31 07691454 core:FurnitureFittings 2023-07-31 07691454 core:ComputerEquipment 2023-07-31 07691454 core:FurnitureFittings 2024-07-31 07691454 core:ComputerEquipment 2024-07-31 07691454 bus:OrdinaryShareClass1 2024-07-31 07691454 2023-08-01 2024-07-31 07691454 bus:FilletedAccounts 2023-08-01 2024-07-31 07691454 bus:SmallEntities 2023-08-01 2024-07-31 07691454 bus:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 07691454 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 07691454 bus:Director1 2023-08-01 2024-07-31 07691454 core:FurnitureFittings 2023-08-01 2024-07-31 07691454 core:ComputerEquipment 2023-08-01 2024-07-31 07691454 2022-08-01 2023-07-31 07691454 core:CurrentFinancialInstruments 2023-08-01 2024-07-31 07691454 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 07691454 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 07691454 (England and Wales)

@NEWMEDIA2.0 LTD

Unaudited Financial Statements
For the financial year ended 31 July 2024
Pages for filing with the registrar

@NEWMEDIA2.0 LTD

Unaudited Financial Statements

For the financial year ended 31 July 2024

Contents

@NEWMEDIA2.0 LTD

BALANCE SHEET

As at 31 July 2024
@NEWMEDIA2.0 LTD

BALANCE SHEET (continued)

As at 31 July 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 329 438
329 438
Current assets
Debtors 4 55,338 49,617
Cash at bank and in hand 187 0
55,525 49,617
Creditors: amounts falling due within one year 5 ( 121,518) ( 124,680)
Net current liabilities (65,993) (75,063)
Total assets less current liabilities (65,664) (74,625)
Net liabilities ( 65,664) ( 74,625)
Capital and reserves
Called-up share capital 6 1 1
Profit and loss account ( 65,665 ) ( 74,626 )
Total shareholder's deficit ( 65,664) ( 74,625)

For the financial year ending 31 July 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of @newmedia2.0 Ltd (registered number: 07691454) were approved and authorised for issue by the Director on 29 April 2025. They were signed on its behalf by:

J Carlsson
Director
@NEWMEDIA2.0 LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2024
@NEWMEDIA2.0 LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

@newmedia2.0 Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2 Leman Street, London, E1W 9US, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

Total liabilities exceed current assets at the balance sheet date. The director considers, however that the company has sufficient liquid assets to meet its liabilities as and when they fall due and that the company has sufficient support from its director, shareholder and creditors. Accordingly the director considers that it is appropriate to prepare the accounts on a going concern basis.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Defined benefit schemes
For defined benefit schemes the amounts charged to operating profit are the costs arising from employee services rendered during the period and the cost of plan introductions, benefit changes, settlements and curtailments. They are included as part of staff costs. The net interest cost on the net defined benefit liability is charged to the Statement of Income and Retained Earnings and included within finance costs. Remeasurement comprising actuarial gains and losses and the return on scheme assets (excluding amounts included in net interest on the net defined benefit liability) are recognised immediately in the Statement of Comprehensive Income.

Defined benefit schemes are funded, with the assets of the scheme held separately from those of the Company, in separate trustee administered funds. Pension scheme assets are measured at fair value and liabilities are measured on an actuarial basis using the projected unit credit method. Actuarial valuations are obtained at least triennially and are updated at each Balance Sheet date.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial valuations.

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Fixtures and fittings 25 % reducing balance
Computer equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Tangible assets

Fixtures and fittings Computer equipment Total
£ £ £
Cost
At 01 August 2023 1,253 6,958 8,211
At 31 July 2024 1,253 6,958 8,211
Accumulated depreciation
At 01 August 2023 1,189 6,584 7,773
Charge for the financial year 16 93 109
At 31 July 2024 1,205 6,677 7,882
Net book value
At 31 July 2024 48 281 329
At 31 July 2023 64 374 438

4. Debtors

2024 2023
£ £
Other debtors 55,338 49,617

5. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 0 371
Trade creditors 263 346
Other creditors 121,255 123,963
121,518 124,680

The director considers that the carrying amount of trade payables approximates to their fair value.

6. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1 Ordinary Shares share of £ 1.00 1 1

7. Related party transactions

At the year end the company owed £56,045 (2023 - £58,093) to J Carlsson, the director of the company, in respect of an interest free loan which is repayable on demand.

At the year end the company owed £16,200 (2023 - £16,200) to FK3 Limited, a connected company.