2023-12-012024-11-302024-11-30false11053055LOGICAL DRAINAGE SOLUTIONS LTD2025-04-1637000falseiso4217:GBPxbrli:pure110530552023-12-01110530552024-11-30110530552023-12-012024-11-30110530552022-12-01110530552023-11-30110530552022-12-012023-11-3011053055bus:SmallEntities2023-12-012024-11-3011053055bus:AuditExempt-NoAccountantsReport2023-12-012024-11-3011053055bus:FullAccounts2023-12-012024-11-3011053055bus:PrivateLimitedCompanyLtd2023-12-012024-11-3011053055core:WithinOneYear2024-11-3011053055core:AfterOneYear2024-11-3011053055core:WithinOneYear2023-11-3011053055core:AfterOneYear2023-11-3011053055core:ShareCapital2024-11-3011053055core:SharePremium2024-11-3011053055core:RevaluationReserve2024-11-3011053055core:OtherReservesSubtotal2024-11-3011053055core:RetainedEarningsAccumulatedLosses2024-11-3011053055core:ShareCapital2023-11-3011053055core:SharePremium2023-11-3011053055core:RevaluationReserve2023-11-3011053055core:OtherReservesSubtotal2023-11-3011053055core:RetainedEarningsAccumulatedLosses2023-11-3011053055core:LandBuildings2024-11-3011053055core:PlantMachinery2024-11-3011053055core:Vehicles2024-11-3011053055core:FurnitureFittings2024-11-3011053055core:OfficeEquipment2024-11-3011053055core:NetGoodwill2024-11-3011053055core:IntangibleAssetsOtherThanGoodwill2024-11-3011053055core:ListedExchangeTraded2024-11-3011053055core:UnlistedNon-exchangeTraded2024-11-3011053055core:LandBuildings2023-11-3011053055core:PlantMachinery2023-11-3011053055core:Vehicles2023-11-3011053055core:FurnitureFittings2023-11-3011053055core:OfficeEquipment2023-11-3011053055core:NetGoodwill2023-11-3011053055core:IntangibleAssetsOtherThanGoodwill2023-11-3011053055core:ListedExchangeTraded2023-11-3011053055core:UnlistedNon-exchangeTraded2023-11-3011053055core:LandBuildings2023-12-012024-11-3011053055core:PlantMachinery2023-12-012024-11-3011053055core:Vehicles2023-12-012024-11-3011053055core:FurnitureFittings2023-12-012024-11-3011053055core:OfficeEquipment2023-12-012024-11-3011053055core:NetGoodwill2023-12-012024-11-3011053055core:IntangibleAssetsOtherThanGoodwill2023-12-012024-11-3011053055core:ListedExchangeTraded2023-12-012024-11-3011053055core:UnlistedNon-exchangeTraded2023-12-012024-11-3011053055core:MoreThanFiveYears2023-12-012024-11-3011053055core:Non-currentFinancialInstruments2024-11-3011053055core:Non-currentFinancialInstruments2023-11-3011053055dpl:CostSales2023-12-012024-11-3011053055dpl:DistributionCosts2023-12-012024-11-3011053055core:LandBuildings2023-12-012024-11-3011053055core:PlantMachinery2023-12-012024-11-3011053055core:Vehicles2023-12-012024-11-3011053055core:FurnitureFittings2023-12-012024-11-3011053055core:OfficeEquipment2023-12-012024-11-3011053055dpl:AdministrativeExpenses2023-12-012024-11-3011053055core:NetGoodwill2023-12-012024-11-3011053055core:IntangibleAssetsOtherThanGoodwill2023-12-012024-11-3011053055dpl:GroupUndertakings2023-12-012024-11-3011053055dpl:ParticipatingInterests2023-12-012024-11-3011053055dpl:GroupUndertakingscore:ListedExchangeTraded2023-12-012024-11-3011053055core:ListedExchangeTraded2023-12-012024-11-3011053055dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-12-012024-11-3011053055core:UnlistedNon-exchangeTraded2023-12-012024-11-3011053055dpl:CostSales2022-12-012023-11-3011053055dpl:DistributionCosts2022-12-012023-11-3011053055core:LandBuildings2022-12-012023-11-3011053055core:PlantMachinery2022-12-012023-11-3011053055core:Vehicles2022-12-012023-11-3011053055core:FurnitureFittings2022-12-012023-11-3011053055core:OfficeEquipment2022-12-012023-11-3011053055dpl:AdministrativeExpenses2022-12-012023-11-3011053055core:NetGoodwill2022-12-012023-11-3011053055core:IntangibleAssetsOtherThanGoodwill2022-12-012023-11-3011053055dpl:GroupUndertakings2022-12-012023-11-3011053055dpl:ParticipatingInterests2022-12-012023-11-3011053055dpl:GroupUndertakingscore:ListedExchangeTraded2022-12-012023-11-3011053055core:ListedExchangeTraded2022-12-012023-11-3011053055dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-12-012023-11-3011053055core:UnlistedNon-exchangeTraded2022-12-012023-11-3011053055core:NetGoodwill2024-11-3011053055core:IntangibleAssetsOtherThanGoodwill2024-11-3011053055core:LandBuildings2024-11-3011053055core:PlantMachinery2024-11-3011053055core:Vehicles2024-11-3011053055core:FurnitureFittings2024-11-3011053055core:OfficeEquipment2024-11-3011053055core:AfterOneYear2024-11-3011053055core:WithinOneYear2024-11-3011053055core:ListedExchangeTraded2024-11-3011053055core:UnlistedNon-exchangeTraded2024-11-3011053055core:ShareCapital2024-11-3011053055core:SharePremium2024-11-3011053055core:RevaluationReserve2024-11-3011053055core:OtherReservesSubtotal2024-11-3011053055core:RetainedEarningsAccumulatedLosses2024-11-3011053055core:NetGoodwill2023-11-3011053055core:IntangibleAssetsOtherThanGoodwill2023-11-3011053055core:LandBuildings2023-11-3011053055core:PlantMachinery2023-11-3011053055core:Vehicles2023-11-3011053055core:FurnitureFittings2023-11-3011053055core:OfficeEquipment2023-11-3011053055core:AfterOneYear2023-11-3011053055core:WithinOneYear2023-11-3011053055core:ListedExchangeTraded2023-11-3011053055core:UnlistedNon-exchangeTraded2023-11-3011053055core:ShareCapital2023-11-3011053055core:SharePremium2023-11-3011053055core:RevaluationReserve2023-11-3011053055core:OtherReservesSubtotal2023-11-3011053055core:RetainedEarningsAccumulatedLosses2023-11-3011053055core:NetGoodwill2022-12-0111053055core:IntangibleAssetsOtherThanGoodwill2022-12-0111053055core:LandBuildings2022-12-0111053055core:PlantMachinery2022-12-0111053055core:Vehicles2022-12-0111053055core:FurnitureFittings2022-12-0111053055core:OfficeEquipment2022-12-0111053055core:AfterOneYear2022-12-0111053055core:WithinOneYear2022-12-0111053055core:ListedExchangeTraded2022-12-0111053055core:UnlistedNon-exchangeTraded2022-12-0111053055core:ShareCapital2022-12-0111053055core:SharePremium2022-12-0111053055core:RevaluationReserve2022-12-0111053055core:OtherReservesSubtotal2022-12-0111053055core:RetainedEarningsAccumulatedLosses2022-12-0111053055core:AfterOneYear2023-12-012024-11-3011053055core:WithinOneYear2023-12-012024-11-3011053055core:Non-currentFinancialInstrumentscore:CostValuation2023-12-012024-11-3011053055core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-012024-11-3011053055core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-012024-11-3011053055core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-012024-11-3011053055core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-012024-11-3011053055core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-012024-11-3011053055core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-012024-11-3011053055core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-012024-11-3011053055core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-012024-11-3011053055core:Non-currentFinancialInstrumentscore:CostValuation2024-11-3011053055core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-3011053055core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-3011053055core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-3011053055core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-3011053055core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-3011053055core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-3011053055core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-3011053055core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-3011053055core:Non-currentFinancialInstrumentscore:CostValuation2023-11-3011053055core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-11-3011053055core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-11-3011053055core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-11-3011053055core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-11-3011053055core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-11-3011053055core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-11-3011053055core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-11-3011053055core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-11-3011053055bus:Director12023-12-012024-11-3011053055bus:Director22023-12-012024-11-30

LOGICAL DRAINAGE SOLUTIONS LTD

Registered Number
11053055
(England and Wales)

Unaudited Financial Statements for the Year ended
30 November 2024

LOGICAL DRAINAGE SOLUTIONS LTD
Company Information
for the year from 1 December 2023 to 30 November 2024

Directors

FISHWICK, Kevin James
FISHWICK, Robert Lee

Registered Address

181-183 Station Lane
Hornchurch
RM12 6LL

Registered Number

11053055 (England and Wales)
LOGICAL DRAINAGE SOLUTIONS LTD
Balance Sheet as at
30 November 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets3130,435119,879
130,435119,879
Current assets
Debtors218,948220,314
Cash at bank and on hand10,86616,095
229,814236,409
Creditors amounts falling due within one year4(141,434)(312,426)
Net current assets (liabilities)88,380(76,017)
Total assets less current liabilities218,81543,862
Creditors amounts falling due after one year5(169,318)(46,962)
Net assets49,497(3,100)
Capital and reserves
Called up share capital100100
Profit and loss account49,397(3,200)
Shareholders' funds49,497(3,100)
The financial statements were approved and authorised for issue by the Board of Directors on 16 April 2025, and are signed on its behalf by:
FISHWICK, Kevin James
Director
FISHWICK, Robert Lee
Director

Registered Company No. 11053055
LOGICAL DRAINAGE SOLUTIONS LTD
Notes to the Financial Statements
for the year ended 30 November 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery25
Vehicles25
Office Equipment25
2.Average number of employees

20242023
Average number of employees during the year911
3.Tangible fixed assets

Plant & machinery

Vehicles

Office Equipment

Total

££££
Cost or valuation
At 01 December 23141,71355,3993,526200,638
Additions54,035--54,035
At 30 November 24195,74855,3993,526254,673
Depreciation and impairment
At 01 December 2339,44438,9402,37580,759
Charge for year39,0764,11528843,479
At 30 November 2478,52043,0552,663124,238
Net book value
At 30 November 24117,22812,344863130,435
At 30 November 23102,26916,4591,151119,879
4.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables48,442113,745
Bank borrowings and overdrafts-149,590
Taxation and social security92,14348,241
Accrued liabilities and deferred income849850
Total141,434312,426
5.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts169,31846,962
Total169,31846,962