Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3116false2024-01-01falseNo description of principal activity15truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11794163 2024-01-01 2024-12-31 11794163 2023-01-01 2023-12-31 11794163 2024-12-31 11794163 2023-12-31 11794163 c:Director1 2024-01-01 2024-12-31 11794163 c:Director2 2024-01-01 2024-12-31 11794163 c:RegisteredOffice 2024-01-01 2024-12-31 11794163 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 11794163 d:Buildings d:LongLeaseholdAssets 2024-12-31 11794163 d:Buildings d:LongLeaseholdAssets 2023-12-31 11794163 d:FurnitureFittings 2024-01-01 2024-12-31 11794163 d:FurnitureFittings 2024-12-31 11794163 d:FurnitureFittings 2023-12-31 11794163 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11794163 d:OfficeEquipment 2024-01-01 2024-12-31 11794163 d:OfficeEquipment 2024-12-31 11794163 d:OfficeEquipment 2023-12-31 11794163 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11794163 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11794163 d:CurrentFinancialInstruments 2024-12-31 11794163 d:CurrentFinancialInstruments 2023-12-31 11794163 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11794163 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11794163 d:ShareCapital 2024-12-31 11794163 d:ShareCapital 2023-12-31 11794163 d:RetainedEarningsAccumulatedLosses 2024-12-31 11794163 d:RetainedEarningsAccumulatedLosses 2023-12-31 11794163 c:FRS102 2024-01-01 2024-12-31 11794163 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11794163 c:FullAccounts 2024-01-01 2024-12-31 11794163 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11794163 2 2024-01-01 2024-12-31 11794163 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 11794163

          










VAULT49 LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

 
 
 
 
 
 
 
 
 
 
 
VAULT49 LIMITED
 

COMPANY INFORMATION


Directors
J. Glasgow 
J. R. Kenyon 




Registered number
11794163



Registered office
1st Floor Sackville House
143-149 Fenchurch Street

London

EC3M 6BL





 
 
 
 
 
 
 
 
 
 
 
VAULT49 LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 9

 
 
 
 
 
 
 
 
 
 
 
VAULT49 LIMITED
REGISTERED NUMBER: 11794163

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
                                                                     Note
£
£

Fixed assets
  

Tangible assets
 4 
23,074
6,872

Current assets
  

Debtors
 5 
772,303
646,672

Cash at bank and in hand
  
149,641
209,179

  
921,944
855,851

Creditors: amounts falling due within one year
 6 
(260,679)
(492,735)

Net current assets
  
 
 
661,265
 
 
363,116

  

Net assets
  
684,339
369,988


Capital and reserves
  

Allotted, called up and fully paid share capital
  
1
1

Profit and loss account
  
684,338
369,987

Equity shareholders' funds
  
684,339
369,988

Page 1

 
 
 
 
 
 
 
 
 
 
 
VAULT49 LIMITED
REGISTERED NUMBER: 11794163

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Directors' Report and the Statement of Income and Retained Earnings in accordance with provisions applicable to companies subject to the small companies regime, under section 444 of the Companies Act 2006.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 
 3 April 2025.




J. Glasgow
J. R. Kenyon
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
 
 
 
 
 
 
 
 
 
 
VAULT49 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Vault49 Limited (registered number: 11794163), having its registered office at 1st Floor Sackville House, 143-149 Fenchurch Street, London, EC3M 6BL, is a private limited company incorporated in England and Wales.
The principal place of business is 223 Metal Box Factory, 30 Great Guildford Street, London, SE1 0HS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

  
2.2

Statement of Cash Flows

The Company has taken advantage of the exemption in Financial Reporting Standard, Section 1A.7 from the requirement to produce a Statement of Cash Flows on the grounds that it is a small company.

 
2.3

Going concern

At the Balance Sheet date of 31 December 2024 the company made a profit for the financial period of £344,242 and had net assets at that date of £684,639, with cash reserves of £149,641.
The Company has the support of its directors and shareholders for the foreseeable future and for a period of at least 12 months from the date of signing these financial statements. On this basis the director deems it appropriate to prepare these financial statements on the going concern basis.

Page 3

 
 
 
 
 
 
 
 
 
 
 
VAULT49 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
over the length of the lease
Fixtures and fittings
-
20%
Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment.

Page 4

 
 
 
 
 
 
 
 
 
 
 
VAULT49 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Creditors

Short-term creditors are measured at the transaction price.

 
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight-line basis over the lease term.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

Page 5

 
 
 
 
 
 
 
 
 
 
 
VAULT49 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings.

 
2.13

Taxation

Tax is recognised in the Statement of Income and Retained Earnings. 

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.


 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 16 (2023 - 15).

Page 6

 
 
 
 
 
 
 
 
 
 
 
VAULT49 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Long-term leasehold property
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost


At 1 January 2024
-
16,092
43,587
59,679


Additions
15,244
1,481
5,223
21,948


Disposals
-
-
(4,999)
(4,999)



At 31 December 2024

15,244
17,573
43,811
76,628



Depreciation


At 1 January 2024
-
13,156
39,651
52,807


Charge for the year
-
1,723
4,022
5,745


Disposals
-
-
(4,998)
(4,998)



At 31 December 2024

-
14,879
38,675
53,554



Net book value



At 31 December 2024
15,244
2,694
5,136
23,074



At 31 December 2023
-
2,936
3,936
6,872

Page 7

 
 
 
 
 
 
 
 
 
 
 
VAULT49 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£

Due within one year

Trade debtors
658,456
610,595

Amounts owed by group undertakings
57,500
-

Other debtors
23,287
28,174

Prepayments and accrued income
33,060
7,903

772,303
646,672



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
74,952
363,819

Corporation tax
111,951
94,524

Other taxation and social security
69,764
26,596

Other creditors
2,572
3,762

Accruals and deferred income
1,440
4,034

260,679
492,735



7.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £17,161 (2023: £15,095). Contributions totalling £2,572 (2023: £3,762) were payable to the fund at the Balance Sheet date and are included in creditors.


8.


Related party transactions

The Company has taken advantage of the exemptions in FRS 102, section 33.1A in respect of disclosing intra-company transactions with entities which are wholly-owned within the group.

Page 8

 
 
 
 
 
 
 
 
 
 
 
VAULT49 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Controlling party

As at 31 December 2024 and 31 December 2023, the company's parent undertaking was Vault49 Ventures LLC, a company registered in the United States. Vault49 Ventures LLC is the parent undertaking by vitue of its shareholding in the company.

Page 9