P B Doyle (Contractors) Limited 06056596 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is Contractors and plant hirers Digita Accounts Production Advanced 6.30.9574.0 true true 06056596 2024-02-01 2025-01-31 06056596 2025-01-31 06056596 bus:OrdinaryShareClass2 2025-01-31 06056596 bus:OrdinaryShareClass3 2025-01-31 06056596 bus:OrdinaryShareClass4 2025-01-31 06056596 bus:OrdinaryShareClass5 2025-01-31 06056596 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-01-31 06056596 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-01-31 06056596 core:CurrentFinancialInstruments 2025-01-31 06056596 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 06056596 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 06056596 core:ConstructionInProgressAssetsUnderConstruction 2025-01-31 06056596 core:FurnitureFittingsToolsEquipment 2025-01-31 06056596 core:LandBuildings 2025-01-31 06056596 core:MotorVehicles 2025-01-31 06056596 bus:SmallEntities 2024-02-01 2025-01-31 06056596 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 06056596 bus:FilletedAccounts 2024-02-01 2025-01-31 06056596 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 06056596 bus:RegisteredOffice 2024-02-01 2025-01-31 06056596 bus:CompanySecretary1 2024-02-01 2025-01-31 06056596 bus:Director2 2024-02-01 2025-01-31 06056596 bus:Director3 2024-02-01 2025-01-31 06056596 bus:Director4 2024-02-01 2025-01-31 06056596 bus:Director5 2024-02-01 2025-01-31 06056596 bus:OrdinaryShareClass2 2024-02-01 2025-01-31 06056596 bus:OrdinaryShareClass3 2024-02-01 2025-01-31 06056596 bus:OrdinaryShareClass4 2024-02-01 2025-01-31 06056596 bus:OrdinaryShareClass5 2024-02-01 2025-01-31 06056596 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 06056596 core:ConstructionInProgressAssetsUnderConstruction 2024-02-01 2025-01-31 06056596 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 06056596 core:LandBuildings 2024-02-01 2025-01-31 06056596 core:MotorVehicles 2024-02-01 2025-01-31 06056596 core:PlantMachinery 2024-02-01 2025-01-31 06056596 countries:AllCountries 2024-02-01 2025-01-31 06056596 2024-01-31 06056596 core:ConstructionInProgressAssetsUnderConstruction 2024-01-31 06056596 core:FurnitureFittingsToolsEquipment 2024-01-31 06056596 core:LandBuildings 2024-01-31 06056596 core:MotorVehicles 2024-01-31 06056596 2023-02-01 2024-01-31 06056596 2024-01-31 06056596 bus:OrdinaryShareClass2 2024-01-31 06056596 bus:OrdinaryShareClass3 2024-01-31 06056596 bus:OrdinaryShareClass4 2024-01-31 06056596 bus:OrdinaryShareClass5 2024-01-31 06056596 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-01-31 06056596 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-01-31 06056596 core:CurrentFinancialInstruments 2024-01-31 06056596 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 06056596 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 06056596 core:ConstructionInProgressAssetsUnderConstruction 2024-01-31 06056596 core:FurnitureFittingsToolsEquipment 2024-01-31 06056596 core:LandBuildings 2024-01-31 06056596 core:MotorVehicles 2024-01-31 06056596 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:SaleOrPurchaseGoods 2023-02-01 2024-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06056596

P B Doyle (Contractors) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2025

 

P B Doyle (Contractors) Limited

Contents

Company Information

1

Profit and Loss Account

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 10

 

P B Doyle (Contractors) Limited

Company Information

Directors

Mrs KM Doyle

Mr MB Doyle

PB Doyle

Mr N Doyle

Company secretary

Glenspey Associates Limited

Registered office

67 Langham Gardens
London
N21 1DL

Accountants

Higgins & Co
Chartered Certified Accountants
67 Langham Gardens
London
N21 1DL

 

P B Doyle (Contractors) Limited

Profit and Loss Account for the Year Ended 31 January 2025

Note

2025
£

2024
£

Turnover

 

1,340,925

1,640,925

Cost of sales

 

(607,410)

(795,259)

Gross profit

 

733,515

845,666

Administrative expenses

 

(398,921)

(777,730)

Operating profit

 

334,594

67,936

Interest payable and similar expenses

 

(1,761)

(37,479)

Profit before tax

332,833

30,457

Tax on profit

 

(98,888)

(14,440)

Profit for the financial year

 

233,945

16,017

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

P B Doyle (Contractors) Limited

(Registration number: 06056596)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

243,268

290,652

Current assets

 

Debtors

5

534,732

1,198,262

Cash at bank and in hand

 

39,825

8,338

 

574,557

1,206,600

Creditors: Amounts falling due within one year

6

(943,579)

(1,459,411)

Net current liabilities

 

(369,022)

(252,811)

Total assets less current liabilities

 

(125,754)

37,841

Creditors: Amounts falling due after more than one year

6

(2,300)

(16,775)

Net (liabilities)/assets

 

(128,054)

21,066

Capital and reserves

 

Called up share capital

7

1,200

1,200

Retained earnings

(129,254)

19,866

Shareholders' (deficit)/funds

 

(128,054)

21,066

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 15 April 2025 and signed on its behalf by:
 

.........................................
Mr MB Doyle
Director

 

P B Doyle (Contractors) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
67 Langham Gardens
London
N21 1DL

These financial statements were authorised for issue by the Board on 15 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

P B Doyle (Contractors) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other property,plant and equipment

25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

P B Doyle (Contractors) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2024 - 10).

 

P B Doyle (Contractors) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Properties under construction
 £

Cost or valuation

At 1 February 2024

146,268

466,631

229,858

25,169

Disposals

-

(121,780)

(15,795)

-

At 31 January 2025

146,268

344,851

214,063

25,169

Depreciation

At 1 February 2024

-

380,213

171,892

25,169

Charge for the year

-

20,246

13,905

-

Eliminated on disposal

-

(112,608)

(11,734)

-

At 31 January 2025

-

287,851

174,063

25,169

Carrying amount

At 31 January 2025

146,268

57,000

40,000

-

At 31 January 2024

146,268

86,418

57,966

-

Total
£

Cost or valuation

At 1 February 2024

867,926

Disposals

(137,575)

At 31 January 2025

730,351

Depreciation

At 1 February 2024

577,274

Charge for the year

34,151

Eliminated on disposal

(124,342)

At 31 January 2025

487,083

Carrying amount

At 31 January 2025

243,268

At 31 January 2024

290,652

Included within the net book value of land and buildings above is £146,268 (2024 - £146,268) in respect of freehold land and buildings.
 

 

P B Doyle (Contractors) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

5

Debtors

Current

Note

2025
£

2024
£

Amounts owed by related parties

9

528,640

1,196,152

Other debtors

 

6,092

2,110

   

534,732

1,198,262

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

14,475

14,475

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

(1)

(10,001)

Taxation and social security

 

120,797

39,310

Accruals and deferred income

 

9,327

9,327

Other creditors

 

798,981

1,406,300

 

943,579

1,459,411

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

2,300

16,775

 

P B Doyle (Contractors) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A of £1 each

500

500

500

500

Ordinary C of £1 each

100

100

100

100

Ordinary D of £1 each

100

100

100

100

Ordinary B of £1 each

500

500

500

500

1,200

1,200

1,200

1,200

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

2,300

16,775

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

14,475

14,475

9

Related party transactions

 

P B Doyle (Contractors) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

1,516

12,338

Contributions paid to money purchase schemes

50,000

106,100

51,516

118,438

Income and receivables from related parties

2025

2024

Entities with joint control or significant influence
£

Sale of goods

1,277,490

Expenditure with and payables to related parties

2025

2024

Entities with joint control or significant influence
£

Purchase of goods

754,800