Company registration number 03323340 (England and Wales)
LANDSCAPEPLUS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
LANDSCAPEPLUS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
LANDSCAPEPLUS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
39,573
27,888
Current assets
Stocks
780,016
815,201
Debtors
4
1,796,696
1,753,126
Cash at bank and in hand
94,361
224,167
2,671,073
2,792,494
Creditors: amounts falling due within one year
5
(815,043)
(857,556)
Net current assets
1,856,030
1,934,938
Total assets less current liabilities
1,895,603
1,962,826
Provisions for liabilities
6
(9,893)
(6,972)
Net assets
1,885,710
1,955,854
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
1,884,710
1,954,854
Total equity
1,885,710
1,955,854
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 5 May 2025 and are signed on its behalf by:
R Sales
Director
Company registration number 03323340 (England and Wales)
LANDSCAPEPLUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Landscapeplus Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Kemble Business Park, Crudwell, Near Malmesbury, Wiltshire, SN16 9SH.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
1.3
Tangible fixed assets
Tangible fixed assets are measured at cost and subsequently measured at cost net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
33% Straight Line
Plant and equipment
15% Straight Line
Fixtures and fittings
33% Straight Line
Motor vehicles
25% Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
LANDSCAPEPLUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, are recognised at transaction price unless the arrangement constitutes a financing transaction. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
LANDSCAPEPLUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
23
20
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
13,336
354,699
368,035
Additions
5,125
21,762
26,887
At 31 December 2024
18,461
376,461
394,922
Depreciation and impairment
At 1 January 2024
13,336
326,811
340,147
Depreciation charged in the year
846
14,356
15,202
At 31 December 2024
14,182
341,167
355,349
Carrying amount
At 31 December 2024
4,279
35,294
39,573
At 31 December 2023
27,888
27,888
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
170,890
225,681
Amounts owed by group undertakings
1,397,790
1,297,790
Other debtors
228,016
229,655
1,796,696
1,753,126
LANDSCAPEPLUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
405,264
420,162
Corporation tax
150,147
200,369
Other taxation and social security
105,007
68,374
Other creditors
154,625
168,651
815,043
857,556
6
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
9,893
6,972
2024
Movements in the year:
£
Liability at 1 January 2024
6,972
Charge to profit or loss
2,921
Liability at 31 December 2024
9,893
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
200
200
200
200
B Ordinary shares of £1 each
200
200
200
200
C Ordinary shares of £1 each
200
200
200
200
D Ordinary shares of £1 each
200
200
200
200
E Ordinary shares of £1 each
100
100
100
100
F Ordinary shares of £1 each
100
100
100
100
1,000
1,000
1,000
1,000
Full details of the rights attached to each class of shares including the right to income and distributions and the rights in respect to a return of capital on liquidation, winding up or otherwise is shown in the company's statutory records and in particular its statement of capital, all classes of shares are ranked Pari Passu.
LANDSCAPEPLUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
8
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
152,000
162,000
9
Related party transactions
Included in other debtors is an amount of £200,000 (2023: £200,000) owed by Mardy Cow Limited, a company controlled by the directors.
Included within other creditors is an amount of £12,431 (2023: £13,418) owed to the directors as at the balance sheet date.
During the year the company paid dividends to its parent company totaling £525,000 (2023: £541,000),
10
Parent company
The company's parent company is Nutt Holding Co Limited and its registered office is Unit 1 Kemble Business Park, Crudwell, Malmesbury, Wiltshire, United Kingdom, SN16 9SH.